Wintac Ltd

Wintac Ltd

₹ 342 0.31%
17 Dec 2020
About

Wintac is engaged in Business of Formulation Sales, Manufacturing Charges and Formulation Development.

  • Market Cap 342 Cr.
  • Current Price 342
  • High / Low /
  • Stock P/E 194
  • Book Value -7.36
  • Dividend Yield 0.00 %
  • ROCE -5.76 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
12.02 10.41 10.67 13.10 14.17 19.38 25.27 17.82 17.57 20.53 29.19 30.05 44.93
11.91 11.28 14.47 17.09 18.16 13.30 20.00 16.99 19.51 20.29 25.54 27.36 40.32
Operating Profit 0.11 -0.87 -3.80 -3.99 -3.99 6.08 5.27 0.83 -1.94 0.24 3.65 2.69 4.61
OPM % 0.92% -8.36% -35.61% -30.46% -28.16% 31.37% 20.85% 4.66% -11.04% 1.17% 12.50% 8.95% 10.26%
0.03 0.00 0.61 0.04 0.48 0.65 0.78 0.16 0.03 1.13 1.44 0.05 0.06
Interest 0.22 0.19 0.30 0.20 0.58 0.05 0.10 0.10 0.42 0.72 0.68 0.62 0.61
Depreciation 0.86 0.89 0.94 0.92 1.04 1.06 1.15 1.35 1.56 2.10 2.22 2.26 2.31
Profit before tax -0.94 -1.95 -4.43 -5.07 -5.13 5.62 4.80 -0.46 -3.89 -1.45 2.19 -0.14 1.75
Tax % -72.34% 69.74% -17.38% -0.99% 1.56% -4.80% 8.33% 30.43% 14.14% 56.55% 43.38% -128.57% 15.43%
-1.62 -0.59 -5.19 -5.13 -5.05 5.88 4.40 -0.33 -3.34 -0.63 1.24 -0.32 1.47
EPS in Rs -1.62 -0.59 -5.18 -5.12 -5.04 5.87 4.39 -0.33 -3.33 -0.63 1.24 -0.32 1.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
15 21 27 24 21 30 29 18 33 44 72 85 125
15 17 21 25 24 32 32 33 41 50 68 83 114
Operating Profit 0 4 5 -0 -3 -1 -3 -15 -8 -6 4 2 11
OPM % 1% 18% 20% -1% -15% -5% -10% -85% -26% -14% 5% 2% 9%
0 1 0 0 -10 -3 -1 4 3 1 2 3 3
Interest 1 2 3 3 3 0 0 1 1 1 1 2 3
Depreciation 1 1 2 2 2 2 4 4 4 4 4 7 9
Profit before tax -2 1 1 -5 -18 -6 -8 -16 -10 -10 0 -4 2
Tax % -1% 0% -3% -6% 3% -8% 20% 7% 13% -1% 48% 15%
-2 1 1 -5 -17 -7 -6 -15 -8 -10 0 -3 2
EPS in Rs -3.34 1.87 1.28 -8.93 -17.16 -6.97 -6.14 -15.09 -8.44 -9.77 0.11 -3.05 1.76
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 24%
3 Years: 37%
TTM: 56%
Compounded Profit Growth
10 Years: %
5 Years: 2%
3 Years: 17%
TTM: -73%
Stock Price CAGR
10 Years: 14%
5 Years: 11%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity Capital 5 5 5 6 10 10 10 10 10 10 10 10
Reserves 11 12 16 14 32 25 19 4 -4 -14 -14 -18
Preference Capital 3 3 3 2 2 0 0 0 0 0 0 0
13 14 20 19 4 1 0 10 8 7 66 28
12 11 15 14 14 15 20 29 45 70 74 141
Total Liabilities 40 42 55 53 61 52 50 53 58 73 136 162
19 21 24 25 22 30 32 32 32 32 52 107
CWIP 2 0 1 2 2 0 0 2 0 6 39 1
Investments 1 1 1 1 0 0 0 0 0 0 0 0
18 20 30 26 36 22 18 19 26 35 45 54
Total Assets 40 42 55 53 61 52 50 53 58 73 136 162

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
2 2 3 4 -3 -6 6 -4 4 18 -4 60
-2 -2 -6 -4 -0 -7 -6 -5 -2 -16 -56 -20
-0 0 4 -0 20 -4 -1 9 -3 -2 59 -40
Net Cash Flow -0 0 1 -0 17 -17 -0 -0 -0 1 -0 -0

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Debtor Days 106 101 105 64 64 69 31 59 40 7 10 13
Inventory Days 177 165 238 191 241 194 176 268 208 180 260 257
Days Payable 158 161 269 232 338 245 188 240 166 94 169 134
Cash Conversion Cycle 126 105 73 23 -33 17 18 87 83 92 101 136
Working Capital Days 211 197 35 -23 -9 -10 -137 -370 -300 -413 -208 -405
ROCE % -3% 9% 9% -5% -10% -6% -16% -64% -52% -110% 4% -6%

Shareholding Pattern

Numbers in percentages

Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020
54.99% 54.99% 54.99% 54.99% 54.99% 54.99% 54.99% 54.99% 54.99% 54.99% 54.99% 54.99%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.01% 0.01%
45.00% 45.00% 45.00% 45.00% 45.00% 45.00% 45.00% 45.00% 44.99% 44.99% 45.00% 45.00%
No. of Shareholders 5,2825,2295,2185,1695,1015,0655,0625,0265,0205,0044,9844,916

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents