Archit Organosys Ltd

Archit Organosys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Archit Organosys Ltd

₹ 45.7 -4.83%
25 Apr 4:01 p.m.
architorg.com BSE: 524640
About

Incorporated in 1989, Archit Organosys Ltd
does manufacturing and trading of chemicals
and organics[1]

Key Points

Business Overview:[1][2]
AOL manufactures a variety of Organic Chemicals, Pigments, Specialty Derivatives, Adhesives, and sealants viz. mono chloroacetic acid, sodium chloroacetate that is used in the synthesis of various agricultural chemicals, cosmetic surfactants, oil drilling chemicals, and plastic additives, etc.
It also entered into the Adhesives & Sealants segment by the brand AOL which offers various range of Sealants

Website BSE
  • Market Cap ₹ 93.7 Cr.
  • Current Price ₹ 45.7
  • High / Low ₹ 77.2 / 35.6
  • Stock P/E 26.3
  • Book Value ₹ 30.6
  • Dividend Yield 1.09 %
  • ROCE 17.3 %
  • ROE 17.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 0.89% over last quarter.

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
25.43 30.51 28.67 42.96 38.74 26.29 30.35 28.46 22.42 46.55 31.00 26.39 24.81
22.55 27.65 24.08 38.46 35.62 21.85 23.18 23.23 18.83 43.63 27.76 24.28 23.71
Operating Profit 2.88 2.86 4.59 4.50 3.12 4.44 7.17 5.23 3.59 2.92 3.24 2.11 1.10
OPM % 11.33% 9.37% 16.01% 10.47% 8.05% 16.89% 23.62% 18.38% 16.01% 6.27% 10.45% 8.00% 4.43%
0.29 0.14 0.04 0.16 1.30 0.42 0.21 0.17 1.84 1.35 0.71 0.54 0.52
Interest 0.69 0.87 0.58 0.55 0.65 0.67 0.86 0.32 0.52 0.51 0.52 0.65 0.77
Depreciation 0.91 0.91 1.14 1.17 1.14 1.23 1.20 1.17 1.31 1.16 1.19 1.49 1.49
Profit before tax 1.57 1.22 2.91 2.94 2.63 2.96 5.32 3.91 3.60 2.60 2.24 0.51 -0.64
Tax % 2.55% -30.33% -0.34% 52.04% 22.81% 36.49% 22.56% 21.74% 37.78% 22.69% 26.79% 27.45% 29.69%
1.53 1.59 2.92 1.41 2.03 1.87 4.12 3.06 2.24 2.01 1.64 0.37 -0.46
EPS in Rs 1.02 1.06 1.42 0.69 0.99 0.91 2.01 1.49 1.09 0.98 0.80 0.18 -0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
46 38 49 56 51 48 82 84 77 95 138 128 129
45 37 47 53 48 44 78 87 73 83 121 108 119
Operating Profit 1 1 2 2 3 4 4 -3 4 11 17 20 9
OPM % 3% 4% 5% 4% 6% 8% 5% -4% 5% 12% 12% 15% 7%
1 1 -0 1 1 0 3 3 2 0 1 3 3
Interest 1 1 1 1 1 1 4 4 3 3 2 2 2
Depreciation 0 0 0 0 0 1 3 3 3 4 5 5 5
Profit before tax 1 1 1 1 2 3 0 -6 -1 5 11 15 5
Tax % 16% 24% 33% 43% 37% 42% -32% 25% -1% -7% 28% 26%
1 1 1 1 1 2 1 -5 -1 5 8 11 4
EPS in Rs 0.73 0.55 0.65 0.87 0.97 1.14 0.34 -3.14 -0.53 3.34 4.01 5.57 1.74
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 15% 19% 9%
Compounded Sales Growth
10 Years: 13%
5 Years: 9%
3 Years: 19%
TTM: 20%
Compounded Profit Growth
10 Years: 29%
5 Years: 81%
3 Years: 137%
TTM: -65%
Stock Price CAGR
10 Years: 24%
5 Years: 29%
3 Years: 16%
1 Year: -32%
Return on Equity
10 Years: 8%
5 Years: 8%
3 Years: 17%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 3 3 3 5 10 15 15 15 15 21 21 21
Reserves 1 1 2 2 8 17 25 20 19 24 31 41 42
11 7 7 9 11 31 36 37 33 30 34 31 33
7 5 9 10 8 12 26 12 16 18 18 29 16
Total Liabilities 22 16 21 24 32 70 101 84 83 87 104 122 112
5 5 5 6 6 47 47 47 50 48 45 50 63
CWIP 0 0 0 0 8 1 8 5 1 3 13 14 0
Investments 0 0 0 0 0 0 0 0 0 0 1 4 4
16 11 16 18 18 22 46 32 32 37 44 55 45
Total Assets 22 16 21 24 32 70 101 84 83 87 104 122 112

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0 2 1 2 1 2 -4 3 8 11 11 17
1 -0 -0 -2 -8 -35 -9 1 -1 -3 -12 -11
1 -4 -0 1 7 32 13 0 -9 -7 2 -6
Net Cash Flow 2 -2 0 0 -0 -0 0 4 -2 1 2 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 92 84 101 76 79 86 140 62 94 97 72 107
Inventory Days 16 17 10 28 28 27 41 30 22 21 22 16
Days Payable 60 58 80 72 63 80 126 55 88 87 51 101
Cash Conversion Cycle 48 44 31 33 44 33 56 38 28 30 44 22
Working Capital Days 55 62 51 47 58 54 49 36 29 56 54 59
ROCE % 13% 15% 19% 20% 17% 9% 6% -4% 3% 12% 18% 17%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
57.40% 57.40% 57.40% 57.40% 57.40% 59.83% 61.64% 62.37% 62.37% 62.37% 62.37% 63.26%
42.60% 42.60% 42.60% 42.60% 42.60% 40.17% 38.36% 37.63% 37.63% 37.63% 37.62% 36.74%
No. of Shareholders 7,6367,7347,6477,7028,4079,1089,6089,6689,74811,59711,40911,298

Documents

Announcements

Annual reports

Right Issue

Credit ratings