Suashish Diamonds Ltd
Suashish Diamonds Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Gem and Jewellery
- Market Cap ₹ Cr.
- Current Price ₹ 237
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 451
- Dividend Yield 0.00 %
- ROCE 8.81 %
- ROE 7.66 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.52 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -7.07% over past five years.
- Company has a low return on equity of 7.54% over last 3 years.
- Earnings include an other income of Rs.44.3 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Dec 2005 | Dec 2006 | Mar 2008 15m | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
802 | 931 | 1,283 | 826 | 1,218 | 1,057 | 1,243 | 1,068 | 1,004 | 844 | |
838 | 907 | 1,224 | 871 | 1,178 | 1,045 | 1,175 | 985 | 994 | 792 | |
Operating Profit | -36 | 24 | 60 | -44 | 40 | 12 | 67 | 83 | 11 | 52 |
OPM % | -4% | 3% | 5% | -5% | 3% | 1% | 5% | 8% | 1% | 6% |
101 | 46 | 116 | 26 | 72 | 91 | 26 | 37 | 93 | 44 | |
Interest | 23 | 16 | 55 | 26 | 6 | 15 | 36 | 29 | 2 | 3 |
Depreciation | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 5 | 4 | 5 |
Profit before tax | 39 | 50 | 115 | -49 | 102 | 84 | 53 | 86 | 98 | 88 |
Tax % | 27% | 15% | 33% | -9% | 19% | 18% | 12% | 17% | 21% | 20% |
28 | 42 | 77 | -44 | 82 | 68 | 46 | 71 | 78 | 72 | |
EPS in Rs | 13.53 | 20.33 | 37.53 | -22.40 | 40.08 | 32.75 | 20.01 | 32.10 | 36.26 | 33.16 |
Dividend Payout % | 11% | 7% | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | -12% |
TTM: | -16% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | 18% |
TTM: | 21% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Dec 2005 | Dec 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves | 435 | 487 | 564 | 516 | 598 | 666 | 710 | 770 | 843 | 917 |
642 | 532 | 917 | 517 | 1,088 | 0 | 451 | 232 | 53 | 124 | |
120 | 102 | 135 | 79 | 66 | 1,006 | 117 | 124 | 127 | 221 | |
Total Liabilities | 1,219 | 1,143 | 1,637 | 1,133 | 1,773 | 1,693 | 1,298 | 1,147 | 1,044 | 1,282 |
26 | 28 | 44 | 52 | 48 | 66 | 68 | 59 | 52 | 49 | |
CWIP | 7 | 8 | 27 | 20 | 20 | 0 | 2 | 2 | 1 | 1 |
Investments | 148 | 44 | 253 | 154 | 173 | 332 | 330 | 315 | 526 | 691 |
1,038 | 1,063 | 1,312 | 908 | 1,532 | 1,294 | 899 | 772 | 465 | 542 | |
Total Assets | 1,219 | 1,143 | 1,637 | 1,133 | 1,773 | 1,693 | 1,298 | 1,147 | 1,044 | 1,282 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Dec 2005 | Dec 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
-58 | 164 | 106 | 62 | 102 | 141 | -169 | 105 | 183 | 142 | |
-64 | 97 | -262 | 145 | -9 | -186 | 40 | -72 | 19 | -148 | |
135 | -263 | 155 | -202 | 138 | -5 | 155 | -41 | -202 | 16 | |
Net Cash Flow | 13 | -2 | -1 | 5 | 230 | -50 | 26 | -8 | -1 | 9 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Dec 2005 | Dec 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 140 | 122 | 87 | 53 | 28 | 28 | 51 | 79 | 47 | 50 |
Inventory Days | 184 | 102 | 53 | 99 | 62 | 49 | 91 | 74 | 54 | 111 |
Days Payable | 26 | 32 | 23 | 16 | 15 | 8 | 16 | 20 | 29 | 85 |
Cash Conversion Cycle | 298 | 192 | 116 | 136 | 74 | 69 | 127 | 134 | 72 | 75 |
Working Capital Days | 262 | 183 | 132 | 155 | 90 | -214 | 22 | 111 | 66 | 73 |
ROCE % | 6% | 13% | -2% | 8% | 6% | 9% | 9% | 7% | 9% |
Documents
Announcements
No data available.