Himalaya Food International Ltd

Himalaya Food Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Himalaya Food International Ltd

₹ 14.8 -0.67%
12 Jun 3:10 p.m.
himalayafoodcompany.com BSE: 526899
About

Incorporated in 1992, Himalaya Food Company Ltd grows and processes mushrooms and manufactures IQF ready to eat items[1]

Key Points

Business Overview:[1][2]
HFC is a frozen & canned food processing company. It grows different type of mushrooms, and export to USA Mushroom based products, Cheese, Sweets & Appetizers. Company owns and operates 2 ISO 22000 certified facilities in North & West India, where it grows and produces 100% natural, vegetarian products without use of chemicals. Nutrition and freshness are retained by simple ways of quick chilling & freezing

Website BSE
  • Market Cap ₹ 128 Cr.
  • Current Price ₹ 14.8
  • High / Low ₹ 25.7 / 9.29
  • Stock P/E 40.4
  • Book Value ₹ 16.4
  • Dividend Yield 0.00 %
  • ROCE 2.29 %
  • ROE 2.26 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.92 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -12.4% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 8.52% over last 3 years.
  • Contingent liabilities of Rs.75.5 Cr.
  • Company has high debtors of 398 days.
  • Promoter holding has decreased over last 3 years: -4.18%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
14.26 15.71 17.26 20.58 14.87 10.50 11.04 13.15 12.47 10.82 11.44 9.68 8.80
8.62 10.79 11.37 13.52 72.89 8.29 8.36 9.92 9.44 8.52 7.97 8.21 6.31
Operating Profit 5.64 4.92 5.89 7.06 -58.02 2.21 2.68 3.23 3.03 2.30 3.47 1.47 2.49
OPM % 39.55% 31.32% 34.13% 34.31% -390.18% 21.05% 24.28% 24.56% 24.30% 21.26% 30.33% 15.19% 28.30%
0.31 -5.94 0.30 0.17 28.06 0.03 0.03 0.01 0.03 0.00 0.00 0.00 0.00
Interest 0.09 0.05 0.06 0.16 0.06 0.01 0.01 0.12 0.53 0.01 0.01 0.01 0.00
Depreciation -1.11 1.68 1.68 1.68 1.77 1.68 1.68 1.68 1.30 1.41 1.41 1.41 2.09
Profit before tax 6.97 -2.75 4.45 5.39 -31.79 0.55 1.02 1.44 1.23 0.88 2.05 0.05 0.40
Tax % -4.59% 0.00% 0.00% 0.00% -1.60% 0.00% 0.00% 0.00% -52.85% 0.00% 0.00% 0.00% 0.00%
7.29 -2.75 4.45 5.39 -31.28 0.55 1.02 1.44 1.88 0.88 2.05 0.05 0.40
EPS in Rs 0.84 -0.32 0.51 0.62 -3.60 0.06 0.12 0.17 0.22 0.10 0.24 0.01 0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
189.13 100.92 113.60 121.29 111.59 91.22 78.76 56.36 62.59 68.37 46.69 40.74
164.34 95.20 100.68 92.81 83.75 129.30 62.88 46.33 47.03 62.94 35.99 31.21
Operating Profit 24.79 5.72 12.92 28.48 27.84 -38.08 15.88 10.03 15.56 5.43 10.70 9.53
OPM % 13.11% 5.67% 11.37% 23.48% 24.95% -41.75% 20.16% 17.80% 24.86% 7.94% 22.92% 23.39%
-10.63 0.96 -0.48 -0.08 0.64 -18.60 4.45 1.88 86.46 -23.00 0.56 0.00
Interest 16.05 33.73 20.80 19.36 17.93 1.96 0.28 0.23 0.36 0.33 0.67 0.04
Depreciation 9.12 12.64 11.52 11.38 11.70 11.43 11.46 10.46 6.74 6.81 6.34 6.32
Profit before tax -11.01 -39.69 -19.88 -2.34 -1.15 -70.07 8.59 1.22 94.92 -24.71 4.25 3.17
Tax % 17.89% 1.71% 5.23% 4.27% -26.96% -0.76% -15.48% -106.56% -0.34% -2.06% -15.29% 0.00%
-12.97 -40.37 -20.91 -2.44 -0.84 -69.54 9.92 2.52 95.24 -24.20 4.90 3.17
EPS in Rs -1.65 -4.89 -2.41 -0.28 -0.10 -8.01 1.14 0.29 10.97 -2.79 0.56 0.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -9%
5 Years: -12%
3 Years: -13%
TTM: -13%
Compounded Profit Growth
10 Years: 8%
5 Years: -20%
3 Years: -35%
TTM: -35%
Stock Price CAGR
10 Years: 9%
5 Years: 14%
3 Years: -11%
1 Year: -39%
Return on Equity
10 Years: -1%
5 Years: 8%
3 Years: 9%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 52.30 55.02 57.87 57.87 57.87 57.87 57.87 57.87 57.87 57.87 57.87 57.87
Reserves 157.86 123.17 98.78 62.19 64.12 -5.42 1.72 4.24 103.06 75.28 80.18 84.06
143.47 172.74 185.86 183.90 181.35 183.73 181.14 181.02 71.32 0.00 0.00 0.00
16.68 18.12 21.43 59.72 27.70 27.78 30.04 29.20 26.42 89.99 70.10 74.23
Total Liabilities 370.31 369.05 363.94 363.68 331.04 263.96 270.77 272.33 258.67 223.14 208.15 216.16
200.07 180.03 169.85 162.17 157.09 145.49 135.54 128.32 126.16 70.01 66.98 61.48
CWIP 38.65 52.41 52.53 52.53 54.91 54.91 54.91 54.91 54.91 54.91 54.91 56.74
Investments 0.00 0.00 0.00 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00
131.59 136.61 141.56 148.88 118.94 63.46 80.22 89.00 77.50 98.12 86.16 97.94
Total Assets 370.31 369.05 363.94 363.68 331.04 263.96 270.77 272.33 258.67 223.14 208.15 216.16

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
21.85 -1.61 1.65 28.61 30.31 2.18 7.56 2.93 3.55 6.53 -2.75 6.94
-24.93 -12.91 -1.45 -3.81 -9.02 -0.05 -1.51 -3.23 -3.51 -2.80 -3.31 -2.55
3.07 14.95 -0.62 -24.07 -21.90 -2.67 -5.44 -0.23 -0.36 -3.91 5.98 -0.04
Net Cash Flow -0.01 0.43 -0.42 0.73 -0.61 -0.54 0.61 -0.53 -0.32 -0.18 -0.08 4.35

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 39.43 97.43 108.31 109.54 66.20 107.80 122.53 170.91 178.04 163.68 278.15 398.24
Inventory Days 234.88 424.47 621.40 724.68 734.26 52.57 167.27 224.60 286.84 193.15 138.74
Days Payable 12.22 22.93 72.40 115.28 151.40 61.86 161.18 234.09 207.43 343.28 164.00
Cash Conversion Cycle 262.09 498.98 657.31 718.94 649.06 98.51 128.62 161.42 257.46 13.55 252.89 398.24
Working Capital Days 167.65 329.88 293.35 236.23 184.68 22.93 167.39 279.25 -226.03 -215.25 -82.47 3.49
ROCE % 4.75% -1.66% 1.53% 6.03% 5.66% -17.59% 3.72% 0.60% 4.93% 15.19% 3.63% 2.29%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.54% 50.54% 50.54% 50.54% 50.54% 50.54% 50.54% 50.54% 48.84% 46.78% 46.32% 46.35%
49.46% 49.46% 49.47% 49.46% 49.46% 49.46% 49.46% 49.46% 51.17% 53.23% 53.67% 53.65%
No. of Shareholders 29,39029,27529,26029,34628,92029,23730,47030,85430,79332,10333,94034,444

Documents

Announcements

Annual reports

Credit ratings