Amrapali Industries Ltd
Incorporated in 1988, Amrapali Industries is engaged in the business of different types of activities like entertainment activities, bullion trading and share trading, etc.
- Market Cap ₹ 76.3 Cr.
- Current Price ₹ 14.8
- High / Low ₹ 19.5 / 10.0
- Stock P/E 166
- Book Value ₹ 6.02
- Dividend Yield 0.00 %
- ROCE 5.40 %
- ROE 1.06 %
- Face Value ₹ 5.00
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.10% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2.99 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4,711 | 7,035 | 7,229 | 6,796 | 7,533 | 4,931 | 9,964 | 14,081 | 13,283 | 21,327 | 30,173 | 29,068 | 25,798 | |
4,709 | 7,033 | 7,230 | 6,792 | 7,531 | 4,925 | 9,957 | 14,086 | 13,281 | 21,317 | 30,167 | 29,064 | 25,790 | |
Operating Profit | 2 | 3 | -2 | 4 | 3 | 6 | 7 | -5 | 2 | 10 | 6 | 4 | 7 |
OPM % | 0% | 0% | -0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% |
1 | 5 | 4 | 1 | 2 | 4 | -0 | 10 | 5 | 4 | 1 | 4 | 3 | |
Interest | 2 | 6 | 2 | 2 | 2 | 6 | 6 | 3 | 5 | 9 | 6 | 6 | 8 |
Depreciation | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 0 | 0 | 0 | 1 | 0 | 2 | -1 | -0 | 1 | 3 | -0 | 1 | 0 |
Tax % | 0% | 32% | 31% | 54% | 206% | 11% | -191% | 85% | 28% | 26% | -75% | 18% | |
0 | 0 | 0 | 0 | -0 | 2 | -3 | -0 | 0 | 2 | -0 | 1 | 0 | |
EPS in Rs | 0.05 | 0.05 | 0.07 | 0.09 | -0.07 | 0.43 | -0.67 | -0.01 | 0.09 | 0.47 | -0.08 | 0.14 | 0.09 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 24% |
3 Years: | 30% |
TTM: | -12% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 16% |
3 Years: | -4% |
TTM: | 172% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 28% |
3 Years: | 53% |
1 Year: | 16% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
Reserves | 1 | 1 | 2 | 14 | 7 | 5 | 2 | 2 | 2 | 4 | 4 | 5 | 5 |
0 | 44 | 17 | 22 | 46 | 23 | 47 | 52 | 52 | 21 | 81 | 94 | 102 | |
21 | 29 | 15 | 33 | 11 | 35 | 20 | 40 | 89 | 61 | 53 | 68 | 328 | |
Total Liabilities | 48 | 100 | 59 | 94 | 89 | 89 | 94 | 120 | 169 | 112 | 165 | 193 | 462 |
7 | 8 | 37 | 38 | 36 | 34 | 32 | 30 | 29 | 27 | 25 | 25 | 24 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 11 | 11 | 8 | 4 | 2 | 2 | 3 | 2 | 0 | 0 |
40 | 92 | 21 | 46 | 43 | 47 | 58 | 87 | 139 | 82 | 137 | 168 | 437 | |
Total Assets | 48 | 100 | 59 | 94 | 89 | 89 | 94 | 120 | 169 | 112 | 165 | 193 | 462 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
26 | -31 | 62 | 11 | -21 | 13 | -15 | 27 | 28 | -36 | -4 | -15 | |
9 | -1 | -30 | -13 | 15 | 0 | 5 | 4 | 3 | 2 | 4 | 5 | |
-39 | 38 | -30 | 3 | 22 | -7 | 9 | -26 | -38 | 42 | -1 | 1 | |
Net Cash Flow | -4 | 5 | 3 | 1 | 15 | 5 | -2 | 5 | -7 | 7 | -0 | -9 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 4 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Days Payable | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Cash Conversion Cycle | -0 | 3 | -1 | 0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | 0 |
Working Capital Days | 1 | 3 | -0 | -1 | 0 | -0 | 1 | 0 | -1 | -0 | 1 | 1 |
ROCE % | 3% | 14% | 4% | 5% | 4% | 12% | 14% | 7% | 7% | 17% | 8% | 5% |
Documents
Announcements
- Closure of Trading Window 19 Apr
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 18 Apr
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 18 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Apr - In compliance with regulation 74(5) of the SEBI (DP) Regulations 2018, we are enclosing herewith a copy of the Certificate received from Purva Sharegistry (I) …
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2006
from bse
Products & Services:[1]
The company is an active member of BSE & NSE Capital Market Segment. It sells products like:
Gold
Silver
Bonds
Shares & Securities etc.
Presently, the company also generated its income from services like:
Boating
Kiosk Rental
Photography
Entry Fee
Entertainment
Musical Fountain
Brokerage /Commission
Floating Café, etc.