SC Agrotech Ltd
₹ 18.5
5.11%
05 Sep
- close price
About
Incorporated in 1990, SC Agrotech Ltd is in the business of Agriculture, including horticulture and organic farming.[1]
Key Points
- Market Cap ₹ 11.1 Cr.
- Current Price ₹ 18.5
- High / Low ₹ 21.6 / 13.2
- Stock P/E 555
- Book Value ₹ 4.47
- Dividend Yield 0.00 %
- ROCE 7.12 %
- ROE 7.12 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 600 to 50.2 days.
- Company's working capital requirements have reduced from 1,051 days to 26.6 days
Cons
- Stock is trading at 4.14 times its book value
- Company has a low return on equity of -9.65% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 1.47 | 1.09 | 0.57 | 0.72 | -0.07 | 0.00 | 0.14 | 0.27 | 0.09 | 0.68 | 2.47 | 2.14 | |
0.33 | 1.97 | 1.58 | 1.20 | 1.38 | 0.60 | 0.66 | 0.80 | 0.69 | 1.08 | 1.39 | 2.27 | 4.06 | |
Operating Profit | -0.32 | -0.50 | -0.49 | -0.63 | -0.66 | -0.67 | -0.66 | -0.66 | -0.42 | -0.99 | -0.71 | 0.20 | -1.92 |
OPM % | -3,200.00% | -34.01% | -44.95% | -110.53% | -91.67% | -471.43% | -155.56% | -1,100.00% | -104.41% | 8.10% | -89.72% | ||
0.42 | 0.54 | 0.54 | 0.68 | 0.72 | 0.72 | 0.72 | 0.73 | 0.45 | 2.99 | 0.98 | 0.00 | 1.95 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Profit before tax | 0.06 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.02 | 1.99 | 0.26 | 0.19 | 0.03 |
Tax % | 200.00% | 33.33% | -50.00% | 0.00% | 20.00% | -25.00% | 0.00% | 16.67% | 0.00% | 0.00% | 7.69% | 0.00% | |
-0.07 | 0.02 | 0.06 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.01 | 1.99 | 0.24 | 0.19 | 0.02 | |
EPS in Rs | -0.12 | 0.03 | 0.10 | 0.07 | 0.07 | 0.08 | 0.10 | 0.08 | 0.02 | 3.32 | 0.40 | 0.32 | 0.03 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | % |
3 Years: | 109% |
TTM: | 185% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 26% |
3 Years: | 47% |
TTM: | -95% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 78% |
3 Years: | 23% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -10% |
3 Years: | -10% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Reserves | -5.90 | -5.88 | -5.82 | -5.78 | -5.74 | -5.69 | -5.63 | -5.58 | -5.57 | -3.58 | -3.34 | -3.32 |
0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.37 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.38 | 0.54 | 0.60 | 0.72 | 1.23 | 0.79 | 0.72 | 0.97 | 1.52 | 0.26 | 0.45 | 0.45 | |
Total Liabilities | 0.81 | 0.99 | 1.11 | 1.27 | 1.82 | 1.43 | 1.46 | 1.61 | 1.95 | 2.68 | 3.11 | 3.13 |
0.71 | 0.70 | 0.64 | 0.70 | 0.69 | 0.59 | 0.58 | 0.62 | 0.60 | 0.48 | 0.46 | 1.13 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.10 | 0.21 | 0.39 | 0.57 | 1.13 | 0.84 | 0.88 | 0.99 | 1.35 | 2.20 | 2.65 | 2.00 | |
Total Assets | 0.81 | 0.99 | 1.11 | 1.27 | 1.82 | 1.43 | 1.46 | 1.61 | 1.95 | 2.68 | 3.11 | 3.13 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.31 | -0.45 | -0.57 | -0.70 | -0.72 | -0.76 | -0.77 | -0.64 | -0.18 | 0.82 | -0.57 | 1.10 | |
0.35 | 0.46 | 0.59 | 0.68 | 0.72 | 0.72 | 0.72 | 0.57 | -0.04 | -1.25 | 0.24 | -1.03 | |
-0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.10 | 0.33 | 0.40 | 0.45 | -0.10 | |
Net Cash Flow | -0.01 | 0.01 | 0.02 | -0.03 | 0.00 | 0.04 | -0.05 | 0.03 | 0.11 | -0.04 | 0.13 | -0.03 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 14.90 | 83.72 | 275.35 | 466.39 | -2,607.14 | 1,538.21 | 1,216.67 | 1,297.78 | 450.88 | 50.24 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78.21 | 617.69 | 0.00 | |||
Days Payable | 651.79 | 168.46 | ||||||||||
Cash Conversion Cycle | 0.00 | 14.90 | 83.72 | 275.35 | 466.39 | -2,607.14 | 1,538.21 | 643.10 | 1,747.01 | 450.88 | 50.24 | |
Working Capital Days | -4,380.00 | -39.73 | -23.44 | 6.40 | 30.42 | 782.14 | 338.93 | -243.33 | 2,595.56 | 531.40 | 26.60 | |
ROCE % | 11.01% | 6.82% | 8.33% | 7.55% | 8.77% | 6.50% | 7.25% | 7.25% | -28.04% | -44.21% | -7.09% | 7.12% |
Documents
Announcements
-
Reg. 34 (1) Annual Report.
2d - AGM Sep 27, 2025; seek Rs77Cr authorized capital and 7,00,00,000 warrants (Rs112Cr).
- Notice Of Annual General Meeting To Be Held On September 27,2025. 2d
-
Revision Of Outcome
2d - Approved increase in authorised capital to Rs77,00,00,000; registered office shift to Gujarat; AGM on 27 Sep 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On September 05, 2025.
2d - Board approved draft FY2024-25 directors' report; proposed shift registered office to Gujarat; AGM fixed 27 Sep 2025; new website.
-
Intimation For Change In Registered Office Of The Company With In The Local Limits.
3 Sep - Registered office shifted from Tughlakabad Ext to Pragati Tower, Rajendra Place, Delhi; MCA approval received, effective 03-09-2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SCAL, formerly in the dairy business, producing items such as dairy whitener, skim milk, and desi ghee, faced financial difficulties and pivoted to the biotechnology and agriculture sector. It now offers eco-friendly solutions in organic farming, crop management, and agricultural machinery.