IIRM Holdings India Ltd

IIRM Holdings India Ltd

₹ 78.9 -3.41%
03 Nov - close price
About

Incorporated in 1992, IIRM Holdings India
Ltd is in the business of consultancy and investments in group /associates companies[1]

Key Points

Business Profile[1] IIRM Holdings India Limited (formerly Sudev Industries) is a diversified insurance distribution platform with over 25 years of operational history. It operates across India, Singapore, Sri Lanka, Maldives, and Kenya and has evolved from an insurance agency to a licensed broker offering comprehensive insurance solutions, reinsurance services, and wellness offerings.

  • Market Cap 538 Cr.
  • Current Price 78.9
  • High / Low 147 / 69.7
  • Stock P/E 29.3
  • Book Value 19.4
  • Dividend Yield 0.00 %
  • ROCE 23.5 %
  • ROE 18.6 %
  • Face Value 5.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
177.83 65.73 47.92 50.32 55.49 67.96 59.31
133.45 50.22 35.24 42.06 46.39 51.97 45.79
Operating Profit 44.38 15.51 12.68 8.26 9.10 15.99 13.52
OPM % 24.96% 23.60% 26.46% 16.41% 16.40% 23.53% 22.80%
2.17 0.09 0.24 0.13 -0.06 0.06 0.31
Interest 2.98 0.53 0.69 0.65 0.95 1.23 2.07
Depreciation 11.92 2.88 3.03 3.03 3.64 4.48 4.53
Profit before tax 31.65 12.19 9.20 4.71 4.45 10.34 7.23
Tax % 28.47% 25.68% 18.15% 35.03% 55.28% 26.11% 27.39%
22.64 9.06 7.53 3.06 1.97 7.64 5.25
EPS in Rs 3.32 1.33 1.11 0.45 0.29 1.12 0.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
178 219 233
133 174 186
Operating Profit 44 46 47
OPM % 25% 21% 20%
2 0 0
Interest 3 3 5
Depreciation 12 13 16
Profit before tax 32 31 27
Tax % 28% 29%
23 22 18
EPS in Rs 3.32 3.17 2.63
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1%
Stock Price CAGR
10 Years: 32%
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Equity Capital 34 34
Reserves 75 98
19 30
28 23
Total Liabilities 156 185
39 62
CWIP 21 4
Investments 0 2
95 118
Total Assets 156 185

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-52 6
-31 -16
114 9
Net Cash Flow 32 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 92 120
Inventory Days
Days Payable
Cash Conversion Cycle 92 120
Working Capital Days 101 120
ROCE % 23%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
46.92% 46.92% 31.04% 64.87% 64.88% 60.82% 60.82% 60.82% 60.82% 60.82% 60.82% 60.82%
10.60% 10.60% 7.02% 7.02% 5.34% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66%
42.48% 42.48% 61.93% 28.12% 29.78% 38.52% 38.52% 38.51% 38.52% 38.51% 38.52% 38.52%
No. of Shareholders 8738758718692013934066551,1911,2111,2901,410

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents