IIRM Holdings India Ltd

IIRM Holdings India Ltd

₹ 74.5 0.66%
02 Jul 12:47 p.m.
About

Incorporated in 1992, IIRM Holdings India
Ltd is in the business of consultancy and investments in group /associates companies[1]

Key Points

Business Profile[1] IIRM Holdings India Limited (formerly Sudev Industries) is a diversified insurance distribution platform with over 25 years of operational history. It operates across India, Singapore, Sri Lanka, Maldives, and Kenya and has evolved from an insurance agency to a licensed broker offering comprehensive insurance solutions, reinsurance services, and wellness offerings.

  • Market Cap 508 Cr.
  • Current Price 74.5
  • High / Low 172 / 39.1
  • Stock P/E 22.6
  • Book Value 19.4
  • Dividend Yield 0.00 %
  • ROCE 23.5 %
  • ROE 18.6 %
  • Face Value 5.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
177.83 65.73 47.92 50.32 55.49
133.45 50.22 35.24 42.06 46.39
Operating Profit 44.38 15.51 12.68 8.26 9.10
OPM % 24.96% 23.60% 26.46% 16.41% 16.40%
2.17 0.09 0.24 0.13 -0.06
Interest 2.98 0.53 0.69 0.65 0.95
Depreciation 11.92 2.88 3.03 3.03 3.64
Profit before tax 31.65 12.19 9.20 4.71 4.45
Tax % 28.47% 25.68% 18.15% 35.03% 55.28%
22.64 9.06 7.53 3.06 1.97
EPS in Rs 3.32 1.33 1.11 0.45 0.29
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
178 219
133 174
Operating Profit 44 46
OPM % 25% 21%
2 0
Interest 3 3
Depreciation 12 13
Profit before tax 32 31
Tax % 28% 29%
23 22
EPS in Rs 3.32 3.17
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 99%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Equity Capital 34 34
Reserves 75 98
19 30
28 24
Total Liabilities 156 186
39 62
CWIP 21 4
Investments 0 2
95 118
Total Assets 156 186

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-43 6
-54 -16
104 9
Net Cash Flow 7 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 92 120
Inventory Days
Days Payable
Cash Conversion Cycle 92 120
Working Capital Days 127 144
ROCE % 23%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
31.05% 31.04% 46.92% 46.92% 31.04% 64.87% 64.88% 60.82% 60.82% 60.82% 60.82% 60.82%
7.02% 7.02% 10.60% 10.60% 7.02% 7.02% 5.34% 0.66% 0.66% 0.66% 0.66% 0.66%
61.94% 61.94% 42.48% 42.48% 61.93% 28.12% 29.78% 38.52% 38.52% 38.51% 38.52% 38.51%
No. of Shareholders 9299298738758718692013934066551,1911,211

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents