Archit Organosys Ltd

Archit Organosys Ltd

₹ 46.0 -1.08%
12 Jun 3:14 p.m.
About

Incorporated in 1989, Archit Organosys Ltd
does manufacturing and trading of chemicals
and organics[1]

Key Points

Business Overview:[1][2]
AOL manufactures a variety of Organic Chemicals, Pigments, Specialty Derivatives, Adhesives, and sealants viz. mono chloroacetic acid, sodium chloroacetate that is used in the synthesis of various agricultural chemicals, cosmetic surfactants, oil drilling chemicals, and plastic additives, etc.
It also entered into the Adhesives & Sealants segment by the brand AOL which offers various range of Sealants

  • Market Cap 94.4 Cr.
  • Current Price 46.0
  • High / Low 61.0 / 34.2
  • Stock P/E 18.7
  • Book Value 33.7
  • Dividend Yield 0.00 %
  • ROCE 10.8 %
  • ROE 7.57 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.4% over past five years.
  • Company has a low return on equity of 8.22% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
26.29 30.35 28.46 22.42 46.55 31.00 26.39 24.81 30.99 27.00 29.54 25.87 43.18
21.85 23.18 23.23 18.83 43.63 27.76 24.28 23.71 30.70 23.95 26.69 23.21 38.76
Operating Profit 4.44 7.17 5.23 3.59 2.92 3.24 2.11 1.10 0.29 3.05 2.85 2.66 4.42
OPM % 16.89% 23.62% 18.38% 16.01% 6.27% 10.45% 8.00% 4.43% 0.94% 11.30% 9.65% 10.28% 10.24%
0.42 0.21 0.17 1.84 1.35 0.71 0.54 0.52 4.11 0.47 0.63 0.93 1.06
Interest 0.67 0.86 0.32 0.52 0.50 0.52 0.65 0.77 0.64 0.62 0.78 0.47 0.71
Depreciation 1.23 1.20 1.17 1.31 1.17 1.19 1.49 1.49 1.48 1.49 1.50 1.49 1.46
Profit before tax 2.96 5.32 3.91 3.60 2.60 2.24 0.51 -0.64 2.28 1.41 1.20 1.63 3.31
Tax % 36.49% 22.56% 21.74% 37.78% 22.69% 26.79% 27.45% -29.69% 21.49% 29.08% 15.00% 37.42% 38.67%
1.87 4.12 3.06 2.24 2.01 1.64 0.37 -0.46 1.79 1.01 1.02 1.01 2.02
EPS in Rs 0.91 2.01 1.49 1.09 0.98 0.80 0.18 -0.22 0.87 0.49 0.50 0.49 0.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
49 56 51 48 82 84 77 95 138 128 113 126
47 53 48 44 78 87 73 83 121 108 106 113
Operating Profit 2 2 3 4 4 -3 4 11 17 20 7 13
OPM % 5% 4% 6% 8% 5% -4% 5% 12% 12% 15% 6% 10%
-0 1 1 0 3 3 2 0 1 3 6 3
Interest 1 1 1 1 4 4 3 3 2 2 3 3
Depreciation 0 0 0 1 3 3 3 4 5 5 6 6
Profit before tax 1 1 2 3 0 -6 -1 5 11 15 4 8
Tax % 33% 43% 37% 42% -32% -25% 1% -7% 28% 26% 24% 33%
1 1 1 2 1 -5 -1 5 8 11 3 5
EPS in Rs 0.65 0.87 0.97 1.14 0.34 -3.14 -0.53 3.34 4.01 5.57 1.63 2.46
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 15% 19% 9% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 10%
3 Years: -3%
TTM: 11%
Compounded Profit Growth
10 Years: 20%
5 Years: 51%
3 Years: -16%
TTM: 974%
Stock Price CAGR
10 Years: 25%
5 Years: 35%
3 Years: 4%
1 Year: 8%
Return on Equity
10 Years: 7%
5 Years: 11%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 5 10 15 15 15 15 21 21 21 21
Reserves 2 2 8 17 25 20 19 26 31 41 44 49
7 9 11 31 36 37 33 30 34 31 26 28
9 10 8 12 26 12 16 17 18 27 18 26
Total Liabilities 21 24 32 70 101 84 83 87 104 120 108 123
5 6 6 47 47 47 50 48 45 50 60 54
CWIP 0 0 8 1 8 5 1 3 13 14 1 1
Investments 0 0 0 0 0 0 0 0 1 4 6 6
16 18 18 22 46 32 32 37 44 52 42 62
Total Assets 21 24 32 70 101 84 83 87 104 120 108 123

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 2 1 2 -4 3 8 11 11 18 10 19
-0 -2 -8 -35 -9 1 -1 -3 -12 -12 -2 -21
-0 1 7 32 13 0 -9 -7 2 -7 -9 -1
Net Cash Flow 0 0 -0 -0 0 4 -2 1 2 -0 -1 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 101 76 79 86 140 62 94 97 72 107 72 67
Inventory Days 10 28 28 27 41 30 22 21 22 16 16 18
Days Payable 80 72 63 80 126 55 88 87 51 110 63 94
Cash Conversion Cycle 31 33 44 33 56 38 28 30 44 13 25 -8
Working Capital Days 51 47 58 54 49 36 29 56 54 58 68 111
ROCE % 19% 20% 17% 9% 6% -4% 3% 12% 18% 17% 4% 11%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.40% 59.83% 61.64% 62.37% 62.37% 62.37% 62.37% 63.26% 64.65% 64.65% 64.84% 65.30%
42.60% 40.17% 38.36% 37.63% 37.63% 37.63% 37.62% 36.74% 35.35% 35.35% 35.15% 34.70%
No. of Shareholders 8,4079,1089,6089,6689,74811,59711,40911,29810,59610,38910,1989,972

Documents