Crystal Software Solutions Ltd
Crystal Software Solutions Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in Software Publishers
- Market Cap ₹ Cr.
- Current Price ₹ 2.85
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 3.36
- Dividend Yield 0.00 %
- ROCE -4.53 %
- ROE -4.82 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.85 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.71% over past five years.
- Company has a low return on equity of -6.96% over last 3 years.
- Company has high debtors of 15,376 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| 0.03 | 0.07 | 38.78 | 15.32 | 1.25 | 0.07 | 0.08 | |
| 0.14 | 0.17 | 38.86 | 15.28 | 1.48 | 0.22 | 0.19 | |
| Operating Profit | -0.11 | -0.10 | -0.08 | 0.04 | -0.23 | -0.15 | -0.11 |
| OPM % | -366.67% | -142.86% | -0.21% | 0.26% | -18.40% | -214.29% | -137.50% |
| 0.04 | 0.01 | 0.44 | 0.00 | 0.01 | 0.01 | -1.39 | |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.04 | 0.09 | 0.10 | 0.13 |
| Profit before tax | -0.10 | -0.13 | 0.34 | 0.00 | -0.31 | -0.24 | -1.63 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -0.10 | -0.13 | 0.34 | 0.00 | -0.31 | -0.24 | -1.63 | |
| EPS in Rs | -0.20 | -0.26 | 0.68 | 0.00 | -0.62 | -0.48 | -3.26 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | -83% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | % |
| TTM: | 50% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -2% |
| 3 Years: | -7% |
| Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 |
| Reserves | -1.37 | -1.50 | -1.16 | -1.13 | -1.44 | -1.69 | -3.31 |
| 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | |
| 2.04 | 2.28 | 21.73 | 5.66 | 3.87 | 3.65 | 3.80 | |
| Total Liabilities | 5.82 | 5.93 | 25.72 | 9.68 | 7.58 | 7.11 | 5.64 |
| 0.51 | 0.48 | 0.02 | 1.18 | 1.12 | 1.02 | 1.49 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.09 | 0.09 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| 5.22 | 5.36 | 25.69 | 8.49 | 6.45 | 6.08 | 4.14 | |
| Total Assets | 5.82 | 5.93 | 25.72 | 9.68 | 7.58 | 7.11 | 5.64 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| -0.09 | -0.03 | -0.77 | 1.42 | -0.17 | -0.07 | -0.68 | |
| 0.01 | 0.00 | 0.88 | -1.19 | -0.03 | 0.00 | -0.50 | |
| 0.00 | -0.01 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -0.08 | -0.04 | 0.11 | 0.20 | -0.20 | -0.07 | -1.18 |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 41,001.67 | 17,572.14 | 214.22 | 145.81 | 1,065.80 | 17,572.14 | 15,375.62 |
| Inventory Days | 0.00 | 0.00 | 4.85 | 61.86 | |||
| Days Payable | 85.80 | 541.31 | |||||
| Cash Conversion Cycle | 41,001.67 | 17,572.14 | 214.22 | 64.86 | 586.35 | 17,572.14 | 15,375.62 |
| Working Capital Days | 23,603.33 | 9,646.43 | 23.91 | 30.73 | 365.00 | 6,205.00 | 1,277.50 |
| ROCE % | -3.23% | 7.33% | 0.00% | -8.02% | -6.69% | -4.53% |
Documents
Announcements
No data available.
Annual reports
No data available.