Pratik Panels Ltd

Pratik Panels Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pratik Panels Ltd

₹ 8.16 -4.78%
04 Dec 4:01 p.m.
pratikpanels.com BSE: 526490
About

Incorporated in 1989, Pratik Panels Ltd is engaged in Interior Design and Architectural industry

Key Points

Product Profile:
a) MDF Wave Boards:[1] Series FB-600 B, FB-100 B, FB-501 A, FB-210 A, FB- 300 B, FB-200 V, FB-502, FB-110 A, FB-400
b) MDF Grills:[2] Series GL 101 to 115
c) Designer Membrane Doors:[3] Doors 1100 Series, Doors 2000 Series, Doors 3000 Series, Doors 4000 Series, Doors 5000

Website BSE
  • Market Cap ₹ 52.1 Cr.
  • Current Price ₹ 8.16
  • High / Low ₹ 10.8 / 5.32
  • Stock P/E 57.3
  • Book Value ₹ 1.08
  • Dividend Yield 0.00 %
  • ROCE 5.43 %
  • ROE 5.56 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.53 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.17% over last 3 years.
  • Earnings include an other income of Rs.0.49 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Forest Materials Paper, Forest & Jute Products Forest Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.00 0.00 0.31 0.00 0.00 0.80 1.79 0.77 1.01 0.91 0.36 1.72 2.31
0.07 0.03 0.11 0.07 0.08 0.35 1.67 0.78 0.96 0.89 0.36 1.62 1.85
Operating Profit -0.07 -0.03 0.20 -0.07 -0.08 0.45 0.12 -0.01 0.05 0.02 0.00 0.10 0.46
OPM % 64.52% 56.25% 6.70% -1.30% 4.95% 2.20% 0.00% 5.81% 19.91%
0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.06 0.00 0.00 0.14 0.18 0.17
Interest 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.08 -0.04 0.19 -0.07 -0.08 0.46 0.17 0.05 0.05 0.02 0.14 0.28 0.63
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.71% 31.75%
-0.08 -0.04 0.19 -0.07 -0.08 0.46 0.17 0.05 0.05 0.02 0.14 0.24 0.43
EPS in Rs -0.21 -0.10 0.03 -0.01 -0.01 0.07 0.03 0.01 0.01 0.00 0.02 0.04 0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
-0.01 0.09 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.31 2.59 3.06 5.30
0.33 0.21 0.65 0.06 0.06 0.11 0.10 0.45 0.13 0.23 2.18 3.01 4.72
Operating Profit -0.34 -0.12 -0.33 -0.06 -0.06 -0.11 -0.10 -0.45 -0.13 0.08 0.41 0.05 0.58
OPM % -133.33% -103.12% 25.81% 15.83% 1.63% 10.94%
0.30 0.03 0.72 0.10 0.07 0.00 0.00 0.00 0.00 0.00 0.06 0.21 0.49
Interest 0.01 0.48 0.09 0.03 0.00 0.00 0.00 0.00 0.02 0.04 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 -0.57 0.30 0.01 0.01 -0.11 -0.10 -0.45 -0.15 0.04 0.47 0.26 1.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 -0.57 0.30 0.01 0.01 -0.11 -0.10 -0.45 -0.15 0.04 0.47 0.26 0.83
EPS in Rs -0.13 -1.46 0.77 0.03 0.03 -0.28 -0.26 -1.15 -0.38 0.01 0.07 0.04 0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 42%
5 Years: %
3 Years: %
TTM: 21%
Compounded Profit Growth
10 Years: 10%
5 Years: 40%
3 Years: 62%
TTM: -48%
Stock Price CAGR
10 Years: 12%
5 Years: 45%
3 Years: 18%
1 Year: 36%
Return on Equity
10 Years: %
5 Years: %
3 Years: 7%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90 6.39 6.39 6.39 6.39
Reserves -3.35 -3.92 -3.62 -3.62 -3.61 -3.72 -3.82 -4.27 -4.42 -0.87 -0.40 -0.14 0.53
0.13 1.79 0.82 0.19 0.08 0.20 0.28 0.36 0.49 0.04 0.00 0.28 0.28
2.29 0.83 0.70 0.10 0.01 0.01 0.02 0.02 0.04 0.07 0.05 0.04 1.58
Total Liabilities 2.97 2.60 1.80 0.57 0.38 0.39 0.38 0.01 0.01 5.63 6.04 6.57 8.78
0.31 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.66 2.39 1.80 0.57 0.38 0.39 0.38 0.01 0.01 5.63 6.04 6.57 8.78
Total Assets 2.97 2.60 1.80 0.57 0.38 0.39 0.38 0.01 0.01 5.63 6.04 6.57 8.78

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.25 0.01 -0.11 0.62 0.11 -0.12 -0.08 -0.08 -0.11 -5.50 0.44 -1.09
0.14 0.11 1.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.37 0.89
-2.37 -0.13 -0.97 -0.63 -0.11 0.12 0.08 0.08 0.11 5.51 -0.04 0.28
Net Cash Flow 0.02 -0.01 0.00 -0.01 0.00 0.00 0.00 0.01 0.00 0.01 0.03 0.08

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days -66,065.00 7,178.33 2,030.31 376.77 74.69 0.00
Inventory Days -25,550.00 1,764.17 0.00 170.46 0.00
Days Payable 0.00 0.00
Cash Conversion Cycle -91,615.00 8,942.50 2,030.31 376.77 245.15 0.00
Working Capital Days 6,935.00 6,205.00 1,231.88 6,487.58 837.10 728.81
ROCE % -3.17% -7.35% -24.39% 5.10% 2.38% -29.33% -27.03% -257.14% 2.89% 11.26% 5.43%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
39.28% 2.40% 2.40% 2.40% 2.40% 2.40% 2.40% 2.40% 2.40% 2.40% 2.40% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.19% 6.03% 6.03%
60.73% 97.60% 97.60% 97.59% 97.59% 97.60% 97.60% 97.60% 97.60% 95.41% 91.58% 93.96%
No. of Shareholders 4,1724,2024,1834,1824,1784,1614,1676,1269,60712,18112,20712,279

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports