SC Agrotech Ltd
₹ 15.6
0.00%
04 Jul
- close price
About
Incorporated in 1990, SC Agrotech Limited Is engaged in dairy production. It also trades in plants and leases franchisee.
Key Points
- Market Cap ₹ 9.33 Cr.
- Current Price ₹ 15.6
- High / Low ₹ 23.0 / 13.6
- Stock P/E 49.1
- Book Value ₹ 4.47
- Dividend Yield 0.00 %
- ROCE 7.12 %
- ROE 7.12 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.48 times its book value
- Company has a low return on equity of -9.65% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 1.47 | 1.09 | 0.57 | 0.72 | -0.07 | 0.00 | 0.14 | 0.27 | 0.09 | 0.68 | 0.00 | |
0.33 | 1.97 | 1.58 | 1.20 | 1.38 | 0.60 | 0.66 | 0.80 | 0.69 | 1.08 | 1.39 | 2.27 | |
Operating Profit | -0.32 | -0.50 | -0.49 | -0.63 | -0.66 | -0.67 | -0.66 | -0.66 | -0.42 | -0.99 | -0.71 | -2.27 |
OPM % | -3,200.00% | -34.01% | -44.95% | -110.53% | -91.67% | -471.43% | -155.56% | -1,100.00% | -104.41% | |||
0.42 | 0.54 | 0.54 | 0.68 | 0.72 | 0.72 | 0.72 | 0.73 | 0.45 | 2.99 | 0.98 | 2.47 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit before tax | 0.06 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.02 | 1.99 | 0.26 | 0.19 |
Tax % | 200.00% | 33.33% | -50.00% | 0.00% | 20.00% | -25.00% | 0.00% | 16.67% | 0.00% | 0.00% | 7.69% | 0.00% |
-0.07 | 0.02 | 0.06 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.01 | 1.99 | 0.24 | 0.19 | |
EPS in Rs | -0.12 | 0.03 | 0.10 | 0.07 | 0.07 | 0.08 | 0.10 | 0.08 | 0.02 | 3.32 | 0.40 | 0.32 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 26% |
3 Years: | 47% |
TTM: | 195% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 65% |
3 Years: | 25% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -10% |
3 Years: | -10% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Reserves | -5.90 | -5.88 | -5.82 | -5.78 | -5.74 | -5.69 | -5.63 | -5.58 | -5.57 | -3.58 | -3.34 | -3.32 |
0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.37 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.38 | 0.54 | 0.60 | 0.72 | 1.23 | 0.79 | 0.72 | 0.97 | 1.52 | 0.26 | 0.45 | 0.45 | |
Total Liabilities | 0.81 | 0.99 | 1.11 | 1.27 | 1.82 | 1.43 | 1.46 | 1.61 | 1.95 | 2.68 | 3.11 | 3.13 |
0.71 | 0.70 | 0.64 | 0.70 | 0.69 | 0.59 | 0.58 | 0.62 | 0.60 | 0.48 | 0.46 | 1.13 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.10 | 0.21 | 0.39 | 0.57 | 1.13 | 0.84 | 0.88 | 0.99 | 1.35 | 2.20 | 2.65 | 2.00 | |
Total Assets | 0.81 | 0.99 | 1.11 | 1.27 | 1.82 | 1.43 | 1.46 | 1.61 | 1.95 | 2.68 | 3.11 | 3.13 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.31 | -0.45 | -0.57 | -0.70 | -0.72 | -0.76 | -0.77 | -0.64 | -0.18 | 0.82 | -0.57 | 1.10 | |
0.35 | 0.46 | 0.59 | 0.68 | 0.72 | 0.72 | 0.72 | 0.57 | -0.04 | -1.25 | 0.24 | -1.03 | |
-0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.10 | 0.33 | 0.40 | 0.45 | -0.10 | |
Net Cash Flow | -0.01 | 0.01 | 0.02 | -0.03 | 0.00 | 0.04 | -0.05 | 0.03 | 0.11 | -0.04 | 0.13 | -0.03 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 14.90 | 83.72 | 275.35 | 466.39 | -2,607.14 | 1,538.21 | 1,216.67 | 1,297.78 | 450.88 | ||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78.21 | 617.69 | 0.00 | |||
Days Payable | 651.79 | 168.46 | ||||||||||
Cash Conversion Cycle | 0.00 | 14.90 | 83.72 | 275.35 | 466.39 | -2,607.14 | 1,538.21 | 643.10 | 1,747.01 | 450.88 | ||
Working Capital Days | -4,380.00 | -39.73 | -23.44 | 6.40 | 30.42 | 782.14 | 338.93 | -243.33 | 2,595.56 | 531.40 | ||
ROCE % | 11.01% | 6.82% | 8.33% | 7.55% | 8.77% | 6.50% | 7.25% | 7.25% | -28.04% | -44.21% | -7.09% | 7.12% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2 Jun
-
Extract Of Minutes Of Board Meeting Regarding The Reclassification Of Promoter And Promoter Group
30 May - Board approved reclassification of certain promoters to public category, application to BSE to follow.
-
Results-Financial Result For March 31, 2025
29 May - SC AGROTECH reports audited FY25 standalone results with unmodified audit opinion, showing slight profit for year.
-
Board Meeting Outcome for Outcome Of Board Meeting
29 May - SC Agrotech approved audited FY25 financials; promoter reclassification requests approved, audit report unmodified.
-
Board Meeting Intimation for Consider And Approve The Audited Financial Result For March 2025 And Reclassification Application Of Promoter And Promoter Group
23 May - Board meeting on May 29 to approve FY25 results and promoter reclassification request.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Butter
b) Pure ghee
c) Milk powder
d) Skim milk
e) Liquid Milk