Globus Power Generation Ltd

Globus Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Globus Power Generation Ltd

₹ 16.8 -3.50%
07 May 1:17 p.m.
gpgl.in BSE: 526025
About

Incorporated in 1985, Globus Power Generation does generation of power, distribution and supply[1]

Key Points

Services Offered:[1]
GPGL is a Smart & Clean Energy company. It provides Waste Management, and power via gas, solar and other renewable technologies. It helps in converting Waste and Gas to Energy

Website BSE
  • Market Cap ₹ 166 Cr.
  • Current Price ₹ 16.8
  • High / Low ₹ 21.3 / 10.6
  • Stock P/E 15.4
  • Book Value ₹ 9.35
  • Dividend Yield 0.00 %
  • ROCE -2.74 %
  • ROE -6.92 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 120 to 22.2 days.

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.5.35 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2014 Sep 2014 Dec 2014 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016
2.89 2.74 3.16 1.89 0.98 1.05 0.71 2.93 0.57 0.25
6.26 4.80 4.93 2.42 1.95 1.56 0.49 2.85 0.83 0.75
Operating Profit -3.37 -2.06 -1.77 -0.53 -0.97 -0.51 0.22 0.08 -0.26 -0.50
OPM % -116.61% -75.18% -56.01% -28.04% -98.98% -48.57% 30.99% 2.73% -45.61% -200.00%
0.04 0.00 0.20 -4.93 0.09 0.00 3.73 0.00 0.46 1.16
Interest 1.74 1.78 0.43 1.29 -0.23 0.03 0.00 0.00 0.01 0.00
Depreciation 1.42 1.46 1.47 1.43 1.45 1.45 2.06 1.58 1.60 1.60
Profit before tax -6.49 -5.30 -3.47 -8.18 -2.10 -1.99 1.89 -1.50 -1.41 -0.94
Tax % 1.54% 0.00% 0.29% 0.00% 0.00% 0.00% 1.59% 0.00% 0.00% 0.00%
2.87 -8.22 -1.64 -17.51 7.45 -2.49 -0.06 0.32 5.49 5.10
EPS in Rs 0.30 -0.83 -0.17 -1.77 0.75 -0.25 -0.01 0.03 0.55 0.52
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 TTM
4 9 5 4
3 16 5 5
Operating Profit 1 -7 -1 -0
OPM % 31% -77% -14% -10%
2 0 -2 5
Interest 7 5 1 0
Depreciation 6 6 6 7
Profit before tax -9 -17 -10 -2
Tax % 2% 3% -0%
-9 -14 -13 11
EPS in Rs -1.23 -1.37 -1.27 1.09
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -48%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 52%
Stock Price CAGR
10 Years: -22%
5 Years: 15%
3 Years: 37%
1 Year: 39%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
Equity Capital 75 99 99
Reserves 7 -1 -6
Preference Capital 18 0 0
44 47 0
109 67 103
Total Liabilities 235 212 196
90 91 85
CWIP 6 0 0
Investments 105 110 108
33 10 3
Total Assets 235 212 196

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
19 -24 3
-168 -6 3
165 14 -8
Net Cash Flow 17 -16 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
Debtor Days 334 3 22
Inventory Days 5,289 174 72
Days Payable 57,918 2,001 6,945
Cash Conversion Cycle -52,295 -1,825 -6,851
Working Capital Days -6,281 -2,441 -4,778
ROCE % -8% -3%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.68% 73.68% 73.68% 73.68% 73.68% 73.68% 73.68% 73.68% 73.68% 73.68% 73.68% 73.68%
18.00% 0.00% 0.00% 17.98% 17.98% 18.06% 18.08% 17.83% 17.80% 17.80% 17.80% 17.80%
0.00% 18.00% 18.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8.32% 8.32% 8.32% 8.34% 8.34% 8.26% 8.24% 8.48% 8.52% 8.52% 8.52% 8.53%
No. of Shareholders 15,40716,04516,78316,98517,70317,68917,79918,18418,18818,22218,52219,506

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Aug 2015
    Transcript
    Notes
    PPT