Titan Biotech Ltd

Titan Biotech Ltd

₹ 496 -3.10%
18 Apr - close price
About

Incorporated in 1992, Titan Biotech
Ltd manufacturer and exporter of
the Biological products[1]

Key Points

Business Overview:[1]
TBL is an ISO 9001:2008 Certified & cGMP facilitated manufacturer & exporter of biological products used in the fields of Pharmaceutical, Nutraceutical, Food & Beverages, Biotechnology & Fermentation, Cosmetic, Veterinary & Animal
Feed, Agriculture Industries, Microbiology Culture Media & Plant Tissue Culture Media,
etc.

  • Market Cap 410 Cr.
  • Current Price 496
  • High / Low 618 / 228
  • Stock P/E 16.5
  • Book Value 147
  • Dividend Yield 0.36 %
  • ROCE 27.0 %
  • ROE 25.3 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 57.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.6%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
34.60 35.57 41.44 40.86 36.43 32.94 35.00 41.83 30.33 36.84 34.75 43.43 45.98
24.83 28.30 27.02 30.39 27.74 25.52 26.93 31.35 26.19 30.00 26.86 34.71 35.38
Operating Profit 9.77 7.27 14.42 10.47 8.69 7.42 8.07 10.48 4.14 6.84 7.89 8.72 10.60
OPM % 28.24% 20.44% 34.80% 25.62% 23.85% 22.53% 23.06% 25.05% 13.65% 18.57% 22.71% 20.08% 23.05%
0.14 -0.16 0.14 0.26 0.23 0.39 0.32 0.86 0.28 0.49 0.28 0.55 0.44
Interest 0.34 0.49 0.38 0.36 0.34 0.20 0.18 0.17 0.14 0.26 0.29 0.28 0.26
Depreciation 0.46 0.84 0.58 0.62 0.62 0.71 0.60 0.64 0.65 0.71 0.80 0.86 0.83
Profit before tax 9.11 5.78 13.60 9.75 7.96 6.90 7.61 10.53 3.63 6.36 7.08 8.13 9.95
Tax % 25.14% 29.41% 27.50% 21.85% 25.25% 25.51% 24.05% 24.98% 25.62% 27.04% 23.73% 25.71% 25.63%
6.81 4.09 9.85 7.61 5.94 5.15 7.50 9.13 3.26 4.95 6.16 6.52 7.17
EPS in Rs 8.01 4.55 10.55 7.73 6.33 6.04 9.08 11.05 3.94 5.99 7.45 7.89 8.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
40 46 53 57 65 79 142 124 144 161
36 42 47 50 56 66 96 92 114 127
Operating Profit 4 4 5 7 9 13 46 31 30 34
OPM % 10% 9% 10% 12% 14% 17% 32% 25% 21% 21%
0 1 0 0 1 1 0 1 2 2
Interest 1 1 1 2 2 2 2 1 1 1
Depreciation 1 1 1 1 2 2 2 2 3 3
Profit before tax 2 3 3 4 6 10 43 29 28 32
Tax % 33% 34% 35% 35% 30% 25% 26% 25% 25%
2 2 2 3 4 8 32 22 25 25
EPS in Rs 2.11 2.29 2.82 3.28 4.26 8.56 36.71 26.24 30.06 30.01
Dividend Payout % 36% 33% 27% 23% 0% 12% 4% 6% 6%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 22%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 58%
3 Years: 55%
TTM: 0%
Stock Price CAGR
10 Years: 40%
5 Years: 59%
3 Years: 34%
1 Year: 107%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 34%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 8 8 8 8 8 8 8 8 8 8
Reserves 13 14 15 17 24 31 60 78 102 113
8 11 22 26 24 24 16 9 9 9
5 7 7 7 9 13 16 13 16 18
Total Liabilities 34 40 52 57 65 76 101 108 135 148
11 11 13 14 29 31 34 35 36 44
CWIP 1 5 9 13 0 0 0 4 13 9
Investments 0 0 0 0 0 0 0 4 15 17
21 24 30 30 36 45 67 65 70 77
Total Assets 34 40 52 57 65 76 101 108 135 148

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-2 5 0 2 5 6 19 22 21
-3 -5 -8 -6 -4 -2 -5 -16 -21
3 2 9 0 -0 -4 -11 -4 -2
Net Cash Flow -2 2 1 -3 1 -0 4 2 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 58 47 44 49 52 54 46 48 53
Inventory Days 134 118 155 202 236 259 177 206 179
Days Payable 17 18 15 13 24 38 20 25 27
Cash Conversion Cycle 175 147 184 239 264 276 203 230 205
Working Capital Days 144 117 140 153 152 153 109 138 127
ROCE % 12% 12% 13% 15% 20% 58% 32% 27%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
55.88% 55.88% 55.88% 55.88% 55.88% 55.87% 55.87% 55.87% 55.87% 55.87% 55.87% 55.87%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.23%
44.12% 44.12% 44.12% 44.12% 44.12% 44.11% 44.11% 44.12% 44.13% 44.13% 44.12% 43.90%
No. of Shareholders 15,26320,84119,68020,09720,23120,26418,86618,75218,10617,45515,75615,876

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents