Dhoot Industrial Finance Ltd

Dhoot Industrial Finance Ltd

₹ 212 2.00%
27 May 10:01 a.m.
About

Incorporated in 1994, Dhoot Indl.Fin. does trading of chemicals, electronics, paper, commodity, shares and power generation

Key Points

Product Profile:[1]
a) Wind Mills
b) Copper Tubes
c) Zinc Rods
d) Copper Rods
e) Carbon Di Sulphide
f) Compressed Hydrogen Gas
g) Chloro Sulphonic Acid
h) Oleum 65%/23%
i) Sodium Sulphate
j) Caustic Soda Lye
k) Caustic Soda Flakes
l) Sulphuric Acid
m) Liquid Chlorine
n) Hydrochloric Acid
o) Sodium Hypochlorite

  • Market Cap 134 Cr.
  • Current Price 212
  • High / Low 305 / 132
  • Stock P/E 7.44
  • Book Value 690
  • Dividend Yield 0.71 %
  • ROCE 5.00 %
  • ROE 4.06 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.30 times its book value
  • Market value of investments Rs.497 Cr. is more than the Market Cap Rs.131 Cr.
  • Debtor days have improved from 69.6 to 23.0 days.

Cons

  • Company has a low return on equity of 1.91% over last 3 years.
  • Working capital days have increased from 456 days to 3,794 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9.36 2.28 2.11 8.24 19.95 2.17 1.76 5.99 3.48 2.28 3.80 2.52 4.17
10.99 3.02 3.54 9.35 22.08 4.22 3.05 9.92 23.93 3.95 5.20 3.98 4.07
Operating Profit -1.63 -0.74 -1.43 -1.11 -2.13 -2.05 -1.29 -3.93 -20.45 -1.67 -1.40 -1.46 0.10
OPM % -17.41% -32.46% -67.77% -13.47% -10.68% -94.47% -73.30% -65.61% -587.64% -73.25% -36.84% -57.94% 2.40%
4.54 17.89 17.26 108.86 42.26 28.25 27.38 27.16 -6.84 28.60 -6.25 6.04 0.11
Interest 1.72 1.40 1.33 1.08 1.33 1.45 1.01 2.47 1.36 1.09 0.00 0.00 0.00
Depreciation 0.12 0.13 0.13 0.14 0.14 0.14 0.15 0.29 0.15 0.12 0.13 0.13 0.12
Profit before tax 1.07 15.62 14.37 106.53 38.66 24.61 24.93 20.47 -28.80 25.72 -7.78 4.45 0.09
Tax % -557.01% 36.30% 21.92% 13.06% 10.99% 46.00% 4.25% 48.61% -46.11% 47.51% -41.77% -9.21% -4,533.33%
7.02 9.95 11.22 92.62 34.41 13.29 23.87 10.53 -15.51 13.49 -4.53 4.86 4.16
EPS in Rs 11.11 15.75 17.76 146.60 54.46 21.04 37.78 16.67 -24.55 21.35 -7.17 7.69 6.58
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
130 122 48 31 29 14 10 30 35 33 11 41
125 116 46 32 34 29 11 32 39 38 37 17
Operating Profit 6 6 1 -1 -5 -15 -1 -2 -3 -5 -26 24
OPM % 4% 5% 3% -3% -17% -101% -8% -6% -10% -17% -227% 58%
2 4 16 -1 10 4 39 36 17 186 48 0
Interest 2 2 8 3 2 5 5 6 5 5 5 1
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Profit before tax 5 7 8 -6 2 -16 32 28 7 175 17 22
Tax % 13% 29% 32% -36% 57% -0% -2% 33% -36% 15% -14% 20%
4 5 6 -4 1 -16 33 19 10 148 19 18
EPS in Rs 7.64 9.72 10.26 -7.28 1.73 -24.82 52.60 29.55 16.05 234.35 29.88 28.47
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 1% 5% 5%
Compounded Sales Growth
10 Years: -10%
5 Years: 32%
3 Years: 5%
TTM: 266%
Compounded Profit Growth
10 Years: 18%
5 Years: -12%
3 Years: 141%
TTM: 173%
Stock Price CAGR
10 Years: 20%
5 Years: 38%
3 Years: 42%
1 Year: -15%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 6 6 6 6 6 6 6 6 6
Reserves 35 40 92 111 117 29 175 333 271 420 443 429
24 41 62 29 18 47 63 63 72 64 57 0
14 9 12 12 17 15 14 39 17 18 16 12
Total Liabilities 79 95 171 157 158 98 259 441 366 508 523 448
4 11 10 9 9 8 8 6 6 6 6 5
CWIP 1 1 1 1 1 1 1 1 1 1 1 1
Investments 6 18 128 131 133 82 246 428 350 494 508 422
69 65 33 16 15 7 4 6 10 7 9 19
Total Assets 79 95 171 157 158 98 259 441 366 508 523 448

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-10 -2 20 -7 -10 -4 47 -14 9 -56 -15 -60
-1 -13 -12 7 12 8 -42 19 -4 62 20 76
11 14 -8 -1 -1 -3 -5 -6 -5 -5 -6 -6
Net Cash Flow -0 0 0 -0 0 -0 0 -0 0 2 -1 10
Free Cash Flow -11 -9 20 -7 -11 -5 47 -13 9 -56 -16 -60
CFO/OP -164% -7% 1,558% 497% 196% 28% -5,610% 481% -411% 593% 32% -249%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 57 36 55 83 80 97 116 73 41 49 137 23
Inventory Days 114 98 0 0 0 0 0 0 0 0 0 0
Days Payable 41 25
Cash Conversion Cycle 130 110 55 83 80 97 116 73 41 49 137 23
Working Capital Days 67 45 -257 -203 -141 -1,410 -2,403 -823 -756 -717 -1,709 3,794
ROCE % 13% 9% 4% -0% -3% -12% 23% 8% 0% 10% -5% 5%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Power Generation Revenue
INR
Number of Plant Locations (Power)
Count
Debtors Turnover Ratio
Times
Number of Wind Mills
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07% 69.07%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
30.90% 30.90% 30.89% 30.90% 30.90% 30.90% 30.90% 30.90% 30.89% 30.90% 30.90% 30.90%
No. of Shareholders 2,9422,8162,7822,8633,1923,4883,9474,1264,0483,9433,8433,821

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents