Alpine Housing Development Corporation Ltd
Incorporated in 1992, Alpine Housing Development Corporation Ltd is in the business of Property development, Construction and Railway Concrete Sleepers SG & Grey Iron Castings[1]
- Market Cap ₹ 175 Cr.
- Current Price ₹ 101
- High / Low ₹ 181 / 74.1
- Stock P/E 28.9
- Book Value ₹ 51.7
- Dividend Yield 0.00 %
- ROCE 9.18 %
- ROE 6.99 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.95% over last 3 years.
- Company has high debtors of 205 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16.41 | 23.99 | 27.70 | 30.25 | 30.96 | 40.54 | 42.16 | 44.89 | 47.68 | 54.88 | 55.38 | 75.78 | |
| 14.51 | 18.48 | 23.01 | 25.37 | 25.17 | 34.50 | 36.38 | 39.85 | 43.06 | 50.41 | 49.78 | 65.04 | |
| Operating Profit | 1.90 | 5.51 | 4.69 | 4.88 | 5.79 | 6.04 | 5.78 | 5.04 | 4.62 | 4.47 | 5.60 | 10.74 |
| OPM % | 11.58% | 22.97% | 16.93% | 16.13% | 18.70% | 14.90% | 13.71% | 11.23% | 9.69% | 8.15% | 10.11% | 14.17% |
| 1.27 | 1.18 | 1.04 | 1.43 | 1.21 | 1.33 | 0.98 | 0.60 | 1.08 | 2.66 | 3.73 | -0.05 | |
| Interest | 0.54 | 0.62 | 1.15 | 1.85 | 2.44 | 2.71 | 2.63 | 2.55 | 2.17 | 2.10 | 2.05 | 1.80 |
| Depreciation | 1.10 | 0.84 | 0.86 | 0.71 | 0.80 | 0.79 | 0.70 | 0.56 | 0.75 | 0.96 | 1.09 | 1.46 |
| Profit before tax | 1.53 | 5.23 | 3.72 | 3.75 | 3.76 | 3.87 | 3.43 | 2.53 | 2.78 | 4.07 | 6.19 | 7.43 |
| Tax % | 6.54% | 22.56% | 18.55% | 16.53% | 21.54% | 14.99% | 16.91% | 17.79% | 14.39% | 15.72% | 18.26% | 19.11% |
| 1.44 | 4.05 | 3.03 | 3.13 | 2.96 | 3.29 | 2.84 | 2.08 | 2.38 | 3.43 | 5.06 | 6.01 | |
| EPS in Rs | 0.83 | 2.34 | 1.75 | 1.81 | 1.71 | 1.90 | 1.64 | 1.20 | 1.37 | 1.98 | 2.92 | 3.47 |
| Dividend Payout % | 45.14% | 19.24% | 21.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 12% |
| 3 Years: | 17% |
| TTM: | 37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 16% |
| 3 Years: | 36% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 42% |
| 3 Years: | -11% |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.50 | 12.99 | 12.99 | 12.99 | 17.32 | 17.32 | 17.32 | 17.32 | 17.32 | 17.32 | 17.32 | 17.32 |
| Reserves | 47.45 | 44.01 | 47.04 | 49.39 | 48.02 | 51.32 | 54.16 | 56.24 | 58.62 | 62.05 | 66.25 | 72.26 |
| 38.87 | 41.20 | 52.96 | 67.99 | 59.48 | 44.44 | 41.35 | 44.19 | 21.56 | 16.92 | 14.38 | 14.57 | |
| 42.00 | 62.41 | 61.50 | 59.71 | 66.12 | 71.75 | 53.43 | 39.97 | 48.11 | 44.21 | 48.45 | 69.75 | |
| Total Liabilities | 134.82 | 160.61 | 174.49 | 190.08 | 190.94 | 184.83 | 166.26 | 157.72 | 145.61 | 140.50 | 146.40 | 173.90 |
| 14.48 | 14.82 | 14.20 | 12.52 | 12.21 | 11.92 | 11.43 | 11.22 | 10.68 | 14.76 | 14.93 | 19.57 | |
| CWIP | 0.87 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.11 | 0.13 | 0.17 | 0.18 | 0.15 |
| 119.43 | 145.73 | 160.23 | 177.52 | 178.69 | 172.87 | 154.72 | 146.39 | 134.80 | 125.57 | 131.29 | 154.18 | |
| Total Assets | 134.82 | 160.61 | 174.49 | 190.08 | 190.94 | 184.83 | 166.26 | 157.72 | 145.61 | 140.50 | 146.40 | 173.90 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -12.22 | 0.96 | -14.50 | -14.67 | 9.90 | 14.42 | 4.29 | -1.95 | 20.84 | 12.43 | 5.41 | 23.40 | |
| -0.78 | -0.21 | -0.21 | 1.15 | -0.03 | -0.91 | -0.05 | 0.17 | 0.13 | -3.87 | 0.05 | -3.14 | |
| 12.94 | 2.90 | 11.62 | 14.94 | -8.84 | -15.04 | -4.17 | 1.60 | -22.39 | -6.40 | -4.59 | -1.62 | |
| Net Cash Flow | -0.07 | 3.64 | -3.08 | 1.42 | 1.03 | -1.53 | 0.06 | -0.18 | -1.41 | 2.16 | 0.87 | 18.64 |
| Free Cash Flow | -13.15 | 0.65 | -14.73 | -13.16 | 9.96 | 14.56 | 4.29 | -1.75 | 21.05 | 8.52 | 6.06 | 20.02 |
| CFO/OP | -620% | 43% | -305% | -269% | 196% | 248% | 91% | -17% | 473% | 301% | 109% | 227% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 468.43 | 193.23 | 186.45 | 178.58 | 154.32 | 180.70 | 229.25 | 260.76 | 271.30 | 173.79 | 265.41 | 204.61 |
| Inventory Days | 7,426.49 | 7,694.28 | 2,267.13 | 2,170.96 | 1,501.80 | 1,028.80 | 1,056.64 | 843.86 | 465.41 | |||
| Days Payable | 364.37 | 308.40 | 130.79 | 39.94 | 37.26 | 38.13 | 39.14 | 46.66 | 0.00 | |||
| Cash Conversion Cycle | 468.43 | 193.23 | 186.45 | 7,240.70 | 7,540.21 | 2,317.04 | 2,360.27 | 1,725.30 | 1,261.97 | 1,191.29 | 1,062.61 | 670.02 |
| Working Capital Days | 1,189.09 | 794.66 | 1,098.03 | 961.31 | 989.25 | 634.65 | 615.89 | 665.77 | 496.21 | 411.29 | 397.82 | 197.38 |
| ROCE % | 2.40% | 6.25% | 4.62% | 4.50% | 4.87% | 5.69% | 5.39% | 4.41% | 4.64% | 6.39% | 8.57% | 9.18% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Broad Gauge Sleeper Closing Stock Nos |
|
|||||||
| Broad Gauge Sleeper Production Nos |
||||||||
| Broad Gauge Sleeper Sales Nos |
||||||||
| Total Construction Advances (Customer Bookings Proxy) Rs Lakhs |
||||||||
| Number of Permanent Employees count |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Under Reg 6(1) & 7(1) Of SEBI (LODR) Reg 2015
8h - Intimation under SEBI LODR 6(1) and 7(1) for compliance officer and RTA details.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 2d
- Closure of Trading Window 25 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Jun - Newspaper publication extract of audited financial results 31 March 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Submitted annual secretarial compliance report for FY ended 31 March 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Projects Undertaken:[1][2]
a) Alpine Vistula
b) Alpine Tulip
c) Alpine Apartments
d) Alpine Park
e) Alpine View
f) Alpine Arch
g) Alpine Court
h) Alpine Regency
i) Alpine Place
j) Alpine Point
k) Alpine Annexe
l) Alpine Kensington
m) Alpine Fiesta
n) Alpine Pyramid
o) Alpine Viva
p) Alpine Eco