Adarsh Plant Protect Ltd

Adarsh Plant Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Adarsh Plant Protect Ltd

₹ 25.0 -2.91%
04 Jul 10:56 a.m.
adarshplant.com BSE: 526711
About

Incorporated in 1992, Adarsh Plant Protect Ltd is in the business of Industrial packaging (Barrels), Agriculture equipment and Smokeless chulhas[1]

Key Points

Business Segments:[1]
a) Barrel and Industrial packaging:
This segment caters to packing needs of chemical, oil, lubricants and pharmaceutical sectors
b) Agriculture - Plant Protection equipment:
Company manufactures equipment that help farmers in various plant protection activities by handling fertilizers, pesticides and seed cleaning processes
c) Eco Friendly:
Company manufactures environment friendly smokeless chulha to help in reducing smoke and carbon emissions

Website BSE
  • Market Cap ₹ 24.8 Cr.
  • Current Price ₹ 25.0
  • High / Low ₹ 40.0 / 23.2
  • Stock P/E
  • Book Value ₹ 0.35
  • Dividend Yield 0.00 %
  • ROCE -17.4 %
  • ROE -124 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 93.7 days to 74.5 days

Cons

  • Stock is trading at 72.9 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.62% over past five years.
  • Company has a low return on equity of -16.2% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4.68 4.79 5.11 3.15 4.16 3.83 3.90 5.45 5.46 4.06 5.18 3.84 4.42
5.29 4.47 4.97 3.25 4.05 3.70 3.79 5.24 5.16 4.17 4.80 3.75 5.64
Operating Profit -0.61 0.32 0.14 -0.10 0.11 0.13 0.11 0.21 0.30 -0.11 0.38 0.09 -1.22
OPM % -13.03% 6.68% 2.74% -3.17% 2.64% 3.39% 2.82% 3.85% 5.49% -2.71% 7.34% 2.34% -27.60%
0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Interest 0.02 0.05 0.06 0.07 0.03 0.04 0.08 0.04 0.05 0.04 0.05 0.06 0.05
Depreciation 0.01 0.01 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Profit before tax -0.64 0.26 0.06 -0.18 0.06 0.07 0.01 0.15 0.23 -0.17 0.31 0.01 -1.28
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.65 0.26 0.06 -0.17 0.06 0.08 0.02 0.16 0.23 -0.17 0.31 0.01 -1.28
EPS in Rs -0.66 0.26 0.06 -0.17 0.06 0.08 0.02 0.16 0.23 -0.17 0.31 0.01 -1.29
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7.84 8.86 9.83 10.65 10.88 10.34 12.70 12.63 17.12 17.20 18.65 17.50
7.58 8.90 9.15 10.11 11.50 10.98 12.51 12.18 16.81 16.80 17.89 18.36
Operating Profit 0.26 -0.04 0.68 0.54 -0.62 -0.64 0.19 0.45 0.31 0.40 0.76 -0.86
OPM % 3.32% -0.45% 6.92% 5.07% -5.70% -6.19% 1.50% 3.56% 1.81% 2.33% 4.08% -4.91%
0.08 0.06 0.05 0.06 0.03 0.03 0.05 0.01 0.03 0.02 0.00 0.01
Interest 0.49 0.53 0.47 0.46 0.56 0.33 0.19 0.20 0.19 0.21 0.21 0.20
Depreciation 0.26 0.22 0.22 0.07 0.05 0.03 0.04 0.04 0.05 0.08 0.06 0.07
Profit before tax -0.41 -0.73 0.04 0.07 -1.20 -0.97 0.01 0.22 0.10 0.13 0.49 -1.12
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.41 -0.73 0.03 0.08 -1.20 -0.97 0.01 0.22 0.10 0.14 0.49 -1.12
EPS in Rs -0.41 -0.74 0.03 0.08 -1.21 -0.98 0.01 0.22 0.10 0.14 0.49 -1.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 7%
3 Years: 1%
TTM: -6%
Compounded Profit Growth
10 Years: -7%
5 Years: %
3 Years: %
TTM: -329%
Stock Price CAGR
10 Years: 15%
5 Years: 55%
3 Years: 12%
1 Year: -33%
Return on Equity
10 Years: -17%
5 Years: -4%
3 Years: -16%
Last Year: -124%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9.90 9.90 9.91 9.91 9.91 9.91 9.91 9.91 9.91 9.91 9.91 9.91
Reserves -6.48 -7.32 -7.29 -7.23 -8.44 -9.42 -9.40 -9.19 -9.08 -8.94 -8.45 -9.56
3.64 3.39 3.47 4.38 5.51 5.57 5.71 6.20 5.67 5.02 4.51 4.25
0.99 1.92 1.28 0.85 0.71 1.53 1.34 1.54 1.91 1.85 2.96 3.33
Total Liabilities 8.05 7.89 7.37 7.91 7.69 7.59 7.56 8.46 8.41 7.84 8.93 7.93
0.42 0.27 0.25 0.42 0.38 0.42 0.38 0.37 0.48 0.53 0.49 0.63
CWIP 0.03 0.03 0.03 0.05 0.05 0.06 0.06 0.06 0.08 0.06 0.06 0.06
Investments 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.55 7.54 7.04 7.44 7.26 7.11 7.12 8.03 7.85 7.25 8.38 7.24
Total Assets 8.05 7.89 7.37 7.91 7.69 7.59 7.56 8.46 8.41 7.84 8.93 7.93

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.48 2.01 0.49 -0.07 -0.54 0.32 -0.04 -0.04 0.87 1.04 0.89 0.57
0.02 0.02 -0.04 -0.24 0.00 -0.06 0.01 0.01 -0.18 -0.15 -0.02 -0.23
-0.28 -2.19 -0.33 0.19 0.56 -0.25 -0.04 -0.04 -0.70 -0.86 -0.72 -0.47
Net Cash Flow 0.22 -0.16 0.12 -0.12 0.02 0.01 -0.07 -0.07 -0.01 0.04 0.14 -0.13

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54.01 72.51 54.21 121.67 117.75 111.55 100.30 112.71 77.39 67.91 65.17 57.57
Inventory Days 122.17 135.94 166.99 167.07 118.00 138.51 109.31 111.80 91.53 87.78 105.23 106.53
Days Payable 43.47 65.80 63.36 31.44 19.81 55.95 38.98 49.86 38.51 36.11 61.26 64.14
Cash Conversion Cycle 132.70 142.65 157.84 257.30 215.94 194.11 170.63 174.64 130.41 119.57 109.14 99.96
Working Capital Days 101.49 98.87 105.45 211.80 205.31 186.03 157.78 178.31 121.31 108.86 97.86 74.46
ROCE % 1.15% -3.07% 8.46% 8.06% -9.12% -9.82% 3.26% 6.39% 4.32% 5.44% 11.71% -17.41%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.45% 68.04% 68.05% 69.36% 69.87% 70.53% 70.63% 70.63% 70.63% 70.63% 70.63% 70.63%
32.55% 31.96% 31.95% 30.64% 30.15% 29.46% 29.39% 29.37% 29.39% 29.38% 29.37% 29.36%
No. of Shareholders 5,2625,2025,1625,1895,1965,2575,1605,2665,2505,2195,2895,310

Documents

Announcements

Annual reports