Suashish Diamonds Ltd

Suashish Diamonds Ltd

₹ 237 0.17%
20 Jun 2014
About

Suashish Diamonds Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Gem and Jewellery

  • Market Cap Cr.
  • Current Price 237
  • High / Low /
  • Stock P/E
  • Book Value 451
  • Dividend Yield 0.00 %
  • ROCE 8.81 %
  • ROE 7.66 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.52 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -7.07% over past five years.
  • Company has a low return on equity of 7.54% over last 3 years.
  • Earnings include an other income of Rs.44.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Dec 2005 Dec 2006 Mar 2008 15m Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
802 931 1,283 826 1,218 1,057 1,243 1,068 1,004 844
838 907 1,224 871 1,178 1,045 1,175 985 994 792
Operating Profit -36 24 60 -44 40 12 67 83 11 52
OPM % -4% 3% 5% -5% 3% 1% 5% 8% 1% 6%
101 46 116 26 72 91 26 37 93 44
Interest 23 16 55 26 6 15 36 29 2 3
Depreciation 4 4 5 4 4 4 5 5 4 5
Profit before tax 39 50 115 -49 102 84 53 86 98 88
Tax % 27% 15% 33% -9% 19% 18% 12% 17% 21% 20%
28 42 77 -44 82 68 46 71 78 72
EPS in Rs 13.53 20.33 37.53 -22.40 40.08 32.75 20.01 32.10 36.26 33.16
Dividend Payout % 11% 7% 5% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -7%
3 Years: -12%
TTM: -16%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: 18%
TTM: 21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 8%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Dec 2005 Dec 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 21 21 21 21 21 21 21 21 21 21
Reserves 435 487 564 516 598 666 710 770 843 917
642 532 917 517 1,088 0 451 232 53 124
120 102 135 79 66 1,006 117 124 127 221
Total Liabilities 1,219 1,143 1,637 1,133 1,773 1,693 1,298 1,147 1,044 1,282
26 28 44 52 48 66 68 59 52 49
CWIP 7 8 27 20 20 0 2 2 1 1
Investments 148 44 253 154 173 332 330 315 526 691
1,038 1,063 1,312 908 1,532 1,294 899 772 465 542
Total Assets 1,219 1,143 1,637 1,133 1,773 1,693 1,298 1,147 1,044 1,282

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Dec 2005 Dec 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
-58 164 106 62 102 141 -169 105 183 142
-64 97 -262 145 -9 -186 40 -72 19 -148
135 -263 155 -202 138 -5 155 -41 -202 16
Net Cash Flow 13 -2 -1 5 230 -50 26 -8 -1 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Dec 2005 Dec 2006 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 140 122 87 53 28 28 51 79 47 50
Inventory Days 184 102 53 99 62 49 91 74 54 111
Days Payable 26 32 23 16 15 8 16 20 29 85
Cash Conversion Cycle 298 192 116 136 74 69 127 134 72 75
Working Capital Days 262 183 132 155 90 -214 22 111 66 73
ROCE % 6% 13% -2% 8% 6% 9% 9% 7% 9%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents