Avery India Ltd
Avery India is a part of the global company Avery Weigh-Tronix and has been supplying and servicing weighing solutions to customers since 1911. As the leading electronic scale manufacturer in India, it manufactures world-class industrial weighing products to meet its customers needs.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 15.9 %
- ROE 10.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 10.5% over last 3 years.
- Earnings include an other income of Rs.8.97 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| 71 | 82 | 79 | 95 | 91 | 82 | 80 | 85 | |
| 63 | 75 | 71 | 77 | 74 | 66 | 63 | 64 | |
| Operating Profit | 8 | 7 | 8 | 18 | 17 | 16 | 18 | 21 |
| OPM % | 11% | 8% | 10% | 19% | 19% | 20% | 22% | 24% |
| 3 | 5 | 6 | 8 | 9 | 14 | 9 | 9 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 10 | 10 | 13 | 25 | 25 | 28 | 25 | 28 |
| Tax % | 36% | 38% | 38% | 33% | 32% | 34% | 34% | 35% |
| 6 | 6 | 8 | 16 | 17 | 19 | 16 | 18 | |
| EPS in Rs | ||||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | % |
| 3 Years: | -2% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | % |
| 3 Years: | 3% |
| TTM: | 11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 11% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 36 | 42 | 50 | 104 | 121 | 139 | 155 | 174 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 27 | 29 | 16 | 19 | 22 | 20 | 21 | 22 | |
| Total Liabilities | 73 | 80 | 75 | 133 | 152 | 169 | 186 | 206 |
| 4 | 5 | 6 | 7 | 7 | 7 | 6 | 6 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Investments | 5 | 4 | 2 | 0 | 0 | 0 | 0 | 0 |
| 63 | 70 | 67 | 125 | 144 | 162 | 180 | 199 | |
| Total Assets | 73 | 80 | 75 | 133 | 152 | 169 | 186 | 206 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| -7 | 8 | 6 | 13 | 10 | 7 | 10 | 11 | |
| 2 | -0 | 3 | 5 | 6 | 13 | 7 | 7 | |
| -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | |
| Net Cash Flow | -6 | 7 | 10 | 18 | 15 | 20 | 17 | 18 |
| Free Cash Flow | -8 | 6 | 5 | 11 | 7 | 10 | 9 | 10 |
| CFO/OP | -57% | 187% | 116% | 111% | 109% | 97% | 103% | 92% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 78 | 50 | 45 | 44 | 47 | 48 | 51 | 53 |
| Inventory Days | 152 | 91 | 111 | 83 | 101 | 95 | 113 | 116 |
| Days Payable | 166 | 105 | 109 | 81 | 107 | 107 | 116 | 123 |
| Cash Conversion Cycle | 64 | 36 | 47 | 46 | 41 | 36 | 48 | 47 |
| Working Capital Days | 72 | 57 | 63 | 24 | 24 | 26 | 24 | 28 |
| ROCE % | 22% | 22% | 20% | 17% | 16% | 16% |
Documents
Announcements
No data available.
Annual reports
No data available.