Worldwide Aluminium Ltd

Worldwide Aluminium Ltd

₹ 20.9 -0.05%
13 Jun - close price
About

Incorporated in 1990, Worldwide Aluminium Ltd trades in Aluminum Coils and other related items of aluminum industry.

Key Points

Business Overview:[1]
Company manufactures full range of Aluminum Rolled products. It sources its raw material from Hindalco Industries Limited, National Aluminum Company Limited, Bharat Aluminum Company Limited and few global companies. Company's production entails of all kinds of Aluminum foils such as household foils, Pharma blister and also produce aluminum sheets, coils, etc. Company also supplies closure stocks in coils and sheets form to major PP cap manufacturers in India

  • Market Cap 6.86 Cr.
  • Current Price 20.9
  • High / Low 34.1 / 17.5
  • Stock P/E
  • Book Value 18.7
  • Dividend Yield 0.00 %
  • ROCE 0.00 %
  • ROE 0.00 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.11 times its book value
  • Debtor days have improved from 167 to 67.0 days.
  • Company's working capital requirements have reduced from 94.4 days to 35.7 days

Cons

  • Company has a low return on equity of 0.00% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 5.97 11.95 11.02 0.13 0.00 0.00 0.00 7.02 4.33 10.18 15.17 29.35
0.07 6.05 12.05 11.25 0.19 0.21 0.08 0.08 6.64 4.35 10.68 15.68 29.38
Operating Profit -0.07 -0.08 -0.10 -0.23 -0.06 -0.21 -0.08 -0.08 0.38 -0.02 -0.50 -0.51 -0.03
OPM % -1.34% -0.84% -2.09% -46.15% 5.41% -0.46% -4.91% -3.36% -0.10%
0.00 0.00 0.00 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.52 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.07 -0.08 -0.10 0.17 -0.06 -0.21 -0.08 -0.08 0.38 -0.02 -0.12 0.01 -0.03
Tax % 0.00% 0.00% 0.00% 5.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.07 -0.08 -0.10 0.16 -0.06 -0.21 -0.08 -0.08 0.38 -0.02 -0.12 0.01 -0.03
EPS in Rs -0.21 -0.24 -0.30 0.49 -0.18 -0.64 -0.24 -0.24 1.16 -0.06 -0.37 0.03 -0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7.57 6.16 3.64 2.91 1.38 20.13 2.53 0.00 2.67 23.51 7.02 60.10
7.76 6.08 3.80 3.12 2.19 20.19 2.86 0.34 2.65 23.51 7.01 60.10
Operating Profit -0.19 0.08 -0.16 -0.21 -0.81 -0.06 -0.33 -0.34 0.02 0.00 0.01 0.00
OPM % -2.51% 1.30% -4.40% -7.22% -58.70% -0.30% -13.04% 0.75% 0.00% 0.14% 0.00%
0.16 0.28 0.32 -0.22 1.37 -0.71 0.01 0.35 0.00 0.00 0.00 0.00
Interest 0.02 0.00 0.01 0.00 0.00 0.10 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.20 0.15 0.14 0.14 0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.25 0.21 0.01 -0.57 0.50 -0.90 -0.33 0.01 0.02 0.00 0.01 0.00
Tax % -24.00% 33.33% 100.00% -1.75% 60.00% 28.89% 0.00% 0.00% 0.00% 0.00%
-0.18 0.14 0.00 -0.56 0.20 -1.15 -0.33 0.01 0.01 0.00 0.00 0.00
EPS in Rs -0.61 0.47 0.00 -1.89 0.67 -3.50 -1.00 0.03 0.03 0.00 0.00 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 26%
5 Years: 88%
3 Years: 182%
TTM: 756%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 9%
5 Years: 7%
3 Years: 10%
1 Year: 14%
Return on Equity
10 Years: -3%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.97 2.97 2.97 2.97 2.97 3.29 3.29 3.29 3.29 3.29 3.29 3.29
Reserves 4.11 4.17 4.17 3.66 3.45 3.18 2.85 2.86 2.87 2.87 2.87 2.87
0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.68 0.63 0.81 0.48 0.14 2.27 0.22 0.06 0.04 0.04 3.84 11.11
Total Liabilities 8.11 7.77 7.95 7.11 6.56 8.74 6.36 6.21 6.20 6.20 10.00 17.27
1.07 0.78 0.64 0.38 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.11 0.11 0.65 1.45 2.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.93 6.88 6.66 5.28 3.49 8.74 6.36 6.21 6.20 6.20 10.00 17.27
Total Assets 8.11 7.77 7.95 7.11 6.56 8.74 6.36 6.21 6.20 6.20 10.00 17.27

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.44 -0.51 0.54 -0.22 -3.20 -3.74 -0.85 -0.01 -0.01 0.00 3.17 -3.16
0.04 0.22 -0.31 0.46 2.53 3.89 0.10 0.00 0.00 0.00 0.00 0.00
-0.20 -0.36 -0.01 0.00 0.00 0.65 -0.01 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.28 -0.64 0.22 0.23 -0.68 0.80 -0.76 -0.01 -0.01 0.00 3.17 -3.16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31.34 15.41 27.07 32.61 304.17 117.50 867.06 814.76 91.44 341.60 66.99
Inventory Days 0.00 0.00 0.00 0.00 0.00 19.95 0.00 0.00 0.00 0.00 0.00
Days Payable 41.01
Cash Conversion Cycle 31.34 15.41 27.07 32.61 304.17 96.43 867.06 814.76 91.44 341.60 66.99
Working Capital Days 73.29 101.92 89.24 65.22 756.45 101.90 874.27 835.26 94.70 152.86 35.71
ROCE % 2.49% 3.29% 0.28% -0.29% -8.89% 0.31% -5.08% 0.16% 0.32% 0.00% 0.16% 0.00%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
55.68% 55.68% 55.65% 55.65% 55.65% 55.65% 55.65% 55.65% 55.63% 55.62% 55.62% 55.62%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.08%
44.32% 44.32% 44.35% 44.35% 44.35% 44.35% 44.35% 44.36% 44.38% 44.39% 44.32% 44.31%
No. of Shareholders 9,2339,1979,1959,1969,2169,1909,2199,2469,2979,3309,3909,382

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents