Midwest Energy Ltd
Incorporated in 1990, Midwest Gold
Ltd processing and trading business
of Granite, Marble and other natural
stone[1]
- Market Cap ₹ 4,956 Cr.
- Current Price ₹ 3,821
- High / Low ₹ 5,900 / 1,342
- Stock P/E 1,770
- Book Value ₹ 328
- Dividend Yield 0.00 %
- ROCE 1.68 %
- ROE 1.09 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 11.1 times its book value
- Earnings include an other income of Rs.7.53 Cr.
- Company has high debtors of 369 days.
- Promoter holding has decreased over last 3 years: -13.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.11 | 4.04 | 2.60 | 0.12 | 0.11 | 0.57 | 0.37 | 0.12 | 1.75 | 1.05 | 0.45 | 24.46 | |
| 0.48 | 4.90 | 3.95 | 0.77 | 0.64 | 1.22 | 1.46 | 1.53 | 6.93 | 2.09 | 3.41 | 26.48 | |
| Operating Profit | -0.37 | -0.86 | -1.35 | -0.65 | -0.53 | -0.65 | -1.09 | -1.41 | -5.18 | -1.04 | -2.96 | -2.02 |
| OPM % | -336.36% | -21.29% | -51.92% | -541.67% | -481.82% | -114.04% | -294.59% | -1,175.00% | -296.00% | -99.05% | -657.78% | -8.26% |
| 0.04 | 0.04 | 0.03 | 0.64 | 0.08 | 0.05 | 0.08 | 0.13 | -0.03 | 0.05 | 1.29 | 7.53 | |
| Interest | 0.00 | 0.16 | 0.01 | 0.00 | 0.00 | 0.07 | 0.40 | 0.62 | 1.01 | 1.21 | 2.19 | 2.58 |
| Depreciation | 0.22 | 0.24 | 0.42 | 0.29 | 0.20 | 0.19 | 0.13 | 0.11 | 0.09 | 0.10 | 0.08 | 0.13 |
| Profit before tax | -0.55 | -1.22 | -1.75 | -0.30 | -0.65 | -0.86 | -1.54 | -2.01 | -6.31 | -2.30 | -3.94 | 2.80 |
| Tax % | -116.36% | -4.92% | 7.43% | 350.00% | 15.38% | 45.35% | -10.39% | -19.40% | 52.30% | 0.00% | 0.00% | 0.00% |
| 0.09 | -1.16 | -1.88 | -1.34 | -0.75 | -1.25 | -1.38 | -1.62 | -9.61 | -2.30 | -3.94 | 2.80 | |
| EPS in Rs | 0.28 | -3.55 | -5.75 | -4.10 | -2.29 | -3.82 | -4.22 | -4.95 | -29.39 | -7.03 | -3.57 | 2.17 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 131% |
| 3 Years: | 141% |
| TTM: | 5336% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 32% |
| 3 Years: | 32% |
| TTM: | 173% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 196% |
| 3 Years: | 385% |
| 1 Year: | 186% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 11.05 | 12.90 |
| Reserves | -5.11 | -6.27 | -8.14 | -9.49 | -10.24 | -11.49 | -12.87 | -14.49 | -24.09 | -26.41 | 80.35 | 410.73 |
| 14.62 | 12.11 | 12.11 | 12.11 | 12.11 | 13.66 | 17.84 | 22.13 | 25.12 | 26.78 | 28.76 | 98.58 | |
| 7.41 | 7.48 | 6.89 | 7.03 | 7.93 | 8.13 | 5.31 | 3.12 | 3.57 | 3.44 | 0.60 | 3.47 | |
| Total Liabilities | 20.19 | 16.59 | 14.13 | 12.92 | 13.07 | 13.57 | 13.55 | 14.03 | 7.87 | 7.08 | 120.76 | 525.68 |
| 3.43 | 3.19 | 2.77 | 2.49 | 2.29 | 2.33 | 2.17 | 2.06 | 2.03 | 1.93 | 1.36 | 89.71 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 39.57 | 62.78 |
| 16.76 | 13.40 | 11.36 | 10.43 | 10.78 | 11.24 | 11.38 | 11.97 | 5.82 | 5.15 | 79.83 | 372.70 | |
| Total Assets | 20.19 | 16.59 | 14.13 | 12.92 | 13.07 | 13.57 | 13.55 | 14.03 | 7.87 | 7.08 | 120.76 | 525.68 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.04 | 0.15 | 0.01 | -0.02 | 0.13 | 0.15 | 0.33 | -3.67 | -1.82 | -0.41 | -3.07 | -21.87 | |
| 0.03 | 0.03 | 0.00 | 0.02 | 0.02 | -0.19 | 0.10 | 0.02 | -0.12 | 0.03 | -44.31 | -278.64 | |
| 0.00 | -0.16 | 0.00 | 0.00 | 0.00 | -0.07 | -0.40 | 3.67 | 1.98 | 0.45 | 78.68 | 370.88 | |
| Net Cash Flow | -0.01 | 0.01 | 0.01 | 0.00 | 0.15 | -0.11 | 0.03 | 0.01 | 0.05 | 0.07 | 31.30 | 70.36 |
| Free Cash Flow | -0.04 | 0.15 | 0.01 | -0.02 | 0.13 | -0.06 | 0.41 | -3.67 | -1.92 | -0.41 | -2.65 | -90.72 |
| CFO/OP | 11% | -17% | -1% | 3% | -25% | -23% | -30% | 260% | 35% | 39% | 101% | 1,083% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19,444.55 | 500.52 | 707.54 | 15,421.25 | 16,823.18 | 3,297.81 | 5,139.59 | 12,075.42 | 70.91 | 139.05 | 186.56 | 368.88 |
| Inventory Days | 5,949.50 | 202.65 | 78.46 | 1,251.43 | 3,285.00 | 11,619.17 | 989.92 | 3,345.83 | 411.45 | 438.00 | 0.00 | 0.00 |
| Days Payable | 11,096.00 | 301.18 | 501.45 | 6,656.90 | 14,709.50 | 24,515.83 | 1,825.00 | 5,677.78 | 690.18 | 1,225.63 | ||
| Cash Conversion Cycle | 14,298.05 | 401.99 | 284.55 | 10,015.77 | 5,398.68 | -9,598.86 | 4,304.52 | 9,743.47 | -207.81 | -648.58 | 186.56 | 368.88 |
| Working Capital Days | -33,845.45 | -1,012.78 | -1,760.42 | -38,355.42 | -43,766.82 | -8,939.30 | -15,142.57 | -51,951.67 | -4,882.66 | -8,909.48 | -21,372.78 | -822.97 |
| ROCE % | -8.66% | -9.68% | -21.28% | -4.42% | -11.79% | -15.12% | -17.54% | -14.52% | -69.17% | -27.46% | -2.70% | 1.68% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of subsidiaries entities |
|
|||||||||
| Share of top product/segment in total revenue % |
||||||||||
| Number of customers contributing 10%+ of total revenue customers |
||||||||||
| Number of permanent employees on rolls employees |
||||||||||
| International (outside India) revenue share % |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
20 Jul - Commercial production commenced at 1.2 GWh BESS manufacturing facility in Bengaluru on July 20, 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Certificate under Reg. 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quater ended June 30, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
8 Jul - On July 8, 2026, Midwest signed an MoU with PERMINAS, NFTDC and Midwest Limited for Indonesia rare earth development.
-
Board Meeting Outcome for Approval Of Sub-Division (Stock Split) Of Equity Shares From Face Value Of Rs. 10/- Each To Rs. 1/- Each
30 Jun - Board approved 1:10 split of ₹10 shares into ₹1 shares; record date later.
-
Closure of Trading Window
29 Jun - Trading window closed from 1 July 2026 until 48 hours after Q1 FY27 results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
MGL (formerly M/s. Nova Granites (India) Limited) was in the business of processing of Granite Blocks including mining and processing of other types of minerals. It diversified into Gold mining without leaving its original business activities. Currently, the company is evaluating various business opportunities to turnaround its operations