IIRM Holdings India Ltd

₹ 90.0 0.44%

24 Feb - close price

About

Incorporated in 1992, IIRM Holdings India
Ltd is in the business of consultancy and investments in group /associates companies^[1]

Key Points

Business Profile^[1] IIRM Holdings India Limited (formerly Sudev Industries) is a diversified insurance distribution platform with over 25 years of operational history. It operates across India, Singapore, Sri Lanka, Maldives, and Kenya and has evolved from an insurance agency to a licensed broker offering comprehensive insurance solutions, reinsurance services, and wellness offerings.

Website BSE

Market Cap ₹ 613 Cr.
Current Price ₹ 90.0
High / Low ₹ 106 / 68.0
Stock P/E 30.6
Book Value ₹ 21.3
Dividend Yield 0.00 %
ROCE 23.5 %
ROE 18.6 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Consulting Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	177.83	65.73	47.92	50.32	55.49	67.96	59.31	60.87
	133.45	50.22	35.24	42.06	46.39	51.97	45.79	48.22
Operating Profit	44.38	15.51	12.68	8.26	9.10	15.99	13.52	12.65
OPM %	24.96%	23.60%	26.46%	16.41%	16.40%	23.53%	22.80%	20.78%
	2.17	0.09	0.24	0.13	-0.06	0.06	0.31	0.06
Interest	2.98	0.53	0.69	0.65	0.95	1.23	2.07	1.98
Depreciation	11.92	2.88	3.03	3.03	3.64	4.48	4.53	4.39
Profit before tax	31.65	12.19	9.20	4.71	4.45	10.34	7.23	6.34
Tax %	28.47%	25.68%	18.15%	35.03%	55.28%	26.11%	27.39%	25.71%
	22.64	9.06	7.53	3.06	1.97	7.64	5.25	4.71
EPS in Rs	3.32	1.33	1.11	0.45	0.29	1.12	0.77	0.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	TTM
	178	219	244
	133	174	192
Operating Profit	44	46	51
OPM %	25%	21%	21%
	2	0	0
Interest	3	3	6
Depreciation	12	13	17
Profit before tax	32	31	28
Tax %	28%	29%
	23	22	20
EPS in Rs	3.32	3.17	2.87
Dividend Payout %	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-29%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-53%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-14%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025	Sep 2025
Equity Capital	34	34	34
Reserves	75	98	111
	19	30	47
	28	23	22
Total Liabilities	156	185	214
	39	62	57
CWIP	21	4	4
Investments	0	2	2
	95	118	151
Total Assets	156	185	214

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
	-52	6
	-31	-16
	114	9
Net Cash Flow	32	-1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2024	Mar 2025
Debtor Days	92	120
Inventory Days
Days Payable
Cash Conversion Cycle	92	120
Working Capital Days	101	120
ROCE %		23%

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	46.92%	31.04%	64.87%	64.88%	60.82%	60.82%	60.82%	60.82%	60.82%	60.82%	60.82%	60.82%
	10.60%	7.02%	7.02%	5.34%	0.66%	0.66%	0.66%	0.66%	0.66%	0.66%	0.66%	0.66%
	42.48%	61.93%	28.12%	29.78%	38.52%	38.52%	38.51%	38.52%	38.51%	38.52%	38.52%	38.52%
No. of Shareholders	875	871	869	201	393	406	655	1,191	1,211	1,290	1,410	1,537

	Mar 2016	Mar 2017	Mar 2018	Dec 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	31.05%	31.05%	31.05%	31.05%	31.05%	31.05%	31.05%	46.92%	60.82%	60.82%	60.82%
	7.02%	7.02%	7.02%	7.02%	7.02%	7.02%	7.02%	10.60%	0.66%	0.66%	0.66%
	61.94%	61.94%	61.94%	61.94%	61.94%	61.94%	61.94%	42.48%	38.52%	38.51%	38.52%
No. of Shareholders	928	928	928	928	928	928	929	875	393	1,211	1,537

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

IIRM Holdings India Ltd

IIRM Holdings India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls