Srinivasa Hatcheries Ltd
₹ 129
0.08%
08 Jun 2015
About
Srinivasa Hatcheries Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Poultry Operations and Wind Power Generation
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹ 129
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 190
- Dividend Yield %
- ROCE 15.6 %
- ROE 11.2 %
- Face Value ₹
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.68 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 91.3% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 1.34% over past five years.
- Company has a low return on equity of 11.4% over last 3 years.
- Earnings include an other income of Rs.30.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
64 | 84 | 84 | 122 | 143 | 131 | 139 | 144 | 186 | 199 | 248 | 149 | |
65 | 80 | 80 | 102 | 117 | 117 | 138 | 132 | 177 | 198 | 205 | 133 | |
Operating Profit | -1 | 4 | 4 | 20 | 26 | 14 | 1 | 11 | 9 | 1 | 43 | 16 |
OPM % | -2% | 5% | 5% | 16% | 18% | 11% | 0% | 8% | 5% | 1% | 17% | 11% |
5 | 5 | 0 | 2 | 6 | 7 | 8 | 4 | 2 | 24 | 7 | 30 | |
Interest | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 3 | 3 | 2 | 1 |
Depreciation | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 7 | 7 |
Profit before tax | 2 | 7 | 2 | 19 | 29 | 14 | 2 | 8 | 1 | 16 | 41 | 38 |
Tax % | 6% | 27% | 40% | 34% | 32% | 31% | 33% | 31% | 51% | 18% | 46% | 30% |
2 | 5 | 1 | 12 | 20 | 10 | 2 | 5 | 0 | 13 | 22 | 27 | |
EPS in Rs | 20.12 | 10.10 | 1.55 | 5.58 | 0.50 | 13.22 | 22.93 | 27.81 | ||||
Dividend Payout % | 69% | 23% | 105% | 10% | 12% | 20% | 97% | 27% | 0% | 0% | 0% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 1% |
3 Years: | -7% |
TTM: | -40% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 91% |
3 Years: | 127% |
TTM: | -15% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 |
Reserves | 49 | 53 | 53 | 62 | 74 | 82 | 81 | 85 | 84 | 97 | 132 | 175 |
0 | 0 | 0 | 0 | 11 | 11 | 20 | 21 | 25 | 20 | 18 | 1 | |
15 | 18 | 17 | 28 | 33 | 30 | 35 | 35 | 30 | 33 | 52 | 37 | |
Total Liabilities | 69 | 75 | 74 | 95 | 127 | 132 | 146 | 151 | 149 | 160 | 212 | 221 |
30 | 34 | 35 | 41 | 45 | 65 | 72 | 78 | 86 | 85 | 82 | 74 | |
CWIP | 0 | 2 | 2 | 3 | 2 | 4 | 6 | 5 | 0 | 0 | 1 | 0 |
Investments | 11 | 14 | 12 | 23 | 25 | 13 | 10 | 9 | 24 | 8 | 45 | 75 |
28 | 25 | 25 | 28 | 56 | 51 | 58 | 59 | 38 | 67 | 84 | 73 | |
Total Assets | 69 | 75 | 74 | 95 | 127 | 132 | 146 | 151 | 149 | 160 | 212 | 221 |
Cash Flows
Figures in Rs. Crores
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | 5 | 0 | 23 | 20 | 23 | 4 | 8 | 8 | 4 | 40 | 18 | |
1 | -5 | 1 | -20 | -28 | -22 | -8 | -7 | -6 | -3 | -23 | 7 | |
-3 | -0 | -1 | -1 | 8 | -4 | 5 | -3 | -1 | 2 | -17 | -18 | |
Net Cash Flow | -3 | -1 | 0 | 2 | 0 | -3 | 2 | -1 | 0 | 4 | 0 | 7 |
Ratios
Figures in Rs. Crores
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2 | 3 | 2 | 1 | 0 | 2 | 1 | 2 | 2 | 2 | 2 | 10 |
Inventory Days | 86 | 80 | 83 | 87 | 79 | 94 | 93 | 106 | 79 | 78 | 67 | 36 |
Days Payable | 19 | 47 | 30 | 28 | 8 | 8 | 8 | 13 | 9 | 18 | 34 | 76 |
Cash Conversion Cycle | 69 | 36 | 55 | 60 | 71 | 89 | 86 | 95 | 72 | 62 | 35 | -30 |
Working Capital Days | 74 | 39 | 40 | -4 | 12 | 26 | 32 | 24 | 24 | 16 | 19 | 7 |
ROCE % | 1% | 11% | 5% | 29% | 33% | 16% | 2% | 9% | 5% | 7% | 29% | 16% |
Documents
Announcements
No data available.