Amrapali Industries Ltd

₹ 35.3 4.99%

10 Jul - close price

About

Incorporated in 1988, Amrapali Industries is engaged in the business of different types of activities like entertainment activities, bullion trading and share trading, etc.^[1]

Key Points

Brief History^[1]
Amrapali Gujarat is a diversified business group with a presence across multiple sectors, built over more than two decades. The group traces its origins to the late 1980s with the establishment of Amrapali Synthetic Pvt. Ltd., which later became Amrapali Industries Ltd., the flagship company. Over time, the group diversified into mining, becoming a leading manufacturer of china clay products, and subsequently expanded into precious metals and bullion trading. Amrapali has a strong presence in the bullion market with memberships across major commodity exchanges (MCX, NCDEX, ACE, ICEX, NMCE, NSEL) and operates through a wide client base across Ahemdabad, Gujarat and key cities in India.

Website BSE

Market Cap ₹ 182 Cr.
Current Price ₹ 35.3
High / Low ₹ 44.8 / 12.6
Stock P/E 14.4
Book Value ₹ 8.87
Dividend Yield 0.00 %
ROCE 20.6 %
ROE 32.0 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 45.7% CAGR over last 5 years
Company's median sales growth is 18.8% of last 10 years

Cons

Stock is trading at 3.98 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Earnings include an other income of Rs.8.61 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	3,640.41	6,730.70	6,965.40	8,461.45	5,143.34	2,920.32	8,031.28	11,473.05	3,253.09	4,701.49	10,698.34	15,002.88	18,015.20
	3,639.11	6,729.19	6,963.60	8,458.59	5,145.82	2,919.30	8,031.23	11,469.89	3,254.81	4,699.85	10,696.22	14,998.05	18,000.43
Operating Profit	1.30	1.51	1.80	2.86	-2.48	1.02	0.05	3.16	-1.72	1.64	2.12	4.83	14.77
OPM %	0.04%	0.02%	0.03%	0.03%	-0.05%	0.03%	0.00%	0.03%	-0.05%	0.03%	0.02%	0.03%	0.08%
	2.77	0.05	0.17	0.00	3.83	0.72	1.58	0.49	2.43	0.81	0.67	1.78	5.35
Interest	3.66	0.94	1.40	2.28	0.13	1.09	0.92	2.97	-1.26	1.45	1.88	1.62	8.37
Depreciation	0.60	0.37	0.37	0.37	0.85	0.37	0.46	0.41	0.64	0.40	0.40	0.40	0.83
Profit before tax	-0.19	0.25	0.20	0.21	0.37	0.28	0.25	0.27	1.33	0.60	0.51	4.59	10.92
Tax %	-5.26%	28.00%	-50.00%	23.81%	94.59%	7.14%	56.00%	-3.70%	24.06%	35.00%	-9.80%	33.33%	19.51%
	-0.18	0.18	0.30	0.16	0.02	0.26	0.10	0.27	1.01	0.39	0.55	3.06	8.80
EPS in Rs	-0.04	0.04	0.06	0.03	0.00	0.05	0.02	0.05	0.20	0.08	0.11	0.60	1.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6,796	7,533	4,931	9,964	14,081	13,283	21,327	30,173	29,068	27,301	25,678	48,418
	6,792	7,531	4,925	9,957	14,086	13,281	21,317	30,167	29,064	27,297	25,675	48,395
Operating Profit	4	3	6	7	-5	2	10	6	4	4	3	23
OPM %	0%	0%	0%	0%	-0%	0%	0%	0%	0%	0%	0%	0%
	1	2	4	-0	10	5	4	1	4	4	5	9
Interest	2	2	6	6	3	5	9	6	6	5	4	13
Depreciation	3	2	2	2	2	2	2	2	2	2	2	2
Profit before tax	1	0	2	-1	-0	1	3	-0	1	1	2	17
Tax %	54%	206%	11%	191%	-85%	28%	26%	75%	18%	13%	22%	24%
	0	-0	2	-3	-0	0	2	-0	1	1	2	13
EPS in Rs	0.09	-0.07	0.43	-0.67	-0.01	0.09	0.47	-0.08	0.14	0.18	0.32	2.45
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	20%
5 Years:	18%
3 Years:	19%
TTM:	89%

Compounded Profit Growth
10 Years:	44%
5 Years:	46%
3 Years:	240%
TTM:	663%

Stock Price CAGR
10 Years:	23%
5 Years:	41%
3 Years:	43%
1 Year:	118%

Return on Equity
10 Years:	7%
5 Years:	10%
3 Years:	15%
Last Year:	32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	26	26	26	26	26	26	26	26	26	26	26	26
Reserves	14	7	5	2	2	2	4	4	5	6	7	20
	22	46	23	47	52	52	21	81	94	63	38	174
	33	11	35	20	40	89	61	53	68	77	49	52
Total Liabilities	94	89	89	94	120	169	112	165	193	171	120	272
	38	36	34	32	30	29	27	25	25	23	22	24
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	11	11	8	4	2	2	3	2	0	0	0	1
	46	43	47	58	87	139	82	137	168	148	98	246
Total Assets	94	89	89	94	120	169	112	165	193	171	120	272

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11	-21	13	-15	27	28	-36	-4	-15	5	-6	77
	-13	15	0	5	4	3	2	4	5	0	10	-38
	3	22	-7	9	-26	-38	42	-1	1	-5	-4	-43
Net Cash Flow	1	15	5	-2	5	-7	7	-0	-9	1	0	-4
Free Cash Flow	8	-21	12	-15	27	28	-36	-4	-14	5	-7	72
CFO/OP	267%	-810%	215%	-203%	-546%	1,456%	-227%	422%	-344%	140%	-251%	330%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Days	0	0	0	0	0	1	0	0	0	0	0	0
Days Payable	0	0	0	0	0	0	1	0	0	0	0	0
Cash Conversion Cycle	0	0	-0	0	0	1	-1	0	0	0	0	0
Working Capital Days	-2	-2	-2	-1	-1	-2	-0	-0	0	0	0	-0
ROCE %	5%	4%	12%	14%	7%	7%	17%	8%	5%	5%	7%	21%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Boating Income Share of Total Service Revenue
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx.xx	xx.xx	x.xx	x.xx	x.xx	x.xx	xx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx	xx	x	xx	xx	xx	xx
xx	xx	xx	xx	xx	xx	xx
xx.xx	xx.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Bond & Other Products Share of Bullion Revenue
%

Brokerage/Commission Income Share of Total Service Revenue
%

Entertainment/Service Revenue Share of Total Operating Revenue
%

Gold Share of Bullion Revenue
%

Number of Active Entertainment Activities (with non-zero revenue)
count

Number of Permanent Employees
count

Silver Share of Bullion Revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.81%
	26.57%	26.57%	26.57%	26.57%	26.57%	26.58%	26.56%	26.57%	26.57%	26.57%	26.57%	25.77%
No. of Shareholders	6,973	7,018	7,092	7,324	7,703	8,053	9,327	9,552	9,489	9,389	9,177	9,063

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%	73.43%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.81%
	26.57%	26.57%	26.57%	26.57%	26.57%	26.58%	26.56%	26.57%	26.57%	25.77%
No. of Shareholders	6,256	6,231	6,009	5,835	5,830	6,982	7,003	7,324	9,552	9,063

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Amrapali Industries Ltd

Amrapali Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports