Dynamic Industries Ltd
Incorporated in 1989, Dynamic Industries
Ltd manufactures and trades Dyes, Pigments
and Chemicals.[1]
- Market Cap ₹ 29.1 Cr.
- Current Price ₹ 96.0
- High / Low ₹ 190 / 82.5
- Stock P/E 9.51
- Book Value ₹ 137
- Dividend Yield 1.04 %
- ROCE 10.6 %
- ROE 7.68 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.70 times its book value
- Company has been maintaining a healthy dividend payout of 18.6%
Cons
- Company has a low return on equity of 5.91% over last 3 years.
- Promoter holding has decreased over last 3 years: -6.47%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|
| 101.95 | 67.64 | 35.96 | 46.28 | 58.53 | |
| 93.86 | 60.88 | 33.11 | 42.53 | 53.05 | |
| Operating Profit | 8.09 | 6.76 | 2.85 | 3.75 | 5.48 |
| OPM % | 7.94% | 9.99% | 7.93% | 8.10% | 9.36% |
| 0.14 | -0.04 | 0.56 | 0.15 | 0.53 | |
| Interest | 1.77 | 1.79 | 0.47 | 0.48 | 0.66 |
| Depreciation | 0.69 | 0.99 | 0.88 | 0.86 | 1.00 |
| Profit before tax | 5.77 | 3.94 | 2.06 | 2.56 | 4.35 |
| Tax % | 31.02% | 42.89% | 37.86% | 30.86% | 29.89% |
| 3.99 | 2.25 | 1.28 | 1.77 | 3.05 | |
| EPS in Rs | 13.17 | 7.43 | 4.23 | 5.84 | 10.07 |
| Dividend Payout % | 7.59% | 13.47% | 23.67% | 17.12% | 14.90% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -5% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -1% |
| TTM: | 74% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 15% |
| 3 Years: | 16% |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 6% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|
| Equity Capital | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 |
| Reserves | 31.23 | 32.94 | 33.86 | 35.27 | 38.33 |
| 15.50 | 6.62 | 2.44 | 4.58 | 10.20 | |
| 36.93 | 7.40 | 8.66 | 8.19 | 11.53 | |
| Total Liabilities | 86.69 | 49.99 | 47.99 | 51.07 | 63.09 |
| 24.89 | 23.70 | 22.88 | 22.15 | 24.40 | |
| CWIP | 0.03 | 0.00 | 0.00 | 0.31 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.60 | 1.16 |
| 61.77 | 26.29 | 25.11 | 28.01 | 37.53 | |
| Total Assets | 86.69 | 49.99 | 47.99 | 51.07 | 63.09 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|
| 2.27 | 11.69 | 5.54 | -2.39 | -1.08 | |
| -1.25 | 0.10 | 0.08 | -0.98 | -3.33 | |
| -0.69 | -10.87 | -4.91 | 1.45 | 4.41 | |
| Net Cash Flow | 0.33 | 0.93 | 0.70 | -1.92 | 0.00 |
| Free Cash Flow | 0.87 | 11.52 | 5.34 | -2.81 | -4.02 |
| CFO/OP | 42% | 204% | 215% | -37% | 5% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|
| Debtor Days | 115.85 | 48.78 | 92.67 | 101.58 | 111.88 |
| Inventory Days | 104.92 | 86.16 | 137.69 | 133.88 | 131.45 |
| Days Payable | 147.69 | 33.56 | 87.97 | 65.96 | 87.00 |
| Cash Conversion Cycle | 73.09 | 101.39 | 142.39 | 169.50 | 156.33 |
| Working Capital Days | 33.30 | 64.86 | 130.13 | 122.09 | 114.37 |
| ROCE % | 15.57% | 8.79% | 7.37% | 10.63% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Electricity Consumption for Production KW (Units) ・Standalone data |
|
|||||||||||
| Gas Consumption for Production SCM ・Standalone data |
||||||||||||
| Median Remuneration of Employees INR Lakhs ・Standalone data |
||||||||||||
| Number of Employees Number ・Standalone data |
||||||||||||
Documents
Announcements
- Closure of Trading Window 25 Mar
-
Financial Results & LRR For The Quarter Ended 31St December 2025
3 Feb - Board approved unaudited Q3 (31-Dec-2025) results; Krishna Patel appointed IEPF nodal officer (03-Feb-2026).
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 03Rd February, 2026
3 Feb - Dynamic Industries: Board approved unaudited Q3 results (31-Dec-2025); appointed Mrs Krishna Patel as IEPF nodal officer.
-
Board Meeting Intimation for Intimation Of Board Meeting In Compliance Of Regulation 29 And 33 Of The SEBI (LODR) Regulations, 2015
29 Jan - Board meeting 3 Feb 2026 15:30 to approve quarter ended 31 Dec 2025 unaudited results; appoint Krishna Patel nodal officer.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Jan - Certificate under regulation 74(5) of the SEBI (Depositories and participants ) Regulation, 2018 for the quarter ended 31st December,2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
DIL is a Govt. recognised export house which deals in the manufacturing and exports of Chemicals and Dyes, Pigments and Dyes
Intermediates. It is a key producer of Synthetic
Organic Dyes, Acid Dyes, Direct Dyes
and Solvent Dyes which are used in
various industries like Textiles, leather,
cosmetic, paper printing, plastics, etc. to shade
their products etc.