Dhoot Industrial Finance Ltd
₹ 261
-6.33%
23 May
- close price
About
Incorporated in 1994, Dhoot Indl.Fin. does trading of chemicals, electronics, paper, commodity, shares and power generation
Key Points
- Market Cap ₹ 165 Cr.
- Current Price ₹ 261
- High / Low ₹ 470 / 211
- Stock P/E 8.72
- Book Value ₹ 712
- Dividend Yield 0.58 %
- ROCE 4.30 %
- ROE 4.31 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.37 times its book value
- Market value of investments Rs.488 Cr. is more than the Market Cap Rs.165 Cr.
Cons
- The company has delivered a poor sales growth of -4.69% over past five years.
- Tax rate seems low
- Company has a low return on equity of 4.59% over last 3 years.
- Earnings include an other income of Rs.47.7 Cr.
- Dividend payout has been low at 1.89% of profits over last 3 years
- Debtor days have increased from 75.8 to 137 days.
- Working capital days have increased from 1,508 days to 4,541 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: today
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
73 | 130 | 122 | 48 | 31 | 29 | 14 | 10 | 30 | 35 | 33 | 11 | |
70 | 125 | 116 | 46 | 32 | 34 | 29 | 11 | 32 | 39 | 38 | 37 | |
Operating Profit | 3 | 6 | 6 | 1 | -1 | -5 | -15 | -1 | -2 | -3 | -5 | -26 |
OPM % | 4% | 4% | 5% | 3% | -3% | -17% | -101% | -8% | -6% | -10% | -17% | -228% |
1 | 2 | 4 | 16 | -1 | 10 | 4 | 39 | 36 | 17 | 186 | 48 | |
Interest | 1 | 2 | 2 | 8 | 3 | 2 | 5 | 5 | 6 | 5 | 5 | 5 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 2 | 5 | 7 | 8 | -6 | 2 | -16 | 32 | 28 | 7 | 175 | 17 |
Tax % | 19% | 13% | 29% | 32% | -36% | 57% | -0% | -2% | 33% | -36% | 15% | -14% |
2 | 4 | 5 | 6 | -4 | 1 | -16 | 33 | 19 | 10 | 148 | 19 | |
EPS in Rs | 2.99 | 7.64 | 9.72 | 10.26 | -7.28 | 1.73 | -24.82 | 52.60 | 29.55 | 16.05 | 234.35 | 29.88 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | -22% |
5 Years: | -5% |
3 Years: | -28% |
TTM: | -65% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 25% |
3 Years: | 11% |
TTM: | -37% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 85% |
3 Years: | 45% |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 7% |
3 Years: | 5% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 31 | 35 | 40 | 92 | 111 | 117 | 29 | 175 | 333 | 271 | 420 | 443 |
11 | 24 | 41 | 62 | 29 | 18 | 47 | 63 | 63 | 72 | 64 | 57 | |
13 | 14 | 9 | 12 | 12 | 17 | 15 | 14 | 39 | 17 | 18 | 16 | |
Total Liabilities | 60 | 79 | 95 | 171 | 157 | 158 | 98 | 259 | 441 | 366 | 508 | 523 |
4 | 4 | 11 | 10 | 9 | 9 | 8 | 8 | 6 | 6 | 6 | 6 | |
CWIP | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Investments | 9 | 6 | 18 | 128 | 131 | 133 | 82 | 246 | 428 | 350 | 494 | 508 |
47 | 69 | 65 | 33 | 16 | 15 | 7 | 4 | 6 | 10 | 7 | 9 | |
Total Assets | 60 | 79 | 95 | 171 | 157 | 158 | 98 | 259 | 441 | 366 | 508 | 523 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | -10 | -2 | 20 | -7 | -10 | -4 | 47 | -14 | 9 | -56 | -15 | |
0 | -1 | -13 | -12 | 7 | 12 | 8 | -42 | 19 | -4 | 62 | 20 | |
-4 | 11 | 14 | -8 | -1 | -1 | -3 | -5 | -6 | -5 | -5 | -6 | |
Net Cash Flow | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 2 | -1 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 78 | 57 | 36 | 55 | 83 | 80 | 97 | 116 | 73 | 41 | 49 | 137 |
Inventory Days | 136 | 114 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Days Payable | 63 | 41 | 25 | |||||||||
Cash Conversion Cycle | 151 | 130 | 110 | 55 | 83 | 80 | 97 | 116 | 73 | 41 | 49 | 137 |
Working Capital Days | 162 | 135 | 167 | 213 | 133 | 85 | -214 | -125 | -76 | -11 | -7 | 4,541 |
ROCE % | 6% | 13% | 9% | 4% | -0% | -3% | -12% | 23% | 8% | 0% | 10% | 4% |
Documents
Announcements
-
Appointment Of Internal Auditor And Appointment Of Secretarial Auditor, Subject To Approval Of Members
4h - Appointed Shah Patel as secretarial auditors (5 years) and P.P. Mutha as internal auditors (FY 2025-26).
-
Announcement under Regulation 30 (LODR)-Change in Directorate
4h - Recommendation to re-appoint Mr. Rohit Dhoot as MD and Mrs. Vaidehi Dhoot as Non-executive Director.
-
Corporate Action-Board approves Dividend
4h - Audited FY25 results approved; final dividend Rs.1.50/share; auditor unmodified opinion; key director reappointments.
-
Financial Results For The Year Ended 31St March, 2025
4h - Audited FY25 results approved; final dividend Rs.1.50/share recommended; auditor and director appointments approved.
-
Board Meeting Outcome for Approval Of Audited Financial Results For The Quarter And Year Ended 31St March, 2025 And Recommendation Of Final Dividend
4h - Audited FY25 results approved; final dividend Rs.1.50/share recommended; key auditor and director appointments made.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Wind Mills
b) Copper Tubes
c) Zinc Rods
d) Copper Rods
e) Carbon Di Sulphide
f) Compressed Hydrogen Gas
g) Chloro Sulphonic Acid
h) Oleum 65%/23%
i) Sodium Sulphate
j) Caustic Soda Lye
k) Caustic Soda Flakes
l) Sulphuric Acid
m) Liquid Chlorine
n) Hydrochloric Acid
o) Sodium Hypochlorite