Garnet Construction Ltd
- Market Cap ₹ 63.9 Cr.
- Current Price ₹ 46.0
- High / Low ₹ 52.5 / 21.6
- Stock P/E 3.48
- Book Value ₹ 74.0
- Dividend Yield 0.00 %
- ROCE 9.98 %
- ROE 7.47 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.62 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 3.72% over last 3 years.
- Company has high debtors of 670 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 29 | 46 | 14 | 6 | 7 | 68 | 67 | 6 | 2 | 11 | 16 | 41 | |
4 | 23 | 40 | 11 | 2 | 6 | 57 | 50 | 7 | 3 | 13 | 8 | 19 | |
Operating Profit | 2 | 6 | 6 | 3 | 3 | 1 | 12 | 16 | -1 | -1 | -2 | 8 | 22 |
OPM % | 32% | 21% | 13% | 22% | 58% | 17% | 17% | 24% | -22% | -69% | -18% | 49% | 54% |
4 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 2 | 7 | 3 | 3 | |
Interest | 3 | 3 | 2 | 2 | 2 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 1 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 3 | 3 | 3 | 1 | 1 | 1 | 10 | 17 | 1 | 0 | 4 | 10 | 25 |
Tax % | 28% | 74% | 25% | 63% | 17% | 29% | 29% | 26% | 28% | 37% | 28% | 25% | |
2 | 1 | 2 | 0 | 1 | 1 | 7 | 13 | 1 | 0 | 3 | 7 | 18 | |
EPS in Rs | 1.65 | 0.47 | 1.56 | 0.24 | 0.87 | 0.59 | 4.96 | 9.10 | 0.37 | 0.21 | 2.11 | 5.33 | 13.21 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -25% |
3 Years: | 42% |
TTM: | 70% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | 2% |
3 Years: | 179% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 35% |
3 Years: | 29% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 5% |
3 Years: | 4% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 50 | 51 | 53 | 56 | 57 | 58 | 65 | 78 | 78 | 79 | 82 | 89 |
34 | 56 | 42 | 35 | 37 | 47 | 28 | 20 | 16 | 15 | 11 | 8 | |
107 | 92 | 68 | 68 | 47 | 53 | 75 | 75 | 60 | 55 | 57 | 65 | |
Total Liabilities | 206 | 213 | 177 | 173 | 155 | 172 | 182 | 186 | 168 | 162 | 163 | 176 |
9 | 8 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
194 | 202 | 167 | 164 | 146 | 167 | 177 | 182 | 164 | 158 | 159 | 171 | |
Total Assets | 206 | 213 | 177 | 173 | 155 | 172 | 182 | 186 | 168 | 162 | 163 | 176 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | -18 | 15 | 12 | 2 | -6 | 28 | 13 | -1 | -1 | -2 | 1 | |
3 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 2 | 2 | 6 | 2 | |
-12 | 19 | -16 | -13 | -3 | 4 | -25 | -11 | -6 | -2 | -5 | -3 | |
Net Cash Flow | -1 | 1 | -2 | -0 | -1 | 1 | 3 | 3 | -5 | -1 | -1 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2,546 | 624 | 344 | 1,490 | 1,902 | 1,702 | 203 | 193 | 2,405 | 6,203 | 1,008 | 670 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 2,546 | 624 | 344 | 1,490 | 1,902 | 1,702 | 203 | 193 | 2,405 | 6,203 | 1,008 | 670 |
Working Capital Days | 4,630 | 1,116 | 608 | 2,216 | 5,528 | 4,430 | 482 | 524 | 6,326 | 17,921 | 3,319 | 2,355 |
ROCE % | 2% | 5% | 5% | 2% | 3% | 1% | 11% | 16% | 1% | 1% | 5% | 10% |
Documents
Announcements
-
Board Meeting Outcome for Unaudited Results Of The Company For The Quarter Ended 30Th June 2025
14 Aug - Unaudited Q1 FY2026 financial results approved and auditor-reviewed by Garnet Construction Ltd.
-
Unaudited Results Of The Company For The Quarter Ended 30Th June 2025
14 Aug - Unaudited Q1 FY2026 financial results approved and auditor-reviewed for Garnet Construction Ltd.
-
Board Meeting Intimation for Intimation Of Board Meeting On 14Th August 2025
5 Aug - Board meeting on 14 Aug 2025 to approve Q1 June 2025 unaudited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - In compliance with regulation 74(5) furnished herwith is the certificate issued by MUFG intime india pvt ltd who is the registrar and share transfer agent …
- Closure of Trading Window 30 Jun
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Projects
Residential:
Pyramid: Spread across the 92 acres of land, in Raigarh. [1]
Brillante: 3 towers of 40 storeys each, in Mumbai [2]
Magic Hills: Spread across the 400 acres of land, in Raigarh. [3]
Commercial:
Garnet Palladium: Office space in Goregaon. [4]
Industrial:
Arkose: 56 plots spread across around 10 acres. [5]