Nikhil Adhesives Ltd
Incorporated in 1986, Nikhil Adhesives Ltd is in the business of manufacturing various types of polymer emulsions and adhesives, and trading of chemicals[1]
- Market Cap ₹ 417 Cr.
- Current Price ₹ 90.8
- High / Low ₹ 153 / 79.0
- Stock P/E 118
- Book Value ₹ 3.58
- Dividend Yield 0.22 %
- ROCE 20.0 %
- ROE 25.6 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 25.3 times its book value
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|
121 | 130 | 165 | 181 | 232 | |
114 | 123 | 157 | 172 | 220 | |
Operating Profit | 7 | 7 | 8 | 9 | 13 |
OPM % | 6% | 5% | 5% | 5% | 5% |
0 | 1 | -3 | -2 | -4 | |
Interest | 3 | 3 | 2 | 4 | 5 |
Depreciation | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 4 | 4 | 1 | 1 | 0 |
Tax % | 39% | 34% | 33% | 62% | 30% |
2 | 2 | 1 | 1 | 0 | |
EPS in Rs | 0.58 | 0.63 | 0.20 | 0.15 | 0.07 |
Dividend Payout % | 21% | 19% | 41% | 55% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 21% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 13% |
TTM: | 190% |
Stock Price CAGR | |
---|---|
10 Years: | 38% |
5 Years: | 53% |
3 Years: | 8% |
1 Year: | -22% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 19% |
Last Year: | 26% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 |
Reserves | 7 | 9 | 10 | 10 | 10 |
20 | 16 | 27 | 32 | 44 | |
22 | 32 | 40 | 44 | 58 | |
Total Liabilities | 53 | 61 | 81 | 90 | 116 |
9 | 10 | 9 | 22 | 25 | |
CWIP | 0 | 0 | 11 | 3 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 |
44 | 51 | 61 | 65 | 91 | |
Total Assets | 53 | 61 | 81 | 90 | 116 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|
4 | 10 | 2 | 8 | -2 | |
-2 | -2 | -10 | -9 | -3 | |
-4 | -7 | 8 | 1 | 5 | |
Net Cash Flow | -1 | 1 | -0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|
Debtor Days | 82 | 67 | 76 | 64 | 75 |
Inventory Days | 40 | 65 | 38 | 42 | 45 |
Days Payable | 65 | 88 | 85 | 88 | 95 |
Cash Conversion Cycle | 56 | 44 | 29 | 18 | 26 |
Working Capital Days | 63 | 44 | 34 | 26 | 36 |
ROCE % | 21% | 21% | 16% | 20% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY ended 31 Mar 2025 filed; no major non-compliance observed.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
29 May - Copy of a investor presentation to investor for its Audited Standalone Financial results for the Quarter & Financial year ended 31st March 2025
-
Intimation Of EGM Notice Of Nikhil Adhesives Limited
23 May - Notice of EGM on June 16, 2025 for director appointments and borrowing limit increase to Rs. 250 Cr.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 May - Newspaper publication for Audited financial results for quarter and financial year ended 31st March 2025
-
Announcement under Regulation 30 (LODR)-Change in Management
21 May - Approved FY25 audited results, Rs.0.22 dividend proposed, auditors re-appointed, EGM scheduled June 16, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Vertical **
a) Adhesives and Specialty Chemicals[1]
Product Portfolio - B2B **
- Emulsions (Paint Emulsions and Textile Emulsions & Binders)- 71+ products,
- Industrial Adhesives- 42+ products,
- Construction Chemicals- 6+ products,
RDP (100% import substitute)- 1 product ppt