Jainco Projects (India) Ltd
₹ 5.37
2.48%
25 Apr
4:01 p.m.
About
Jainco Projects (India) The company is registered with RBI as NBFC-ND-NSI. The company is also MSME company.
Key Points
- Market Cap ₹ 5.37 Cr.
- Current Price ₹ 5.37
- High / Low ₹ 7.87 / 2.96
- Stock P/E
- Book Value ₹ 10.6
- Dividend Yield 0.00 %
- ROCE 0.58 %
- ROE 0.09 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.51 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 28.9%
- Company has a low return on equity of 0.06% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 7,095 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31.03 | 10.97 | 25.56 | 64.68 | 63.45 | 66.10 | 2.81 | 0.09 | 0.12 | 0.09 | 0.31 | 0.32 | 0.29 | |
| 30.66 | 10.52 | 25.23 | 65.41 | 63.10 | 65.94 | 3.17 | 0.45 | 0.12 | 0.09 | 0.23 | 0.14 | 0.20 | |
| Operating Profit | 0.37 | 0.45 | 0.33 | -0.73 | 0.35 | 0.16 | -0.36 | -0.36 | 0.00 | 0.00 | 0.08 | 0.18 | 0.09 |
| OPM % | 1.19% | 4.10% | 1.29% | -1.13% | 0.55% | 0.24% | -12.81% | -400.00% | 0.00% | 0.00% | 25.81% | 56.25% | 31.03% |
| 0.13 | 0.16 | 0.33 | 1.64 | 0.54 | 0.56 | 1.21 | 0.53 | 0.02 | 0.02 | 0.01 | 0.00 | 0.03 | |
| Interest | 0.32 | 0.48 | 0.47 | 0.66 | 0.67 | 0.47 | 0.78 | 0.14 | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 |
| Depreciation | 0.01 | 0.02 | 0.08 | 0.10 | 0.08 | 0.10 | 0.06 | 0.02 | 0.02 | 0.01 | 0.08 | 0.08 | 0.07 |
| Profit before tax | 0.17 | 0.11 | 0.11 | 0.15 | 0.14 | 0.15 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | -0.03 |
| Tax % | 47.06% | 36.36% | 27.27% | 26.67% | 28.57% | 26.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| 0.08 | 0.07 | 0.08 | 0.10 | 0.10 | 0.11 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.06 | |
| EPS in Rs | 0.20 | 0.07 | 0.08 | 0.10 | 0.10 | 0.11 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -30% |
| 5 Years: | -35% |
| 3 Years: | 39% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | 0% |
| 3 Years: | % |
| TTM: | -700% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 60% |
| 3 Years: | 34% |
| 1 Year: | 48% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Reserves | 0.17 | 0.24 | 0.31 | 0.41 | 0.51 | 0.62 | 0.63 | 0.63 | 0.63 | 0.63 | 0.64 | 0.65 | 0.61 |
| 3.60 | 3.58 | 10.77 | 1.87 | 1.59 | 5.00 | 5.04 | 4.97 | 4.95 | 4.95 | 6.55 | 6.56 | 4.93 | |
| 10.19 | 1.87 | 13.04 | 21.39 | 24.57 | 21.25 | 9.33 | 9.16 | 2.13 | 2.23 | 0.91 | 0.35 | 2.49 | |
| Total Liabilities | 17.96 | 15.69 | 34.12 | 33.67 | 36.67 | 36.87 | 25.00 | 24.76 | 17.71 | 17.81 | 18.10 | 17.56 | 18.03 |
| 0.13 | 1.60 | 1.72 | 3.91 | 3.85 | 3.78 | 3.85 | 4.15 | 4.14 | 4.13 | 4.06 | 3.98 | 4.01 | |
| CWIP | 0.00 | 0.00 | 2.25 | 0.00 | 0.02 | 0.05 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.50 | 1.83 | 1.83 | 1.55 | 3.47 | 3.43 | 3.31 | 2.78 | 2.80 | 2.80 | 2.71 | 2.71 | 2.71 |
| 15.33 | 12.26 | 28.32 | 28.21 | 29.33 | 29.61 | 17.58 | 17.83 | 10.77 | 10.88 | 11.33 | 10.87 | 11.31 | |
| Total Assets | 17.96 | 15.69 | 34.12 | 33.67 | 36.67 | 36.87 | 25.00 | 24.76 | 17.71 | 17.81 | 18.10 | 17.56 | 18.03 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.78 | -0.34 | -4.72 | 6.81 | -1.68 | -1.68 | 1.46 | -0.85 | -0.02 | -0.08 | -0.15 | -0.27 | |
| 0.08 | -0.67 | -2.30 | 0.26 | -1.81 | -1.81 | 0.98 | 1.00 | 0.05 | 0.08 | 0.17 | 0.36 | |
| 1.66 | 1.07 | 6.93 | -7.04 | 3.47 | 3.47 | -2.62 | -0.16 | -0.02 | -0.01 | -0.03 | -0.08 | |
| Net Cash Flow | -0.04 | 0.06 | -0.09 | 0.03 | -0.02 | -0.02 | -0.19 | -0.01 | 0.02 | -0.01 | -0.01 | 0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 103.16 | 90.17 | 135.38 | 120.31 | 126.73 | 88.68 | 1,697.70 | 53,898.33 | 19,953.33 | 26,239.44 | 7,523.71 | 7,094.69 |
| Inventory Days | 8.86 | 25.59 | 13.36 | 4.53 | 9.88 | 86.27 | 11,497.50 | |||||
| Days Payable | 56.40 | 25.94 | 148.49 | 93.80 | 101.53 | 1,024.65 | 8,395.00 | |||||
| Cash Conversion Cycle | 55.62 | 89.81 | 0.25 | 31.05 | 35.08 | 88.68 | 759.32 | 53,898.33 | 23,055.83 | 26,239.44 | 7,523.71 | 7,094.69 |
| Working Capital Days | 119.75 | 363.34 | 230.20 | 51.13 | 65.58 | 63.34 | 1,256.07 | 41,123.33 | 30,720.83 | 41,001.67 | 12,092.10 | 11,794.06 |
| ROCE % | 7.50% | 5.47% | 3.32% | 4.86% | 6.64% | 4.47% | 5.05% | 0.96% | 0.00% | 0.06% | 0.06% | 0.58% |
Documents
Announcements
- Complaince Under 40(9) For Year Ended 31/03/2024 20 Apr
-
Compliance Certificate Of Reg. 7(3) For 31/03/2024
20 Apr - Complaince Certificate is enclosed for above subjected quarter
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 13 Apr
- Confirmation Pertaining To Non-Applicability Of SEBI Circular Dated November 26, 2018 Pertaining To Fund Raising By Issuance Of Debt Securities By Large Entities Ref.: Quarter / Year End 31/03/2024 1 Apr
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1 Apr - Declaration wrt non applicability of regulation 24A for quarter / year ended 31/03/2024 as per regulation 15(2) exemption
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Overview[1]
Incorporated in 1991, Jainco is a non deposit taking non systematically important (ND-NSI) Non Banking Financial Company (NBFC). Their major activity are Investment, Lending and related activities.