BN Agrochem Ltd

BN Agrochem Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BN Agrochem Ltd

₹ 387 -3.32%
15 Oct 2:21 p.m.
arihanttournesol.com BSE: 526125
About

Incorporated in 1991, BN Holdings Ltd manufactures & trades different kinds
of edible oil, oil seeds, solvent extraction, extracted oil-cakes, refined oil, etc.[1]

Key Points

Business Overview:[1][2]
BNHL (formerly Arihant Tournesol Limited) is engaged in investing in companies which deal in manufacturing and trading of various kinds of oil, oil seeds, solvent extraction, extracted oil cakes, refined oil, agricultural produce, etc. It is planning to go international as a Food and FMCG company, and also aims to expand its business in renewable energy.

Website BSE
  • Market Cap ₹ 3,783 Cr.
  • Current Price ₹ 387
  • High / Low ₹ 414 / 104
  • Stock P/E
  • Book Value ₹ 31.8
  • Dividend Yield 0.00 %
  • ROCE -23.9 %
  • ROE -31.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 12.1 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 5.93%
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -50.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.09 0.00 0.00 0.00 25.63 15.48
0.03 0.05 0.05 0.07 0.30 0.61 1.26 7.99 0.98 0.70 1.25 73.90 14.72
Operating Profit -0.03 -0.05 -0.05 -0.07 -0.30 -0.61 -1.26 -0.90 -0.98 -0.70 -1.25 -48.27 0.76
OPM % -12.69% -188.33% 4.91%
0.00 0.00 -0.15 0.00 -0.04 0.00 0.00 0.00 0.00 0.04 0.20 0.00 0.00
Interest 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.01 1.25 2.88 2.93 1.64 0.44
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 -0.05 -0.20 -0.09 -0.34 -0.61 -1.26 -0.91 -2.23 -3.54 -3.98 -49.91 0.32
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -13.90% -20.34% 26.13% -0.06% 0.00%
-0.03 -0.05 -0.20 -0.09 -0.34 -0.61 -1.26 -0.91 -1.92 -2.82 -5.02 -49.88 0.32
EPS in Rs -0.03 -0.05 -0.20 -0.09 -0.34 -0.62 -1.27 -0.92 -1.94 -2.85 -4.78 -5.10 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 0 0 0 0 0 0 0 0 0 7 26 41
0 0 0 0 0 0 0 0 0 0 10 77 91
Operating Profit -0 0 -0 -0 -0 -0 -0 -0 -0 -0 -3 -51 -49
OPM % -100% 0% -150% -44% -199% -120%
0 0 -0 0 0 2 0 0 0 -0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 9 8
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 0 -0 2 -0 -0 -0 -0 -3 -60 -57
Tax % -7% -50% 0% 100% 8% -3% 0% 0% 0% 0% 0% -0%
-0 -0 -0 -0 -0 2 -0 -0 -0 -0 -3 -60 -57
EPS in Rs -0.13 -0.06 -0.14 -0.01 -0.13 1.59 -0.21 -0.15 -0.19 -0.37 -3.16 -6.10 -12.70
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 96%
5 Years: %
3 Years: %
TTM: 480%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1121%
Stock Price CAGR
10 Years: %
5 Years: 86%
3 Years: 258%
1 Year: 130%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 98
Reserves -11 -11 -11 -11 -11 -10 -10 -10 -10 -10 61 213
3 3 3 2 2 0 0 0 0 1 1 43
0 0 0 0 0 0 0 0 0 0 0 18
Total Liabilities 2 2 2 1 1 0 0 0 0 0 72 372
1 1 1 1 1 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 72 363
1 1 1 0 0 0 0 0 0 0 0 9
Total Assets 2 2 2 1 1 0 0 0 0 0 72 372

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 -0 -0 -0 -0 -0 -0 -0 -3 -3
0 0 0 0 0 3 0 0 0 0 -72 -284
0 0 0 0 0 -3 0 0 0 0 75 290
Net Cash Flow 0 0 0 -0 -0 0 0 -0 -0 0 0 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 122 365 0 44
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 0 122 365 0 44
Working Capital Days -122 122 548 -3 -164
ROCE % -5% -6% 1% -9% -19% -76% -123% -170% -333% -9% -24%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
56.84% 56.84% 58.60% 58.60% 59.03% 59.03% 58.60% 58.60% 58.60% 55.23% 5.93% 5.93%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.02% 0.00%
43.17% 43.16% 41.40% 41.40% 40.98% 40.98% 41.40% 41.40% 41.40% 44.54% 94.04% 94.07%
No. of Shareholders 9,2439,1529,0679,0419,0158,9768,9688,9869,0039,0569,0709,266

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports