Hampton Sky Realty Ltd

₹ 8.88 2.42%

03 Aug 10:02 a.m.

About

Incorporated in 1987, Hampton Sky Realty
Ltd is in the business of Real Estate, Textiles, and trading in Shares and Derivatives^[1]

Key Points

Business Overview:^[1]^[2]
HSRL, based in Ludhiana, operates in real estate and the fashion industry. It also trades shares & derivatives and exports mobile phones to the Middle East.

Website BSE

Market Cap ₹ 244 Cr.
Current Price ₹ 8.88
High / Low ₹ 23.0 / 7.50
Stock P/E
Book Value ₹ 5.03
Dividend Yield 0.00 %
ROCE 6.07 %
ROE 3.84 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 4.35% over last 3 years.
Company has high debtors of 645 days.
Working capital days have increased from 726 days to 1,189 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	16.39	14.15	34.36	61.79	59.02	81.69	36.96	5.16	8.30	8.88	2.33	3.65	-0.66
	12.72	23.85	31.48	59.48	51.93	63.90	11.94	-0.55	9.13	21.76	4.13	5.68	0.66
Operating Profit	3.67	-9.70	2.88	2.31	7.09	17.79	25.02	5.71	-0.83	-12.88	-1.80	-2.03	-1.32
OPM %	22.39%	-68.55%	8.38%	3.74%	12.01%	21.78%	67.69%	110.66%	-10.00%	-145.05%	-77.25%	-55.62%
	0.55	0.73	0.49	1.30	0.58	1.36	0.36	0.55	0.35	0.57	0.33	0.55	0.92
Interest	0.04	0.13	0.50	1.37	1.10	1.64	0.66	1.06	1.04	1.07	1.01	0.74	0.69
Depreciation	0.15	0.15	0.16	0.17	0.17	0.17	0.17	0.26	0.29	0.76	0.49	0.54	0.51
Profit before tax	4.03	-9.25	2.71	2.07	6.40	17.34	24.55	4.94	-1.81	-14.14	-2.97	-2.76	-1.60
Tax %	9.18%	8.32%	-18.08%	-27.54%	52.34%	-6.11%	2.69%	0.61%	-74.59%	-29.07%	-26.94%	114.49%	31.88%
	3.67	-10.02	3.20	2.64	3.04	18.38	23.88	4.90	-0.46	-10.05	-2.17	-5.93	-2.11
EPS in Rs	0.05	-0.22	0.04	0.01	0.05	0.39	0.45	0.05	-0.04	-0.26	-0.08	-0.20	-0.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1	9	11	3	14	14	13	50	185	72	237	59	14
	3	5	11	2	13	13	12	48	157	73	207	42	32
Operating Profit	-2	4	-0	1	0	1	1	2	28	-0	30	17	-18
OPM %	-267%	47%	-1.4%	45%	3.6%	6%	10%	3.5%	15%	-0.6%	13%	29%	-127%
	1	1	1	1	2	2	1	1	13	4	4	2	2
Interest	0	0	0	0	0	0	0	0	1	1	5	4	4
Depreciation	1	1	1	0	0	0	0	0	1	1	1	1	2
Profit before tax	-2	4	-1	1	3	2	2	2	40	2	28	14	-21
Tax %	0%	4%	16%	6%	9%	0%	0%	0%	-1%	-140%	11%	-35%
	-2	4	-1	1	2	2	2	2	40	5	25	18	-20
EPS in Rs	-0.17	0.31	-0.05	0.09	0.20	0.20	0.15	0.18	1.66	-0.02	0.43	0.20	-0.62
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	16%
5 Years:	%
3 Years:	-32%
TTM:	-89%

Compounded Profit Growth
10 Years:	14%
5 Years:	%
3 Years:	-49%
TTM:	-174%

Stock Price CAGR
10 Years:	29%
5 Years:	-4%
3 Years:	-41%
1 Year:	-61%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	4%
Last Year:	4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	12	12	12	12	12	12	12	12	24	27	27	27	27
Reserves	-5	-1	-1	-1	2	4	15	17	86	89	113	118	110
	21	1	1	1	0	0	0	1	11	10	59	78	63
	10	31	56	55	41	30	27	31	68	84	103	107	124
Total Liabilities	38	42	66	66	54	46	54	60	190	210	302	330	325
	6	6	6	6	6	5	2	2	4	4	6	15	14
CWIP	0	0	0	0	0	0	0	0	0	0	0	1	1
Investments	0	0	0	0	0	1	0	19	11	11	25	11	13
	31	36	60	61	48	40	53	39	175	195	271	303	297
Total Assets	38	42	66	66	54	46	54	60	190	210	302	330	325

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0	6	-4	-1	8	7	3	-3	-20	-15	-40	-25
	1	1	-5	1	3	2	-0	18	10	8	-2	4
	-0	-7	10	0	-10	-11	0	-16	12	5	44	16
Net Cash Flow	1	-0	0	0	1	-2	4	-0	2	-1	2	-5
Free Cash Flow	-1	6	-4	-1	8	8	3	-4	-21	-15	-41	-35
CFO/OP	4%	136%	2,700%	-64%	1,594%	756%	265%	-147%	-68%	3,080%	-132%	-146%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	111	12	8	170	51	64	7	68	123	178	106	645
Inventory Days	2,487	1,846	1,615	2,041	1,866	1,717	555	126	252	2,473	314	4,735
Days Payable	4,349	3,127	1,641	1,945	1,726	1,527	471	85	6	417	38	312
Cash Conversion Cycle	-1,750	-1,269	-18	266	191	254	92	108	369	2,234	381	5,068
Working Capital Days	5,860	-438	491	2,014	255	114	15	37	279	731	259	1,189
ROCE %	-3%	20%	-2%	15%	11%	10%	9%	8%		2%	15%	6%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Permanent Employees
employees ・Standalone data

xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xxx.xx	xx.xx	xx.xx	xx.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
								xxx
								xxx
								xx
								xxx
								x,xxx,xxx

Please log in to see hidden values.

Real Estate Segment Revenue Share
% ・Standalone data

Trading and Investment Segment Revenue Share
% ・Standalone data

Hampton Estate Residential Plots
plots ・Standalone data

Hampton Narayana Hospital Planned Beds
beds ・Standalone data

Number of Projects in Portfolio
projects ・Standalone data

Residential Handovers (Cumulative Families)
families ・Standalone data

Total Area Under Development
sq ft ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.81%	74.86%	74.90%	74.90%	74.90%	75.01%	75.01%	75.01%	75.01%	75.01%	75.01%	75.01%
	2.31%	2.36%	3.54%	4.35%	4.24%	4.42%	4.41%	4.41%	4.41%	4.41%	4.41%	4.04%
	0.00%	0.00%	0.05%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	22.88%	22.78%	21.51%	20.70%	20.86%	20.56%	20.59%	20.58%	20.59%	20.59%	20.59%	20.96%
No. of Shareholders	15,921	15,934	26,118	29,714	32,800	34,086	32,622	31,638	31,261	30,747	30,207	29,949

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	38.81%	41.29%	48.37%	52.48%	52.48%	71.74%	73.15%	74.90%	75.01%	75.01%	75.01%
	0.00%	0.00%	0.00%	0.00%	0.30%	2.01%	2.16%	3.54%	4.41%	4.41%	4.04%
	0.00%	0.09%	0.09%	0.09%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%
	61.19%	58.62%	51.54%	47.43%	47.23%	26.25%	24.68%	21.51%	20.59%	20.59%	20.96%
No. of Shareholders	16,816	16,652	16,340	16,118	15,866	15,087	16,356	26,118	32,622	30,207	29,949

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Hampton Sky Realty Ltd

Hampton Sky Realty Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls