Vaishno Cement Co Ltd
₹ 2.53
-4.89%
30 Aug 2018
About
Vaishno Cement Co. is engaged in produces building materials. The Company manufactures cement for building construction.
[
edit about
]
[
add key points
]
- Market Cap ₹ 2.26 Cr.
- Current Price ₹ 2.53
- High / Low ₹ /
- Stock P/E 45.2
- Book Value ₹ -1.07
- Dividend Yield 0.00 %
- ROCE 12.8 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has high debtors of 365 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | |
0.07 | 0.11 | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.51 | 0.07 | 0.07 | 0.07 | 0.13 | |
Operating Profit | -0.07 | -0.11 | -0.07 | -0.06 | -0.06 | -0.06 | -0.08 | -0.51 | -0.07 | -0.07 | -0.07 | 0.05 |
OPM % | 27.78% | |||||||||||
0.09 | -0.11 | 0.05 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.02 | -0.22 | -0.02 | -0.03 | -0.04 | -0.06 | -0.08 | -0.51 | -0.07 | -0.05 | -0.07 | 0.05 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
0.02 | -0.22 | -0.02 | -0.03 | -0.04 | -0.06 | -0.08 | -0.51 | -0.07 | -0.05 | -0.07 | 0.05 | |
EPS in Rs | 0.02 | -0.25 | -0.02 | -0.03 | -0.04 | -0.07 | -0.09 | -0.57 | -0.08 | -0.06 | -0.08 | 0.06 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 21% |
3 Years: | 39% |
TTM: | 171% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 | 8.95 |
Reserves | -8.80 | -9.03 | -9.04 | -9.08 | -9.11 | -9.18 | -9.25 | -9.76 | -9.83 | -9.89 | -9.96 | -9.91 |
0.10 | 0.13 | 0.13 | 0.13 | 0.13 | 0.23 | 0.33 | 0.36 | 0.43 | 0.92 | 0.92 | 1.83 | |
0.01 | 0.02 | 0.02 | 0.01 | 0.05 | 0.04 | 0.01 | 0.47 | 0.48 | 0.47 | 0.48 | 0.50 | |
Total Liabilities | 0.26 | 0.07 | 0.06 | 0.01 | 0.02 | 0.04 | 0.04 | 0.02 | 0.03 | 0.45 | 0.39 | 1.37 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.30 | 0.30 |
0.26 | 0.07 | 0.06 | 0.01 | 0.02 | 0.04 | 0.04 | 0.02 | 0.03 | 0.15 | 0.09 | 1.07 | |
Total Assets | 0.26 | 0.07 | 0.06 | 0.01 | 0.02 | 0.04 | 0.04 | 0.02 | 0.03 | 0.45 | 0.39 | 1.37 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.07 | -0.02 | 0.01 | 0.00 | 0.02 | 0.00 | -0.02 | 0.01 | -0.56 | -0.02 | -0.01 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.28 | -0.05 | 0.00 | |
-0.07 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.92 | 0.00 | 0.00 | |
Net Cash Flow | -0.07 | -0.04 | -0.02 | 0.01 | 0.00 | 0.02 | 0.00 | -0.02 | 0.01 | 0.07 | -0.07 | -0.01 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 365.00 | |||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 365.00 | |||||||||||
Working Capital Days | 1,013.89 | |||||||||||
ROCE % | 7.27% | -66.67% | -44.44% | -150.00% | -533.33% | 12.82% |
Documents
Announcements
- Closure of Trading Window 26 Jun
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29 May
-
Disclosure On Related Party Transaction
28 May - Vaishno Cement exempt from SEBI Regulation 23(9) on related party disclosures due to small capital and net worth.
-
Financial Results For Financial Year Ended 31St March 2025
28 May - Audited Q4 and FY2025 financial results approved; unmodified auditor opinion; profit Rs. 5.31 lakhs reported.
-
Board Meeting Outcome for Meeting Schedule 28Th May, 2025
28 May - Vaishno Cement approved audited FY25 results; profit before tax Rs.5.31 lakhs, unmodified auditor opinion.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse