Uniroyal Marine Exports Ltd

Uniroyal Marine Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uniroyal Marine Exports Ltd

₹ 17.2 5.00%
14 Aug - close price
uniroyalmarine.com BSE: 526113
About

Incorporated in 1992, Uniroyal Marine Exports Ltd is in the business of purchasing, processing, curing, canning, freezing, selling, exporting and dealing in marine products.

Key Points

Product Profile:[1]
a) Shrimps
b) Squids (Cephalopods)
c) Cuttlefish
d) Octopus
e) Seafood Mix

Website BSE
  • Market Cap ₹ 11.2 Cr.
  • Current Price ₹ 17.2
  • High / Low ₹ 22.5 / 13.6
  • Stock P/E 14.1
  • Book Value ₹ 0.71
  • Dividend Yield 0.00 %
  • ROCE 10.5 %
  • ROE 17.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 24.3 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -8.26% over past five years.
  • Promoter holding is low: 30.3%
  • Company has a low return on equity of -52.4% over last 3 years.
  • Earnings include an other income of Rs.1.70 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Seafood

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
6.56 5.39 8.04 8.80 4.83 1.64 7.03 5.78 3.14 5.37 11.81 6.22 4.56
6.42 5.10 7.54 8.54 4.69 2.18 6.57 6.88 4.29 6.37 11.42 4.57 4.43
Operating Profit 0.14 0.29 0.50 0.26 0.14 -0.54 0.46 -1.10 -1.15 -1.00 0.39 1.65 0.13
OPM % 2.13% 5.38% 6.22% 2.95% 2.90% -32.93% 6.54% -19.03% -36.62% -18.62% 3.30% 26.53% 2.85%
0.02 0.03 0.00 0.03 0.00 0.00 0.10 0.07 0.90 1.21 0.10 0.05 0.34
Interest 0.24 0.43 0.25 0.33 0.35 0.24 0.40 0.31 0.28 0.40 0.34 0.50 0.31
Depreciation 0.14 0.14 0.13 0.14 0.14 0.13 0.13 0.14 0.14 0.14 0.14 0.14 0.14
Profit before tax -0.22 -0.25 0.12 -0.18 -0.35 -0.91 0.03 -1.48 -0.67 -0.33 0.01 1.06 0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -6.06% 0.00% 0.00% 0.00%
-0.22 -0.25 0.11 -0.17 -0.35 -0.91 0.03 -1.48 -0.67 -0.31 0.02 1.06 0.02
EPS in Rs -0.34 -0.39 0.17 -0.26 -0.54 -1.40 0.05 -2.28 -1.03 -0.48 0.03 1.64 0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
36.72 38.37 40.80 44.30 43.73 42.61 43.79 33.78 26.83 28.78 19.29 28.45 27.96
36.24 38.30 38.67 41.83 41.60 40.33 41.86 32.63 25.46 27.50 20.39 26.64 26.79
Operating Profit 0.48 0.07 2.13 2.47 2.13 2.28 1.93 1.15 1.37 1.28 -1.10 1.81 1.17
OPM % 1.31% 0.18% 5.22% 5.58% 4.87% 5.35% 4.41% 3.40% 5.11% 4.45% -5.70% 6.36% 4.18%
-0.04 0.06 0.01 0.03 0.05 0.03 0.03 0.03 0.41 0.19 0.40 0.33 1.70
Interest 1.13 1.43 1.54 1.84 1.39 1.36 1.28 1.04 1.09 1.45 1.52 1.53 1.55
Depreciation 0.20 0.39 0.54 0.54 0.54 0.54 0.56 0.57 0.55 0.54 0.54 0.54 0.56
Profit before tax -0.89 -1.69 0.06 0.12 0.25 0.41 0.12 -0.43 0.14 -0.52 -2.76 0.07 0.76
Tax % 0.00% 0.00% 16.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.89 -1.69 0.05 0.12 0.24 0.40 0.12 -0.43 0.14 -0.52 -2.75 0.07 0.79
EPS in Rs -1.37 -2.61 0.08 0.19 0.37 0.62 0.19 -0.66 0.22 -0.80 -4.24 0.11 1.22
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -3%
5 Years: -8%
3 Years: 2%
TTM: 59%
Compounded Profit Growth
10 Years: 7%
5 Years: -10%
3 Years: -21%
TTM: 126%
Stock Price CAGR
10 Years: -1%
5 Years: 2%
3 Years: 15%
1 Year: -23%
Return on Equity
10 Years: -7%
5 Years: -25%
3 Years: -52%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6.49 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48 6.48
Reserves -1.38 -3.18 -3.13 -3.07 -2.83 -2.63 -2.62 -3.03 -2.88 -3.35 -6.12 -6.04
7.62 10.93 15.39 14.71 15.20 14.28 13.86 17.52 12.21 12.78 14.86 14.77
4.09 5.00 6.15 6.64 7.12 6.11 8.57 9.84 3.70 3.52 3.22 2.92
Total Liabilities 16.82 19.23 24.89 24.76 25.97 24.24 26.29 30.81 19.51 19.43 18.44 18.13
2.77 5.26 5.29 4.41 4.00 3.72 3.22 2.73 2.27 1.91 1.44 1.19
CWIP 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.02 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14.05 13.97 19.60 20.35 21.93 20.52 23.07 28.08 17.22 17.52 17.00 16.94
Total Assets 16.82 19.23 24.89 24.76 25.97 24.24 26.29 30.81 19.51 19.43 18.44 18.13

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.40 1.15 -2.23 2.59 0.63 2.93 1.68 1.32 0.00 0.00 -0.16 1.68
-0.53 -2.99 -0.57 -0.21 -0.17 -0.23 -0.05 -0.09 0.00 0.00 -0.07 -0.29
0.90 1.91 2.92 -2.46 -0.46 -2.28 -1.70 -1.13 0.00 0.00 0.56 -1.62
Net Cash Flow -0.03 0.07 0.12 -0.09 0.00 0.42 -0.07 0.10 0.00 0.00 0.33 -0.24

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 8.85 11.99 15.57 1.57 17.61 12.42 11.84 55.75 18.77 18.90 57.33 36.69
Inventory Days 156.27 141.13 206.83 208.73 214.82 212.97 227.72 313.17 326.92 328.71 333.94 234.74
Days Payable 46.12 55.03 69.27 69.28 77.88 67.43 87.03 135.82 61.50 57.02 44.73 26.37
Cash Conversion Cycle 118.99 98.09 153.13 141.02 154.54 157.95 152.52 233.10 284.19 290.58 346.54 245.07
Working Capital Days 30.71 2.38 -7.60 -2.39 2.84 5.23 11.25 14.59 23.40 22.07 29.90 1.80
ROCE % 2.39% -1.93% 9.77% 10.63% 8.71% 9.57% 7.81% 3.15% 6.69% 7.82% -7.97% 10.52%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
31.26% 31.08% 31.18% 31.18% 31.18% 31.18% 31.18% 31.18% 31.18% 30.41% 30.33% 30.33%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
68.74% 68.90% 68.81% 68.80% 68.80% 68.80% 68.80% 68.79% 68.80% 69.57% 69.64% 69.65%
No. of Shareholders 16,60216,59816,58416,56116,53716,51716,52616,48716,63016,68916,72016,717

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings