Srinivasa Hatcheries Ltd

Srinivasa Hatcheries Ltd

₹ 129 0.08%
08 Jun 2015
About

Srinivasa Hatcheries Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Poultry Operations and Wind Power Generation

  • Market Cap Cr.
  • Current Price 129
  • High / Low /
  • Stock P/E
  • Book Value 190
  • Dividend Yield %
  • ROCE 15.6 %
  • ROE 11.2 %
  • Face Value

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.68 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 91.3% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 1.34% over past five years.
  • Company has a low return on equity of 11.4% over last 3 years.
  • Earnings include an other income of Rs.30.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015
39.13 42.55 32.53 32.99 35.98 45.07 43.10 47.58 50.45
37.13 38.99 30.73 30.69 32.02 43.26 43.91 44.33 45.32
Operating Profit 2.00 3.56 1.80 2.30 3.96 1.81 -0.81 3.25 5.13
OPM % 5.11% 8.37% 5.53% 6.97% 11.01% 4.02% -1.88% 6.83% 10.17%
0.62 0.68 0.86 0.81 1.03 0.78 1.26 0.13 -0.28
Interest 0.50 0.60 0.65 0.55 0.53 0.78 0.80 0.84 0.92
Depreciation 1.23 1.26 1.28 1.18 1.09 1.42 1.72 1.73 1.59
Profit before tax 0.89 2.38 0.73 1.38 3.37 0.39 -2.07 0.81 2.34
Tax % 37.08% 30.67% 34.25% 28.99% 32.05% 35.90% -32.85% 34.57% 53.42%
0.56 1.65 0.49 0.99 2.28 0.25 -1.40 0.53 1.10
EPS in Rs 0.58 1.70 0.51 1.02 2.35 0.26 -1.44 0.55 1.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
64 84 84 122 143 131 139 144 186 199 248 149
65 80 80 102 117 117 138 132 177 198 205 133
Operating Profit -1 4 4 20 26 14 1 11 9 1 43 16
OPM % -2% 5% 5% 16% 18% 11% 0% 8% 5% 1% 17% 11%
5 5 0 2 6 7 8 4 2 24 7 30
Interest 0 0 0 0 0 2 2 2 3 3 2 1
Depreciation 2 2 3 3 4 5 5 5 6 7 7 7
Profit before tax 2 7 2 19 29 14 2 8 1 16 41 38
Tax % 6% 27% 40% 34% 32% 31% 33% 31% 51% 18% 46% 30%
2 5 1 12 20 10 2 5 0 13 22 27
EPS in Rs 20.12 10.10 1.55 5.58 0.50 13.22 22.93 27.81
Dividend Payout % 69% 23% 105% 10% 12% 20% 97% 27% 0% 0% 0% 9%
Compounded Sales Growth
10 Years: 6%
5 Years: 1%
3 Years: -7%
TTM: -40%
Compounded Profit Growth
10 Years: 15%
5 Years: 91%
3 Years: 127%
TTM: -15%
Stock Price CAGR
10 Years: 0%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 11%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 5 5 5 5 10 10 10 10 10 10 9 9
Reserves 49 53 53 62 74 82 81 85 84 97 132 175
0 0 0 0 11 11 20 21 25 20 18 1
15 18 17 28 33 30 35 35 30 33 52 37
Total Liabilities 69 75 74 95 127 132 146 151 149 160 212 221
30 34 35 41 45 65 72 78 86 85 82 74
CWIP 0 2 2 3 2 4 6 5 0 0 1 0
Investments 11 14 12 23 25 13 10 9 24 8 45 75
28 25 25 28 56 51 58 59 38 67 84 73
Total Assets 69 75 74 95 127 132 146 151 149 160 212 221

Cash Flows

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-1 5 0 23 20 23 4 8 8 4 40 18
1 -5 1 -20 -28 -22 -8 -7 -6 -3 -23 7
-3 -0 -1 -1 8 -4 5 -3 -1 2 -17 -18
Net Cash Flow -3 -1 0 2 0 -3 2 -1 0 4 0 7

Ratios

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 2 3 2 1 0 2 1 2 2 2 2 10
Inventory Days 86 80 83 87 79 94 93 106 79 78 67 36
Days Payable 19 47 30 28 8 8 8 13 9 18 34 76
Cash Conversion Cycle 69 36 55 60 71 89 86 95 72 62 35 -30
Working Capital Days 74 39 40 -4 12 26 32 24 24 16 19 7
ROCE % 1% 11% 5% 29% 33% 16% 2% 9% 5% 7% 29% 16%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents