Crestchem Ltd

Crestchem Ltd

₹ 86.1 -1.01%
18 Mar 11:41 a.m.
About

Incorporated in 1991, Crestchem Ltd is in
the field of processing, manufacturing, and trading and marketing, of specialty chemical
ingredients,[1]

Key Points

Business Overview:[1][2][3]
CL specializes in manufacturing, processing, marketing, and exporting nutraceutical ingredients used in health food, personal care, and specialty chemicals. Its key products, Caprylic/Capric Triglycerides in oil and powder form, along with downstream derivatives, also have industrial applications.

  • Market Cap 25.8 Cr.
  • Current Price 86.1
  • High / Low 238 / 73.0
  • Stock P/E 11.6
  • Book Value 26.9
  • Dividend Yield 1.15 %
  • ROCE 59.9 %
  • ROE 44.1 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 44.8%

Cons

  • Promoter holding is low: 29.9%
  • Debtor days have increased from 21.4 to 37.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
5.17 2.87 3.78 4.49 7.36 5.63 5.25 7.80 4.80 7.23 5.03 7.19 7.16
4.71 2.83 3.51 4.08 6.13 4.78 4.49 6.53 4.15 6.63 4.67 6.58 6.35
Operating Profit 0.46 0.04 0.27 0.41 1.23 0.85 0.76 1.27 0.65 0.60 0.36 0.61 0.81
OPM % 8.90% 1.39% 7.14% 9.13% 16.71% 15.10% 14.48% 16.28% 13.54% 8.30% 7.16% 8.48% 11.31%
0.03 0.05 0.05 0.06 0.06 0.09 0.08 0.12 0.09 0.14 0.13 0.15 0.18
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02
Profit before tax 0.48 0.08 0.32 0.46 1.28 0.93 0.83 1.38 0.73 0.72 0.47 0.74 0.97
Tax % 27.08% 12.50% 25.00% 26.09% 28.91% 27.96% 27.71% 28.26% 27.40% 15.28% 25.53% 25.68% 25.77%
0.36 0.07 0.24 0.34 0.91 0.66 0.60 1.00 0.52 0.61 0.35 0.54 0.72
EPS in Rs 1.20 0.23 0.80 1.13 3.03 2.20 2.00 3.33 1.73 2.03 1.17 1.80 2.40
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.42 0.09 0.13 0.14 0.05 0.10 6.15 7.62 7.90 16.66 21.18 24.98 26.61
0.36 0.23 0.18 0.34 0.29 0.26 5.59 6.95 7.15 15.84 18.40 21.66 24.23
Operating Profit 0.06 -0.14 -0.05 -0.20 -0.24 -0.16 0.56 0.67 0.75 0.82 2.78 3.32 2.38
OPM % 14.29% -155.56% -38.46% -142.86% -480.00% -160.00% 9.11% 8.79% 9.49% 4.92% 13.13% 13.29% 8.94%
0.03 0.89 0.19 0.08 0.03 0.02 0.03 0.05 0.08 0.15 0.26 0.44 0.60
Interest 0.03 0.02 0.02 0.04 0.01 0.01 0.00 0.02 0.02 0.01 0.01 0.05 0.00
Depreciation 0.08 0.05 0.00 0.00 0.00 0.01 0.02 0.02 0.03 0.02 0.05 0.05 0.08
Profit before tax -0.02 0.68 0.12 -0.16 -0.22 -0.16 0.57 0.68 0.78 0.94 2.98 3.66 2.90
Tax % 0.00% 10.29% 25.00% 0.00% -13.64% 0.00% 22.81% 14.71% 26.92% 26.60% 27.85% 25.41%
-0.03 0.61 0.09 -0.16 -0.19 -0.17 0.44 0.57 0.57 0.69 2.15 2.73 2.22
EPS in Rs -0.10 2.03 0.30 -0.53 -0.63 -0.57 1.47 1.90 1.90 2.30 7.17 9.10 7.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.98% 10.99%
Compounded Sales Growth
10 Years: 76%
5 Years: 32%
3 Years: 47%
TTM: 13%
Compounded Profit Growth
10 Years: 34%
5 Years: 44%
3 Years: 69%
TTM: -20%
Stock Price CAGR
10 Years: 25%
5 Years: 27%
3 Years: -3%
1 Year: -64%
Return on Equity
10 Years: 35%
5 Years: 44%
3 Years: 45%
Last Year: 44%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves -2.59 -2.09 -2.00 -2.16 -2.36 -2.53 -2.08 -1.51 -0.94 -0.25 1.90 4.48 5.07
0.40 0.37 0.35 0.60 0.14 0.28 0.02 0.63 0.27 0.00 0.00 0.00 0.00
0.49 0.22 0.05 0.05 0.04 0.14 1.35 0.87 0.96 2.04 2.24 3.07 5.48
Total Liabilities 1.30 1.50 1.40 1.49 0.82 0.89 2.29 2.99 3.29 4.79 7.14 10.55 13.55
0.46 0.04 0.04 0.04 0.11 0.12 0.10 0.14 0.11 0.10 0.17 0.26 0.23
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.84 1.46 1.36 1.45 0.71 0.77 2.19 2.85 3.18 4.69 6.97 10.29 13.32
Total Assets 1.30 1.50 1.40 1.49 0.82 0.89 2.29 2.99 3.29 4.79 7.14 10.55 13.55

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.10 0.05 -0.27 -0.04 -0.70 -0.02 0.33 0.39 0.82 2.21 0.35 1.55
0.02 0.06 0.34 0.64 0.12 0.01 -0.35 -0.39 -0.83 -1.34 -1.07 -0.88
0.07 -0.05 -0.02 -0.04 -0.01 -0.01 0.00 -0.02 -0.02 -0.01 -0.01 -0.09
Net Cash Flow -0.01 0.06 0.05 0.55 -0.58 -0.02 -0.02 -0.01 -0.02 0.86 -0.72 0.59

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 356.31 0.00 336.92 469.29 730.00 292.00 71.81 67.54 41.58 0.44 26.37 37.41
Inventory Days 0.00 60.83 0.00 73.00 0.00 182.50 0.75 0.00 0.00 0.00 0.00 0.00
Days Payable 60.83 73.00 365.00 91.06
Cash Conversion Cycle 356.31 0.00 336.92 469.29 730.00 109.50 -18.50 67.54 41.58 0.44 26.37 37.41
Working Capital Days -234.64 -1,987.22 -645.77 -1,016.79 438.00 -292.00 3.56 12.93 -2.77 -36.81 -1.21 8.47
ROCE % 1.30% -13.40% 10.65% -8.60% -18.92% -19.61% 67.46% 45.75% 35.96% 37.40% 78.17% 59.94%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Customer Concentration (Top Customer Revenue Share)
%
Concentration (Top 3 Customers Revenue Share)
%
Research and Technology Expenses
INR Thousands
Number of Reportable Business Segments
Count
Core Product Forms (Caprylic/Capric Triglycerides)
Count

Shareholding Pattern

Numbers in percentages

7 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
31.45% 31.65% 31.92% 32.09% 32.11% 32.05% 32.04% 32.12% 32.21% 29.43% 29.69% 29.94%
0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
68.43% 68.22% 67.95% 67.78% 67.75% 67.82% 67.83% 67.77% 67.66% 70.45% 70.19% 69.93%
No. of Shareholders 11,44211,45011,46111,51011,45611,93112,42312,96612,88612,84312,85112,682

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents