Midwest Energy Ltd
Incorporated in 1990, Midwest Gold
Ltd processing and trading business
of Granite, Marble and other natural
stone[1]
- Market Cap ₹ 4,903 Cr.
- Current Price ₹ 378
- High / Low ₹ 590 / 199
- Stock P/E 874
- Book Value ₹ 32.8
- Dividend Yield 0.00 %
- ROCE 1.65 %
- ROE 1.08 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 31.6% CAGR over last 5 years
Cons
- Stock is trading at 11.5 times its book value
- Earnings include an other income of Rs.8.71 Cr.
- Company has high debtors of 369 days.
- Promoter holding has decreased over last 3 years: -13.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Construction Materials Other Construction Materials Other Construction Materials
Part of BSE Commodities
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.11 | 4.04 | 2.60 | 0.12 | 0.11 | 0.57 | 0.37 | 0.12 | 1.75 | 1.05 | 0.91 | 24.46 | 29.10 | |
| 0.48 | 4.90 | 3.95 | 0.77 | 0.64 | 1.22 | 1.46 | 1.53 | 6.93 | 2.09 | 4.45 | 26.41 | 29.63 | |
| Operating Profit | -0.37 | -0.86 | -1.35 | -0.65 | -0.53 | -0.65 | -1.09 | -1.41 | -5.18 | -1.04 | -3.54 | -1.95 | -0.53 |
| OPM % | -336.36% | -21.29% | -51.92% | -541.67% | -481.82% | -114.04% | -294.59% | -1,175.00% | -296.00% | -99.05% | -389.01% | -7.97% | -1.82% |
| 0.04 | 0.04 | 0.03 | 0.64 | 0.08 | 0.05 | 0.08 | 0.13 | -0.03 | 0.05 | 2.76 | 7.53 | 8.71 | |
| Interest | 0.00 | 0.16 | 0.01 | 0.00 | 0.00 | 0.07 | 0.40 | 0.62 | 1.01 | 1.21 | 2.20 | 2.65 | 2.45 |
| Depreciation | 0.22 | 0.24 | 0.42 | 0.29 | 0.20 | 0.19 | 0.13 | 0.11 | 0.09 | 0.10 | 0.11 | 0.13 | 0.12 |
| Profit before tax | -0.55 | -1.22 | -1.75 | -0.30 | -0.65 | -0.86 | -1.54 | -2.01 | -6.31 | -2.30 | -3.09 | 2.80 | 5.61 |
| Tax % | -116.36% | -4.92% | 7.43% | 350.00% | 15.38% | 45.35% | -10.39% | -19.40% | 52.30% | 0.00% | -1.29% | 0.00% | |
| 0.09 | -1.16 | -1.88 | -1.34 | -0.75 | -1.25 | -1.38 | -1.62 | -9.61 | -2.30 | -3.04 | 2.80 | 5.61 | |
| EPS in Rs | 0.03 | -0.35 | -0.57 | -0.41 | -0.23 | -0.38 | -0.42 | -0.50 | -2.94 | -0.70 | -0.28 | 0.22 | 0.46 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 131% |
| 3 Years: | 141% |
| TTM: | 3133% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 32% |
| 3 Years: | 32% |
| TTM: | 299% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 78% |
| 5 Years: | 187% |
| 3 Years: | 389% |
| 1 Year: | 44% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 11.05 | 12.90 |
| Reserves | -5.11 | -6.27 | -8.14 | -9.49 | -10.24 | -11.49 | -12.87 | -14.49 | -24.09 | -26.41 | 84.07 | 410.73 |
| 14.62 | 12.11 | 12.11 | 12.11 | 12.11 | 13.66 | 17.84 | 22.13 | 25.12 | 26.78 | 49.28 | 94.31 | |
| 7.41 | 7.48 | 6.89 | 7.03 | 7.93 | 8.13 | 5.31 | 3.12 | 3.57 | 3.44 | 3.96 | 7.80 | |
| Total Liabilities | 20.19 | 16.59 | 14.13 | 12.92 | 13.07 | 13.57 | 13.55 | 14.03 | 7.87 | 7.08 | 148.36 | 525.74 |
| 3.43 | 3.19 | 2.77 | 2.49 | 2.29 | 2.33 | 2.17 | 2.06 | 2.03 | 1.93 | 1.52 | 64.12 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.46 | 26.07 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 30.47 | 62.78 |
| 16.76 | 13.40 | 11.36 | 10.43 | 10.78 | 11.24 | 11.38 | 11.97 | 5.82 | 5.15 | 98.91 | 372.77 | |
| Total Assets | 20.19 | 16.59 | 14.13 | 12.92 | 13.07 | 13.57 | 13.55 | 14.03 | 7.87 | 7.08 | 148.36 | 525.74 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.04 | 0.15 | 0.01 | -0.02 | 0.13 | 0.15 | 0.33 | -3.67 | -1.82 | -0.41 | -9.27 | -20.43 | |
| 0.03 | 0.03 | 0.00 | 0.02 | 0.02 | -0.19 | 0.10 | 0.02 | -0.12 | 0.03 | -69.00 | -280.14 | |
| 0.00 | -0.16 | 0.00 | 0.00 | 0.00 | -0.07 | -0.40 | 3.67 | 1.98 | 0.45 | 116.32 | 370.94 | |
| Net Cash Flow | -0.01 | 0.01 | 0.01 | 0.00 | 0.15 | -0.11 | 0.03 | 0.01 | 0.05 | 0.07 | 38.05 | 70.36 |
| Free Cash Flow | -0.04 | 0.15 | 0.01 | -0.02 | 0.13 | -0.06 | 0.41 | -3.67 | -1.92 | -0.41 | -14.55 | -91.77 |
| CFO/OP | 11% | -17% | -1% | 3% | -25% | -23% | -30% | 260% | 35% | 39% | 259% | 989% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19,444.55 | 500.52 | 707.54 | 15,421.25 | 16,823.18 | 3,297.81 | 5,139.59 | 12,075.42 | 70.91 | 139.05 | 92.25 | 368.88 |
| Inventory Days | 5,949.50 | 202.65 | 78.46 | 1,251.43 | 3,285.00 | 11,619.17 | 989.92 | 3,345.83 | 411.45 | 438.00 | 172.30 | 0.86 |
| Days Payable | 11,096.00 | 301.18 | 501.45 | 6,656.90 | 14,709.50 | 24,515.83 | 1,825.00 | 5,677.78 | 690.18 | 1,225.63 | 70.28 | 0.00 |
| Cash Conversion Cycle | 14,298.05 | 401.99 | 284.55 | 10,015.77 | 5,398.68 | -9,598.86 | 4,304.52 | 9,743.47 | -207.81 | -648.58 | 194.27 | 369.74 |
| Working Capital Days | -33,845.45 | -1,012.78 | -1,760.42 | -38,355.42 | -43,766.82 | -8,939.30 | -15,142.57 | -51,951.67 | -4,882.66 | -8,909.48 | -12,474.18 | -822.67 |
| ROCE % | -8.66% | -9.68% | -21.28% | -4.42% | -11.79% | -15.12% | -17.54% | -14.52% | -69.17% | -27.46% | -1.08% | 1.65% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of subsidiaries entities |
|
|||||||||
| Share of top product/segment in total revenue % |
||||||||||
| Number of customers contributing 10%+ of total revenue customers |
||||||||||
| Number of permanent employees on rolls employees |
||||||||||
| International (outside India) revenue share % |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- AGM voting results released; all three resolutions passed, including five-year appointment of CEO from 30 September 2026.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Closure of Trading Window
- Trading window closed from October 1, 2026 until 48 hours after Q2 FY2026 results.
-
Intimation Of Record Date For Sub-Division/Split Of Equity Shares Of The Company
- Record date fixed for 10:1 equity share split on September 25, 2026.
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
MGL (formerly M/s. Nova Granites (India) Limited) was in the business of processing of Granite Blocks including mining and processing of other types of minerals. It diversified into Gold mining without leaving its original business activities. Currently, the company is evaluating various business opportunities to turnaround its operations