Socrus Bio Sciences Ltd
Socrus Bio Sciences Limited is engaged in pharma, finance and investments, and media businesses in India. The company trades in caustic soda, penta, amino compound, and thelic anhydride; and operates CARE TV, a TV channel. It also trades in software products, such as software for accounting in health insurance, software for gymnasium for bodybuilding, software for programme for beauty and skin care, etc.
- Market Cap ₹ Cr.
- Current Price ₹ 0.48
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 0.40
- Dividend Yield 0.00 %
- ROCE -116 %
- ROE -116 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -24.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 11.66 | 9.51 | 5.32 | 5.70 | 5.40 | 22.08 | 30.16 | 19.89 | 1.17 | |
| 14.43 | 9.59 | 5.65 | 5.83 | 5.41 | 24.01 | 23.70 | 39.83 | 1.28 | |
| Operating Profit | -2.77 | -0.08 | -0.33 | -0.13 | -0.01 | -1.93 | 6.46 | -19.94 | -0.11 |
| OPM % | -23.76% | -0.84% | -6.20% | -2.28% | -0.19% | -8.74% | 21.42% | -100.25% | -9.40% |
| 0.81 | -0.68 | 0.82 | 0.36 | 0.07 | 6.23 | 0.04 | -15.10 | 0.00 | |
| Interest | 0.29 | 0.55 | 0.41 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 | 4.32 | 0.00 |
| Profit before tax | -2.31 | -1.38 | 0.01 | 0.08 | -0.01 | 4.24 | 6.45 | -39.36 | -0.11 |
| Tax % | -25.97% | -23.19% | -2,200.00% | 75.00% | -1,500.00% | -8.96% | 20.62% | 0.00% | |
| -1.71 | -1.06 | 0.23 | 0.02 | 0.14 | 4.62 | 5.12 | -39.36 | -0.11 | |
| EPS in Rs | 1.44 | 1.60 | -12.30 | -0.04 | |||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 54% |
| TTM: | -84% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 99% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -19% |
| 3 Years: | -25% |
| Last Year: | -116% |
Balance Sheet
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 32.00 | 32.00 | 32.00 |
| Reserves | -1.97 | -3.03 | -2.80 | -2.78 | -2.63 | 3.51 | 8.63 | -30.73 |
| 65.34 | 66.16 | 70.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 2.02 | 0.43 | 0.03 | 0.03 | 0.02 | 0.04 | 0.07 | 0.97 | |
| Total Liabilities | 80.04 | 78.21 | 81.96 | 11.90 | 12.04 | 35.55 | 40.70 | 2.24 |
| 0.91 | 0.84 | 0.78 | 0.71 | 0.64 | 22.72 | 22.68 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.28 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 76.85 | 76.61 | 81.18 | 11.19 | 11.40 | 12.83 | 18.02 | 2.24 | |
| Total Assets | 80.04 | 78.21 | 81.96 | 11.90 | 12.04 | 35.55 | 40.70 | 2.24 |
Cash Flows
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| -51.39 | -2.20 | -4.93 | 69.98 | 0.07 | 3.30 | -0.06 | -3.30 | |
| 0.00 | 1.52 | 0.78 | 0.00 | 0.00 | -22.18 | 0.00 | 3.26 | |
| 51.31 | 0.82 | 3.92 | -70.07 | 0.00 | 18.91 | 0.00 | 0.00 | |
| Net Cash Flow | -0.08 | 0.14 | -0.23 | -0.09 | 0.07 | 0.03 | -0.06 | -0.04 |
| Free Cash Flow | -51.39 | -2.20 | -4.93 | 69.98 | 0.07 | -14.53 | -0.06 | -0.04 |
| CFO/OP | 1,855% | 2,750% | 1,494% | -53,831% | -700% | -171% | -1% | 17% |
Ratios
Figures in Rs. Crores
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 41.32 | 21.49 | 37.73 | 46.11 | 117.61 | 88.27 | 82.54 | 0.00 |
| Inventory Days | 168.52 | 254.72 | 413.45 | 400.34 | 265.33 | 43.39 | 94.08 | 9.98 |
| Days Payable | 47.37 | 7.77 | 0.66 | 0.64 | 1.37 | 0.82 | 0.93 | 10.53 |
| Cash Conversion Cycle | 162.47 | 268.45 | 450.52 | 445.81 | 381.57 | 130.84 | 175.69 | -0.55 |
| Working Capital Days | 2,306.45 | 2,862.05 | 5,457.85 | 621.14 | 655.65 | 153.08 | 191.58 | 5.14 |
| ROCE % | 0.63% | 0.56% | 0.36% | -0.08% | -7.78% | 16.94% | -115.80% |
Documents
Announcements
No data available.