Himalaya Food International Ltd
Incorporated in 1992, Himalaya Food Company Ltd grows and processes mushrooms and manufactures IQF ready to eat items[1]
- Market Cap ₹ 63.0 Cr.
- Current Price ₹ 7.43
- High / Low ₹ 17.9 / 6.81
- Stock P/E 12.1
- Book Value ₹ 15.9
- Dividend Yield 0.00 %
- ROCE 3.63 %
- ROE 3.62 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.50 times its book value
Cons
- Tax rate seems low
- Company has a low return on equity of 11.3% over last 3 years.
- Contingent liabilities of Rs.75.5 Cr.
- Company has high debtors of 278 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 113.60 | 121.29 | 78.76 | 56.36 | 62.59 | 68.37 | 46.69 | 47.15 | |
| 100.68 | 92.87 | 62.88 | 46.33 | 47.03 | 62.94 | 35.99 | 36.23 | |
| Operating Profit | 12.92 | 28.42 | 15.88 | 10.03 | 15.56 | 5.43 | 10.70 | 10.92 |
| OPM % | 11.37% | 23.43% | 20.16% | 17.80% | 24.86% | 7.94% | 22.92% | 23.16% |
| -0.48 | -0.08 | 4.45 | 1.88 | 86.46 | -23.00 | 0.56 | 0.39 | |
| Interest | 20.80 | 19.36 | 0.28 | 0.23 | 0.36 | 0.33 | 0.67 | 0.67 |
| Depreciation | 11.52 | 11.38 | 11.46 | 10.46 | 6.74 | 6.81 | 6.34 | 6.07 |
| Profit before tax | -19.88 | -2.40 | 8.59 | 1.22 | 94.92 | -24.71 | 4.25 | 4.57 |
| Tax % | 5.23% | 4.17% | -15.48% | -106.56% | -0.34% | -2.06% | -15.29% | |
| -20.91 | -2.51 | 9.92 | 2.52 | 95.24 | -24.20 | 4.90 | 5.22 | |
| EPS in Rs | -2.41 | -0.29 | 1.14 | 0.29 | 10.97 | -2.79 | 0.56 | 0.61 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -6% |
| TTM: | -48% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| TTM: | 125% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -4% |
| 3 Years: | -27% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 11% |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 57.87 | 57.87 | 57.87 | 57.87 | 57.87 | 57.87 | 57.87 |
| Reserves | 98.78 | 96.27 | 1.62 | 4.14 | 102.96 | 75.18 | 80.08 |
| 185.86 | 183.90 | 181.14 | 181.02 | 71.32 | 0.00 | 0.00 | |
| 21.43 | 25.58 | 30.04 | 29.20 | 26.42 | 89.99 | 70.11 | |
| Total Liabilities | 363.94 | 363.62 | 270.67 | 272.23 | 258.57 | 223.04 | 208.06 |
| 169.85 | 162.17 | 135.54 | 128.32 | 126.16 | 70.01 | 66.98 | |
| CWIP | 52.53 | 52.53 | 54.91 | 54.91 | 54.91 | 54.91 | 54.91 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 141.56 | 148.92 | 80.22 | 89.00 | 77.50 | 98.12 | 86.17 | |
| Total Assets | 363.94 | 363.62 | 270.67 | 272.23 | 258.57 | 223.04 | 208.06 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| 1.65 | 4.48 | 7.56 | 2.93 | 3.55 | 6.53 | -2.75 | |
| -1.45 | -3.71 | -1.51 | -1.51 | -3.51 | -2.80 | -3.31 | |
| -0.62 | 0.00 | -5.44 | -3.01 | -0.36 | -3.91 | 5.98 | |
| Net Cash Flow | -0.42 | 0.77 | 0.61 | -1.59 | -0.32 | -0.18 | -0.08 |
| Free Cash Flow | 0.20 | 0.77 | 6.05 | 1.42 | 0.04 | 3.73 | -6.06 |
| CFO/OP | 13% | 16% | 48% | 29% | 23% | 120% | -26% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 108.31 | 109.54 | 122.53 | 170.91 | 178.04 | 163.68 | 278.15 |
| Inventory Days | 621.40 | 724.90 | 167.27 | 228.66 | 293.03 | 193.15 | 138.74 |
| Days Payable | 72.40 | 115.20 | 161.18 | 238.32 | 211.90 | 343.28 | 164.00 |
| Cash Conversion Cycle | 657.31 | 719.24 | 128.62 | 161.25 | 259.17 | 13.55 | 252.89 |
| Working Capital Days | 125.28 | 117.42 | 167.39 | 279.25 | -226.03 | -215.25 | -82.32 |
| ROCE % | 5.71% | 0.60% | 4.94% | 15.20% | 3.63% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 (P) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Numbers ・Standalone data |
|
|||||||||||
| Export Sales Share % ・Standalone data |
||||||||||||
| Installed French Fry Processing Capacity MTPA ・Standalone data |
||||||||||||
| Bulk Export Order - Brown Patties to US lbs ・Standalone data |
||||||||||||
| Bulk Export Order - French Fries to US million lbs ・Standalone data |
||||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
21 Mar - Announces UK/Australia expansion; received 3 FCL orders; expects revenue impact from FY2026–27.
-
Revised Results-Financials For Quater Year Ended 31St December 2025
20 Mar - Board approved unaudited results for quarter ended 31-Dec-2025, limited review, and updated Independent Directors policy.
-
Closure of Trading Window
20 Mar - Trading window closed until 48 hours after declaration of audited results for quarter ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
10 Mar - Mar 10, 2026: Launches Frozen Cinnamon French Toast Sticks in UK; plans EU expansion using India-EU trade treaty.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
24 Feb - Doon Valley Foods sold 33,333 Himalaya Food International shares on 19-Feb-2026; stake reduced to ~15.49%.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
HFC is a frozen & canned food processing company. It grows different type of mushrooms, and export to USA Mushroom based products, Cheese, Sweets & Appetizers. Company owns and operates 2 ISO 22000 certified facilities in North & West India, where it grows and produces 100% natural, vegetarian products without use of chemicals. Nutrition and freshness are retained by simple ways of quick chilling & freezing