Adarsh Plant Protect Ltd

₹ 29.0 -1.43%

16 Jun - close price

About

Incorporated in 1992, Adarsh Plant Protect Ltd manufactures agricultural and industrial packaging products.^[1]

Key Points

Business Overview:^[1]^[2]
APPL is in the business of offering 20+ products
in industrial packaging (barrels), agricultural
plant & protect equipment, and smokeless chulhas/ Eco stoves. It has an in-house research and product development center to design products.

Website BSE

Market Cap ₹ 28.7 Cr.
Current Price ₹ 29.0
High / Low ₹ 44.9 / 23.2
Stock P/E
Book Value ₹ 0.28
Dividend Yield 0.00 %
ROCE 5.97 %
ROE -6.25 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 103 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -0.95% over past five years.
Company has a low return on equity of -26.6% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	4.16	3.83	3.90	5.45	5.46	4.06	5.18	3.84	4.42	2.65	3.63	2.57	3.19
	4.05	3.70	3.79	5.24	5.16	4.17	4.80	3.75	5.64	2.61	3.57	2.53	2.49
Operating Profit	0.11	0.13	0.11	0.21	0.30	-0.11	0.38	0.09	-1.22	0.04	0.06	0.04	0.70
OPM %	2.64%	3.39%	2.82%	3.85%	5.49%	-2.71%	7.34%	2.34%	-27.60%	1.51%	1.65%	1.56%	21.94%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.03	0.00	0.00
Interest	0.03	0.04	0.08	0.04	0.05	0.04	0.05	0.06	0.05	0.06	0.07	0.08	0.14
Depreciation	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.48
Profit before tax	0.06	0.07	0.01	0.15	0.23	-0.17	0.31	0.01	-1.28	-0.04	0.00	-0.05	0.08
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	12.50%
	0.06	0.08	0.02	0.16	0.23	-0.17	0.31	0.01	-1.28	-0.04	0.01	-0.05	0.06
EPS in Rs	0.06	0.08	0.02	0.16	0.23	-0.17	0.31	0.01	-1.29	-0.04	0.01	-0.05	0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8.86	9.83	10.65	10.88	10.34	12.70	12.63	17.12	17.20	18.65	17.50	12.04
	8.90	9.15	10.11	11.50	10.98	12.51	12.18	16.81	16.80	17.89	18.36	11.23
Operating Profit	-0.04	0.68	0.54	-0.62	-0.64	0.19	0.45	0.31	0.40	0.76	-0.86	0.81
OPM %	-0.45%	6.92%	5.07%	-5.70%	-6.19%	1.50%	3.56%	1.81%	2.33%	4.08%	-4.91%	6.73%
	0.06	0.05	0.06	0.03	0.03	0.05	0.01	0.03	0.02	0.00	0.01	0.04
Interest	0.53	0.47	0.46	0.56	0.33	0.19	0.20	0.19	0.21	0.21	0.20	0.34
Depreciation	0.22	0.22	0.07	0.05	0.03	0.04	0.04	0.05	0.08	0.06	0.07	0.53
Profit before tax	-0.73	0.04	0.07	-1.20	-0.97	0.01	0.22	0.10	0.13	0.49	-1.12	-0.02
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	50.00%
	-0.73	0.03	0.08	-1.20	-0.97	0.01	0.22	0.10	0.14	0.49	-1.12	-0.02
EPS in Rs	-0.74	0.03	0.08	-1.21	-0.98	0.01	0.22	0.10	0.14	0.49	-1.13	-0.02
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	2%
5 Years:	-1%
3 Years:	-11%
TTM:	-31%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	98%

Stock Price CAGR
10 Years:	21%
5 Years:	45%
3 Years:	21%
1 Year:	12%

Return on Equity
10 Years:	-21%
5 Years:	-10%
3 Years:	-27%
Last Year:	-6%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9.90	9.91	9.91	9.91	9.91	9.91	9.91	9.91	9.91	9.91	9.91	9.91
Reserves	-7.32	-7.29	-7.23	-8.44	-9.42	-9.40	-9.19	-9.08	-8.94	-8.45	-9.56	-9.63
	3.39	3.47	4.38	5.51	5.57	5.71	6.20	5.67	5.02	4.51	4.25	5.83
	1.92	1.28	0.85	0.71	1.53	1.34	1.54	1.91	1.85	3.01	3.33	2.38
Total Liabilities	7.89	7.37	7.91	7.69	7.59	7.56	8.46	8.41	7.84	8.98	7.93	8.49
	0.27	0.25	0.42	0.38	0.42	0.38	0.37	0.48	0.53	0.49	0.64	1.04
CWIP	0.03	0.03	0.05	0.05	0.06	0.06	0.06	0.08	0.06	0.06	0.06	0.00
Investments	0.05	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	7.54	7.04	7.44	7.26	7.11	7.12	8.03	7.85	7.25	8.43	7.23	7.45
Total Assets	7.89	7.37	7.91	7.69	7.59	7.56	8.46	8.41	7.84	8.98	7.93	8.49

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2.01	0.49	-0.07	-0.54	0.32	-0.04	-0.04	0.87	1.04	0.89	0.57	-0.28
	0.02	-0.04	-0.24	0.00	-0.06	0.01	0.01	-0.18	-0.15	-0.02	-0.23	-0.02
	-2.19	-0.33	0.19	0.56	-0.25	-0.04	-0.04	-0.70	-0.86	-0.72	-0.47	0.35
Net Cash Flow	-0.16	0.12	-0.12	0.02	0.01	-0.07	-0.07	-0.01	0.04	0.14	-0.13	0.05
Free Cash Flow	1.98	0.45	-0.32	-0.55	0.25	-0.04	-0.04	0.69	0.90	0.87	0.35	-0.30
CFO/OP	-5,025%	72%	-11%	85%	-48%	-63%	-27%	284%	248%	117%	-66%	-33%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	72.51	54.21	121.67	117.75	111.55	100.30	112.71	77.39	67.91	65.17	57.57	75.49
Inventory Days	135.94	166.99	167.07	118.00	138.51	109.31	111.80	91.53	87.78	105.23	106.53	196.30
Days Payable	65.80	63.36	31.44	19.81	55.95	38.98	49.86	38.51	36.11	61.26	64.14	84.13
Cash Conversion Cycle	142.65	157.84	257.30	215.94	194.11	170.63	174.64	130.41	119.57	109.14	99.96	187.66
Working Capital Days	39.14	49.01	152.85	144.59	-10.59	-6.32	91.03	63.32	61.75	62.04	36.50	72.45
ROCE %	-3.07%	8.46%	8.06%	-9.12%	-9.82%	3.26%	6.39%	4.32%	5.44%	11.71%	-17.41%	5.97%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Numbers

xx		xx	xx	xx	xx	xx	xx	x	xx	xx
x.xx	xx.xx	x.xx	x.xx	-x.xx		-x.xx	xx.xx	xx.xx	xx.xx	xx.xx
			xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx		xxx,xxx
	x.xx	x.xx					xx.xx	xx.xx		x.xx
							x.xx	xx.xx		x.xx

Please log in to see hidden values.

Revenue Growth (3-Year CAGR)
%

Electricity Consumption
Units

Industrial Packaging (Barrels) Units Sold Growth
%

IP Royalty Rate for Eco-Stove Patent
% of Sales

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	69.87%	70.53%	70.63%	70.63%	70.63%	70.63%	70.63%	70.63%	70.63%	70.63%	70.63%	70.63%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.28%
	30.15%	29.46%	29.39%	29.37%	29.39%	29.38%	29.37%	29.36%	29.37%	29.38%	29.17%	29.10%
No. of Shareholders	5,196	5,257	5,160	5,266	5,250	5,219	5,289	5,310	5,321	5,388	5,328	5,266

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	44.82%	44.82%	44.82%	44.82%	49.06%	67.45%	69.36%	70.63%	70.63%	70.63%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.28%
	55.18%	55.18%	55.18%	55.18%	50.94%	32.55%	30.64%	29.37%	29.36%	29.10%
No. of Shareholders	4,016	3,985	3,994	3,997	4,017	5,243	5,189	5,266	5,310	5,266

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Adarsh Plant Protect Ltd

Adarsh Plant Protect Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports