Alpine Housing Development Corporation Ltd
Incorporated in 1992, Alpine Housing Development Corporation Ltd is in the business of Property development, Construction and Railway Concrete Sleepers SG & Grey Iron Castings[1]
- Market Cap ₹ 230 Cr.
- Current Price ₹ 133
- High / Low ₹ 181 / 93.8
- Stock P/E 44.5
- Book Value ₹ 48.2
- Dividend Yield 0.38 %
- ROCE 8.57 %
- ROE 6.30 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 2.75 times its book value
- The company has delivered a poor sales growth of 7.86% over past five years.
- Company has a low return on equity of 4.30% over last 3 years.
- Company has high debtors of 248 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
39.19 | 16.41 | 23.99 | 27.70 | 30.25 | 30.96 | 40.54 | 42.16 | 44.89 | 47.68 | 54.88 | 59.19 | 64.95 | |
36.78 | 14.51 | 18.48 | 23.01 | 25.37 | 25.17 | 34.50 | 36.38 | 39.85 | 43.06 | 50.41 | 49.78 | 55.52 | |
Operating Profit | 2.41 | 1.90 | 5.51 | 4.69 | 4.88 | 5.79 | 6.04 | 5.78 | 5.04 | 4.62 | 4.47 | 9.41 | 9.43 |
OPM % | 6.15% | 11.58% | 22.97% | 16.93% | 16.13% | 18.70% | 14.90% | 13.71% | 11.23% | 9.69% | 8.15% | 15.90% | 14.52% |
1.06 | 1.27 | 1.18 | 1.04 | 1.43 | 1.21 | 1.33 | 0.98 | 0.60 | 1.08 | 2.66 | -0.08 | -0.08 | |
Interest | 0.67 | 0.54 | 0.62 | 1.15 | 1.85 | 2.44 | 2.71 | 2.63 | 2.55 | 2.17 | 2.10 | 2.05 | 2.09 |
Depreciation | 1.10 | 1.10 | 0.84 | 0.86 | 0.71 | 0.80 | 0.79 | 0.70 | 0.56 | 0.75 | 0.96 | 1.09 | 1.11 |
Profit before tax | 1.70 | 1.53 | 5.23 | 3.72 | 3.75 | 3.76 | 3.87 | 3.43 | 2.53 | 2.78 | 4.07 | 6.19 | 6.15 |
Tax % | 12.35% | 6.54% | 22.56% | 18.55% | 16.53% | 21.54% | 14.99% | 16.91% | 17.79% | 14.39% | 15.72% | 18.26% | |
1.49 | 1.44 | 4.05 | 3.03 | 3.13 | 2.96 | 3.29 | 2.84 | 2.08 | 2.38 | 3.43 | 5.06 | 5.11 | |
EPS in Rs | 0.86 | 0.83 | 2.34 | 1.75 | 1.81 | 1.71 | 1.90 | 1.64 | 1.20 | 1.37 | 1.98 | 2.92 | 2.95 |
Dividend Payout % | 43.62% | 45.14% | 19.24% | 21.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 8% |
3 Years: | 10% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 8% |
3 Years: | 35% |
TTM: | 56% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 66% |
3 Years: | 14% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.50 | 6.50 | 12.99 | 12.99 | 12.99 | 17.32 | 17.32 | 17.32 | 17.32 | 17.32 | 17.32 | 17.32 |
Reserves | 46.80 | 47.45 | 44.01 | 47.04 | 49.39 | 48.02 | 51.32 | 54.16 | 56.24 | 58.62 | 62.05 | 66.25 |
26.23 | 38.87 | 41.20 | 52.96 | 67.99 | 59.48 | 44.44 | 41.35 | 44.19 | 21.56 | 16.92 | 14.39 | |
40.73 | 42.00 | 62.41 | 61.50 | 59.71 | 66.12 | 71.75 | 53.43 | 39.97 | 48.11 | 44.21 | 48.44 | |
Total Liabilities | 120.26 | 134.82 | 160.61 | 174.49 | 190.08 | 190.94 | 184.83 | 166.26 | 157.72 | 145.61 | 140.50 | 146.40 |
14.72 | 14.48 | 14.82 | 14.20 | 12.52 | 12.21 | 11.92 | 11.43 | 11.22 | 10.68 | 14.76 | 14.93 | |
CWIP | 0.77 | 0.87 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.11 | 0.13 | 0.17 | 0.18 |
104.73 | 119.43 | 145.73 | 160.23 | 177.52 | 178.69 | 172.87 | 154.72 | 146.39 | 134.80 | 125.57 | 131.29 | |
Total Assets | 120.26 | 134.82 | 160.61 | 174.49 | 190.08 | 190.94 | 184.83 | 166.26 | 157.72 | 145.61 | 140.50 | 146.40 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
37.12 | -12.22 | 0.96 | -14.50 | -14.67 | 9.90 | 14.42 | 4.29 | -1.95 | 20.84 | 10.33 | 5.41 | |
-6.90 | -0.78 | -0.21 | -0.21 | 1.15 | -0.03 | -0.91 | -0.05 | 0.17 | 0.13 | -3.87 | 0.05 | |
-30.08 | 12.94 | 2.90 | 11.62 | 14.94 | -8.84 | -15.04 | -4.17 | 1.60 | -22.39 | -4.30 | -4.59 | |
Net Cash Flow | 0.14 | -0.07 | 3.64 | -3.08 | 1.42 | 1.03 | -1.53 | 0.06 | -0.18 | -1.41 | 2.16 | 0.87 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 135.61 | 468.43 | 193.23 | 186.45 | 178.58 | 154.32 | 180.70 | 229.25 | 260.76 | 271.30 | 173.79 | 248.33 |
Inventory Days | 1,072.76 | 7,426.49 | 7,694.28 | 2,267.13 | 2,170.96 | 1,501.80 | 1,028.80 | 1,092.37 | 483.09 | |||
Days Payable | 210.69 | 364.37 | 308.40 | 130.79 | 39.94 | 37.26 | 38.13 | 40.47 | 7.84 | |||
Cash Conversion Cycle | 997.68 | 468.43 | 193.23 | 186.45 | 7,240.70 | 7,540.21 | 2,317.04 | 2,360.27 | 1,725.30 | 1,261.97 | 1,225.69 | 723.58 |
Working Capital Days | 352.71 | 1,189.09 | 794.66 | 1,098.03 | 961.31 | 989.25 | 634.65 | 615.89 | 665.77 | 496.21 | 411.29 | 372.21 |
ROCE % | 2.80% | 2.40% | 6.25% | 4.62% | 4.50% | 4.87% | 5.69% | 5.39% | 4.41% | 4.64% | 5.22% | 8.57% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting On 1 September 2025
2d - Board set 32nd AGM on 29 Sep 2025; reappoint Shifali Kawatra; appoint Sudhir Halleppanavar; scrutinizer appointed.
-
Intimation On 100 Days Campaign SAKSHAM NIVESHAK By IEPF Authority For KYC Update And Related Update By Shareholder .
30 Aug - IEPF 100-day 'Saksham Niveshak' campaign (Jul 28–Nov 6, 2025) for shareholder KYC, bank mandate, nomination updates.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Aug - Publication on Special window for re-lodgment of transfer requests of physical shares pursuant to SEBI circular No. SEBI/HO/MIRSD/MIRSD-PoD/P/CIR/2025/97 dated July 2, 2025
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 Aug - Publication of Extract of Financials at 30 June 2025
-
Board Meeting Intimation for 1. Convening The 32Nd Annual General Meeting
2. Re-Appointment Of Independent Director Ms. Shifali Kawatra
3. Appointment Of Mr. Ashok Kumar Tripathy, As Scrutinizer For E-Voting
22 Aug - Board meeting on 1 Sep 2025 to approve 32nd AGM, reappoint Independent Director, appoint scrutinizer.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Projects Undertaken:[1][2]
a) Alpine Vistula
b) Alpine Tulip
c) Alpine Apartments
d) Alpine Park
e) Alpine View
f) Alpine Arch
g) Alpine Court
h) Alpine Regency
i) Alpine Place
j) Alpine Point
k) Alpine Annexe
l) Alpine Kensington
m) Alpine Fiesta
n) Alpine Pyramid
o) Alpine Viva
p) Alpine Eco