SC Agrotech Ltd
₹ 16.4
-2.21%
25 Jul
- close price
About
Incorporated in 1990, SC Agrotech Ltd is in the business of Agriculture, including horticulture and organic farming.[1]
Key Points
- Market Cap ₹ 9.82 Cr.
- Current Price ₹ 16.4
- High / Low ₹ 21.6 / 13.6
- Stock P/E 51.7
- Book Value ₹ 4.47
- Dividend Yield 0.00 %
- ROCE 7.12 %
- ROE 7.12 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.66 times its book value
- Company has a low return on equity of -9.65% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 1.47 | 1.09 | 0.57 | 0.72 | -0.07 | 0.00 | 0.14 | 0.27 | 0.09 | 0.68 | 0.00 | |
0.33 | 1.97 | 1.58 | 1.20 | 1.38 | 0.60 | 0.66 | 0.80 | 0.69 | 1.08 | 1.39 | 2.27 | |
Operating Profit | -0.32 | -0.50 | -0.49 | -0.63 | -0.66 | -0.67 | -0.66 | -0.66 | -0.42 | -0.99 | -0.71 | -2.27 |
OPM % | -3,200.00% | -34.01% | -44.95% | -110.53% | -91.67% | -471.43% | -155.56% | -1,100.00% | -104.41% | |||
0.42 | 0.54 | 0.54 | 0.68 | 0.72 | 0.72 | 0.72 | 0.73 | 0.45 | 2.99 | 0.98 | 2.47 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit before tax | 0.06 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.02 | 1.99 | 0.26 | 0.19 |
Tax % | 200.00% | 33.33% | -50.00% | 0.00% | 20.00% | -25.00% | 0.00% | 16.67% | 0.00% | 0.00% | 7.69% | 0.00% |
-0.07 | 0.02 | 0.06 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.01 | 1.99 | 0.24 | 0.19 | |
EPS in Rs | -0.12 | 0.03 | 0.10 | 0.07 | 0.07 | 0.08 | 0.10 | 0.08 | 0.02 | 3.32 | 0.40 | 0.32 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 26% |
3 Years: | 47% |
TTM: | 195% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 70% |
3 Years: | 32% |
1 Year: | -9% |
Return on Equity | |
---|---|
10 Years: | -6% |
5 Years: | -10% |
3 Years: | -10% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Reserves | -5.90 | -5.88 | -5.82 | -5.78 | -5.74 | -5.69 | -5.63 | -5.58 | -5.57 | -3.58 | -3.34 | -3.32 |
0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.37 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.38 | 0.54 | 0.60 | 0.72 | 1.23 | 0.79 | 0.72 | 0.97 | 1.52 | 0.26 | 0.45 | 0.45 | |
Total Liabilities | 0.81 | 0.99 | 1.11 | 1.27 | 1.82 | 1.43 | 1.46 | 1.61 | 1.95 | 2.68 | 3.11 | 3.13 |
0.71 | 0.70 | 0.64 | 0.70 | 0.69 | 0.59 | 0.58 | 0.62 | 0.60 | 0.48 | 0.46 | 1.13 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.10 | 0.21 | 0.39 | 0.57 | 1.13 | 0.84 | 0.88 | 0.99 | 1.35 | 2.20 | 2.65 | 2.00 | |
Total Assets | 0.81 | 0.99 | 1.11 | 1.27 | 1.82 | 1.43 | 1.46 | 1.61 | 1.95 | 2.68 | 3.11 | 3.13 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.31 | -0.45 | -0.57 | -0.70 | -0.72 | -0.76 | -0.77 | -0.64 | -0.18 | 0.82 | -0.57 | 1.10 | |
0.35 | 0.46 | 0.59 | 0.68 | 0.72 | 0.72 | 0.72 | 0.57 | -0.04 | -1.25 | 0.24 | -1.03 | |
-0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.10 | 0.33 | 0.40 | 0.45 | -0.10 | |
Net Cash Flow | -0.01 | 0.01 | 0.02 | -0.03 | 0.00 | 0.04 | -0.05 | 0.03 | 0.11 | -0.04 | 0.13 | -0.03 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 14.90 | 83.72 | 275.35 | 466.39 | -2,607.14 | 1,538.21 | 1,216.67 | 1,297.78 | 450.88 | ||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78.21 | 617.69 | 0.00 | |||
Days Payable | 651.79 | 168.46 | ||||||||||
Cash Conversion Cycle | 0.00 | 14.90 | 83.72 | 275.35 | 466.39 | -2,607.14 | 1,538.21 | 643.10 | 1,747.01 | 450.88 | ||
Working Capital Days | -4,380.00 | -39.73 | -23.44 | 6.40 | 30.42 | 782.14 | 338.93 | -243.33 | 2,595.56 | 531.40 | ||
ROCE % | 11.01% | 6.82% | 8.33% | 7.55% | 8.77% | 6.50% | 7.25% | 7.25% | -28.04% | -44.21% | -7.09% | 7.12% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2 Jun
-
Extract Of Minutes Of Board Meeting Regarding The Reclassification Of Promoter And Promoter Group
30 May - Board approved reclassification of certain promoters to public category, application to BSE to follow.
-
Results-Financial Result For March 31, 2025
29 May - SC AGROTECH reports audited FY25 standalone results with unmodified audit opinion, showing slight profit for year.
-
Board Meeting Outcome for Outcome Of Board Meeting
29 May - SC Agrotech approved audited FY25 financials; promoter reclassification requests approved, audit report unmodified.
-
Board Meeting Intimation for Consider And Approve The Audited Financial Result For March 2025 And Reclassification Application Of Promoter And Promoter Group
23 May - Board meeting on May 29 to approve FY25 results and promoter reclassification request.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
SCAL, formerly in the dairy business, producing items such as dairy whitener, skim milk, and desi ghee, faced financial difficulties and pivoted to the biotechnology and agriculture sector. It now offers eco-friendly solutions in organic farming, crop management, and agricultural machinery.