Dhoot Industrial Finance Ltd
Incorporated in 1994, Dhoot Indl.Fin. does trading of chemicals, electronics, paper, commodity, shares and power generation
- Market Cap ₹ 144 Cr.
- Current Price ₹ 228
- High / Low ₹ 449 / 211
- Stock P/E 36.1
- Book Value ₹ 755
- Dividend Yield 0.66 %
- ROCE -4.87 %
- ROE -5.63 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.30 times its book value
- Market value of investments Rs.497 Cr. is more than the Market Cap Rs.144 Cr.
Cons
- The company has delivered a poor sales growth of -4.69% over past five years.
- Company has a low return on equity of 0.62% over last 3 years.
- Earnings include an other income of Rs.42.9 Cr.
- Debtor days have increased from 75.8 to 137 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 72.82 | 130.25 | 121.76 | 47.81 | 31.09 | 29.31 | 14.32 | 10.15 | 30.41 | 35.28 | 32.58 | 11.26 | 15.59 | |
| 69.88 | 124.55 | 115.54 | 46.36 | 32.12 | 34.41 | 28.85 | 10.99 | 32.31 | 38.69 | 37.99 | 36.86 | 43.23 | |
| Operating Profit | 2.94 | 5.70 | 6.22 | 1.45 | -1.03 | -5.10 | -14.53 | -0.84 | -1.90 | -3.41 | -5.41 | -25.60 | -27.64 |
| OPM % | 4.04% | 4.38% | 5.11% | 3.03% | -3.31% | -17.40% | -101.47% | -8.28% | -6.25% | -9.67% | -16.61% | -227.35% | -177.29% |
| 0.68 | 1.86 | 3.77 | 15.92 | -1.42 | 10.15 | 4.28 | 39.37 | 36.00 | 16.83 | 186.27 | 47.66 | 42.86 | |
| Interest | 0.98 | 2.25 | 1.85 | 8.38 | 3.27 | 1.93 | 4.70 | 5.37 | 5.90 | 5.37 | 5.14 | 4.87 | 4.92 |
| Depreciation | 0.64 | 0.53 | 0.69 | 0.80 | 0.73 | 0.67 | 0.75 | 0.66 | 0.53 | 0.59 | 0.53 | 0.59 | 0.69 |
| Profit before tax | 2.00 | 4.78 | 7.45 | 8.19 | -6.45 | 2.45 | -15.70 | 32.50 | 27.67 | 7.46 | 175.19 | 16.60 | 9.61 |
| Tax % | 19.00% | 13.39% | 29.40% | 32.11% | -35.66% | 57.14% | -0.13% | -2.28% | 32.53% | -36.06% | 15.48% | -13.73% | |
| 1.62 | 4.14 | 5.27 | 5.56 | -4.15 | 1.04 | -15.68 | 33.23 | 18.67 | 10.14 | 148.06 | 18.88 | 3.98 | |
| EPS in Rs | 2.99 | 7.64 | 9.72 | 10.26 | -7.28 | 1.73 | -24.82 | 52.60 | 29.55 | 16.05 | 234.35 | 29.88 | 6.30 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.64% | 5.02% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | -5% |
| 3 Years: | -28% |
| TTM: | -51% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -9% |
| 3 Years: | % |
| TTM: | -98% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 48% |
| 3 Years: | 41% |
| 1 Year: | -43% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 4% |
| 3 Years: | 1% |
| Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.42 | 5.42 | 5.42 | 5.42 | 5.70 | 6.00 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 | 6.32 |
| Reserves | 30.90 | 35.04 | 40.30 | 92.06 | 110.79 | 116.80 | 29.22 | 175.14 | 332.96 | 270.52 | 420.01 | 443.37 | 470.52 |
| 11.17 | 24.49 | 40.72 | 62.02 | 28.65 | 18.11 | 47.07 | 63.44 | 62.51 | 72.38 | 63.66 | 57.36 | 0.18 | |
| 12.66 | 14.46 | 8.95 | 11.62 | 11.73 | 16.68 | 14.99 | 13.71 | 39.45 | 17.14 | 17.96 | 16.02 | 25.40 | |
| Total Liabilities | 60.15 | 79.41 | 95.39 | 171.12 | 156.87 | 157.59 | 97.60 | 258.61 | 441.24 | 366.36 | 507.95 | 523.07 | 502.42 |
| 4.47 | 3.94 | 10.82 | 9.89 | 9.22 | 8.67 | 8.28 | 7.67 | 6.42 | 6.18 | 5.70 | 5.61 | 5.38 | |
| CWIP | 0.33 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
| Investments | 8.69 | 6.22 | 18.43 | 127.50 | 131.14 | 132.89 | 81.57 | 246.13 | 427.63 | 349.93 | 494.23 | 507.61 | 486.56 |
| 46.66 | 68.54 | 65.43 | 33.02 | 15.80 | 15.32 | 7.04 | 4.10 | 6.48 | 9.54 | 7.31 | 9.14 | 9.77 | |
| Total Assets | 60.15 | 79.41 | 95.39 | 171.12 | 156.87 | 157.59 | 97.60 | 258.61 | 441.24 | 366.36 | 507.95 | 523.07 | 502.42 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.75 | -10.39 | -1.60 | 20.42 | -6.71 | -10.42 | -4.44 | 47.23 | -13.62 | 9.38 | -55.73 | -15.25 | |
| 0.21 | -0.51 | -12.66 | -11.87 | 7.27 | 11.63 | 7.67 | -41.61 | 19.18 | -3.82 | 62.37 | 20.12 | |
| -3.85 | 10.83 | 14.31 | -8.30 | -0.92 | -0.73 | -3.43 | -5.37 | -5.89 | -5.36 | -5.13 | -6.12 | |
| Net Cash Flow | 0.11 | -0.07 | 0.04 | 0.25 | -0.37 | 0.49 | -0.20 | 0.26 | -0.33 | 0.19 | 1.51 | -1.25 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77.74 | 57.11 | 36.39 | 55.27 | 83.47 | 79.95 | 96.86 | 115.79 | 72.98 | 41.38 | 48.73 | 137.12 |
| Inventory Days | 135.83 | 114.45 | 98.33 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Days Payable | 62.91 | 41.39 | 24.85 | |||||||||
| Cash Conversion Cycle | 150.66 | 130.17 | 109.87 | 55.27 | 83.47 | 79.95 | 96.86 | 115.79 | 72.98 | 41.38 | 48.73 | 137.12 |
| Working Capital Days | 105.71 | 66.86 | 45.03 | -257.28 | -202.87 | -140.60 | -1,410.04 | -2,402.53 | -822.90 | -756.49 | -717.23 | -1,708.63 |
| ROCE % | 6.18% | 12.58% | 8.79% | 4.39% | -0.19% | -2.83% | -11.73% | 23.06% | 8.36% | 0.01% | 9.73% | -4.87% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015
2d - Received RBI Certificate of Registration as NBFC-ND (Type I) dated 04-Dec-2025 (received 05-Dec-2025).
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Nov - Newspaper Cuttings of the Unaudited Financial Results for the quarter and half year ended on September 30, 2025.
-
Unaudited Standalone Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2025.
11 Nov - Board approved unaudited quarter and half-year results ended 30 Sep 2025; auditor review unmodified; RBI NBFC application pending.
-
Board Meeting Outcome for Unaudited Standalone Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2025.
11 Nov - Board approved unaudited results for quarter and half year ended 30 Sep 2025; auditor issued review.
-
Board Meeting Intimation for Considering And Approving The Unaudited Standalone Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2025.
31 Oct - Board meeting 11 Nov 2025 to approve unaudited results for quarter ended 30 Sep'25; trading window 1 Oct–13 Nov.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
a) Wind Mills
b) Copper Tubes
c) Zinc Rods
d) Copper Rods
e) Carbon Di Sulphide
f) Compressed Hydrogen Gas
g) Chloro Sulphonic Acid
h) Oleum 65%/23%
i) Sodium Sulphate
j) Caustic Soda Lye
k) Caustic Soda Flakes
l) Sulphuric Acid
m) Liquid Chlorine
n) Hydrochloric Acid
o) Sodium Hypochlorite