Amrapali Industries Ltd
Incorporated in 1988, Amrapali Industries is engaged in the business of different types of activities like entertainment activities, bullion trading and share trading, etc.
- Market Cap ₹ 90.8 Cr.
- Current Price ₹ 17.7
- High / Low ₹ 22.9 / 12.8
- Stock P/E 168
- Book Value ₹ 6.17
- Dividend Yield 0.00 %
- ROCE 5.29 %
- ROE 2.91 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
Cons
- Stock is trading at 2.86 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.91% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.6.13 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7,035 | 7,229 | 6,796 | 7,533 | 4,931 | 9,964 | 14,081 | 13,283 | 21,327 | 30,173 | 29,068 | 27,301 | 24,556 | |
7,033 | 7,230 | 6,792 | 7,531 | 4,925 | 9,957 | 14,086 | 13,281 | 21,317 | 30,167 | 29,064 | 27,297 | 24,555 | |
Operating Profit | 3 | -2 | 4 | 3 | 6 | 7 | -5 | 2 | 10 | 6 | 4 | 4 | 1 |
OPM % | 0% | -0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% |
5 | 4 | 1 | 2 | 4 | -0 | 10 | 5 | 4 | 1 | 4 | 4 | 6 | |
Interest | 6 | 2 | 2 | 2 | 6 | 6 | 3 | 5 | 9 | 6 | 6 | 5 | 4 |
Depreciation | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 0 | 0 | 1 | 0 | 2 | -1 | -0 | 1 | 3 | -0 | 1 | 1 | 1 |
Tax % | 32% | 31% | 54% | 206% | 11% | 191% | -85% | 28% | 26% | 75% | 18% | 13% | |
0 | 0 | 0 | -0 | 2 | -3 | -0 | 0 | 2 | -0 | 1 | 1 | 1 | |
EPS in Rs | 0.05 | 0.07 | 0.09 | -0.07 | 0.43 | -0.67 | -0.01 | 0.09 | 0.47 | -0.08 | 0.14 | 0.18 | 0.10 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 14% |
3 Years: | 9% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | -14% |
3 Years: | -22% |
TTM: | -2% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 34% |
3 Years: | 1% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 2% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
Reserves | 1 | 2 | 14 | 7 | 5 | 2 | 2 | 2 | 4 | 4 | 5 | 6 | 6 |
44 | 17 | 22 | 46 | 23 | 47 | 52 | 52 | 21 | 81 | 94 | 63 | 71 | |
29 | 15 | 33 | 11 | 35 | 20 | 40 | 89 | 61 | 53 | 68 | 77 | 74 | |
Total Liabilities | 100 | 59 | 94 | 89 | 89 | 94 | 120 | 169 | 112 | 165 | 193 | 171 | 177 |
8 | 37 | 38 | 36 | 34 | 32 | 30 | 29 | 27 | 25 | 25 | 23 | 22 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 1 | 1 | 11 | 11 | 8 | 4 | 2 | 2 | 3 | 2 | 0 | 0 | 0 |
92 | 21 | 46 | 43 | 47 | 58 | 87 | 139 | 82 | 137 | 168 | 148 | 155 | |
Total Assets | 100 | 59 | 94 | 89 | 89 | 94 | 120 | 169 | 112 | 165 | 193 | 171 | 177 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-31 | 62 | 11 | -21 | 13 | -15 | 27 | 28 | -36 | -4 | -15 | 5 | |
-1 | -30 | -13 | 15 | 0 | 5 | 4 | 3 | 2 | 4 | 5 | 0 | |
38 | -30 | 3 | 22 | -7 | 9 | -26 | -38 | 42 | -1 | 1 | -5 | |
Net Cash Flow | 5 | 3 | 1 | 15 | 5 | -2 | 5 | -7 | 7 | -0 | -9 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Inventory Days | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Days Payable | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Cash Conversion Cycle | 3 | -1 | 0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
Working Capital Days | 3 | -0 | -1 | 0 | -0 | 1 | 0 | -1 | -0 | 1 | 1 | 1 |
ROCE % | 14% | 4% | 5% | 4% | 12% | 14% | 7% | 7% | 17% | 8% | 5% | 5% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Nov
-
Board Meeting Outcome for Results For The Quarter Ended 30Th September, 2024.
14 Nov - Outcome of Board Meeting and financial results for Q2 2024.
-
Results - Financial Year For The Quarter Ended 30Th September, 2024.
14 Nov - Outcome of Board Meeting and financial results for Q2 2024.
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 And 33 Of The SEBI (LODR) Regulations, 2015, As Amended From Time To Time
8 Nov - Board meeting scheduled to approve Q2 financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Oct - Certificate under Regulation 74(5) for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products & Services:[1]
The company is an active member of BSE & NSE Capital Market Segment. It sells products like:
Gold
Silver
Bonds
Shares & Securities etc.
Presently, the company also generated its income from services like:
Boating
Kiosk Rental
Photography
Entry Fee
Entertainment
Musical Fountain
Brokerage /Commission
Floating Café, etc.