Hemo Organic Ltd

Hemo Organic Ltd

₹ 10.6 9.23%
05 Sep - close price
About

Incorporated in 1992, Hemo Organic Ltd is in the business of trading & distribution of Rice and Textiles.

Key Points

Business Overview:[1]
HOL is engaged in agro trading across domestic and international markets. Its activities include buying, selling, reselling, importing, exporting, transporting, storing, developing, promoting, marketing, and supplying goods. The company operates at both retail and wholesale levels.

  • Market Cap 3.70 Cr.
  • Current Price 10.6
  • High / Low 14.6 / 8.05
  • Stock P/E 52.9
  • Book Value -0.43
  • Dividend Yield 0.00 %
  • ROCE 2.65 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 16.8%
  • Company has high debtors of 382 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 2.41 0.00
0.00 0.00 0.00 0.05 0.04 -0.01 0.00 0.23 0.00 0.08 0.13 2.26 0.11
Operating Profit 0.00 0.00 0.00 -0.05 -0.04 0.01 0.00 -0.21 0.00 -0.08 -0.13 0.15 -0.11
OPM % -1,050.00% 6.22%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.00 -0.05 -0.04 0.01 0.00 -0.23 0.00 -0.08 -0.13 0.24 -0.11
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -58.33% -27.27%
0.00 0.00 0.00 -0.05 -0.04 0.01 0.00 -0.23 0.00 -0.08 -0.13 0.37 -0.09
EPS in Rs 0.00 0.00 0.00 -0.14 -0.12 0.03 0.00 -0.66 0.00 -0.23 -0.38 1.07 -0.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.71 0.16 0.11 0.60 0.09 0.05 0.27 0.01 0.01 0.00 0.01 2.41 2.41
0.79 0.22 0.16 0.68 0.24 0.17 0.29 0.06 0.07 0.05 0.25 2.45 2.58
Operating Profit -0.08 -0.06 -0.05 -0.08 -0.15 -0.12 -0.02 -0.05 -0.06 -0.05 -0.24 -0.04 -0.17
OPM % -11.27% -37.50% -45.45% -13.33% -166.67% -240.00% -7.41% -500.00% -600.00% -2,400.00% -1.66% -7.05%
0.23 0.02 -0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.09
Interest 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00
Depreciation 0.09 0.07 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.04 -0.11 -0.82 -0.08 -0.15 -0.12 -0.02 -0.05 -0.06 -0.05 -0.26 0.03 -0.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -466.67%
0.04 -0.11 -0.82 -0.08 -0.15 -0.12 -0.02 -0.05 -0.06 -0.05 -0.26 0.16 0.07
EPS in Rs 0.12 -0.32 -2.37 -0.23 -0.43 -0.35 -0.06 -0.14 -0.17 -0.14 -0.75 0.46 0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 31%
5 Years: 55%
3 Years: 522%
TTM: 11950%
Compounded Profit Growth
10 Years: 13%
5 Years: 58%
3 Years: 67%
TTM: 132%
Stock Price CAGR
10 Years: -5%
5 Years: %
3 Years: -29%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.40 3.40 3.40 3.47 3.47 3.47 3.47 3.47 3.47 3.47 3.47 3.47
Reserves -1.92 -2.16 -2.98 -3.06 -3.21 -3.33 -3.35 -3.40 -3.46 -3.52 -3.78 -3.62
0.05 0.05 0.00 0.00 0.08 0.08 0.00 0.04 0.04 0.04 1.24 1.48
0.14 0.08 0.11 0.72 0.66 0.73 0.13 0.12 0.19 0.35 0.14 3.65
Total Liabilities 1.67 1.37 0.53 1.13 1.00 0.95 0.25 0.23 0.24 0.34 1.07 4.98
1.12 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.55 0.45 0.53 1.13 1.00 0.95 0.25 0.23 0.24 0.34 1.07 4.98
Total Assets 1.67 1.37 0.53 1.13 1.00 0.95 0.25 0.23 0.24 0.34 1.07 4.98

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.06 0.06 -0.78 -0.15 -0.12 -0.04 0.01 -0.01 0.00 0.11 -1.19 -0.36
0.02 0.00 0.70 0.02 0.06 0.04 0.00 0.00 0.00 0.00 0.00 0.00
-0.17 0.00 0.08 0.15 0.00 0.00 0.00 0.00 0.00 0.00 1.20 0.24
Net Cash Flow -0.09 0.07 0.00 0.01 -0.06 -0.01 0.01 -0.01 0.00 0.11 0.01 -0.12

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 159.37 342.19 0.00 438.00 2,920.00 5,402.00 94.63 2,555.00 2,190.00 2,920.00 381.66
Inventory Days 0.00 0.00 0.00 20.66 91.25 0.00 0.00 0.00 730.00 235.59
Days Payable 392.55 3,011.25 4,015.00 602.25
Cash Conversion Cycle 159.37 342.19 0.00 66.11 0.00 5,402.00 94.63 2,555.00 -1,095.00 2,920.00 15.00
Working Capital Days 71.97 114.06 232.27 146.00 689.44 438.00 -67.59 -1,825.00 -4,015.00 23,725.00 156.00
ROCE % -10.56% -7.80% -12.87% -19.28% -40.00% -42.86% -11.76% -43.48% -75.00% -250.00% -52.17% 2.65%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
16.85% 16.85% 16.85% 16.85% 16.85% 16.85% 16.85% 16.85% 16.85% 16.85% 16.85% 16.85%
83.15% 83.15% 83.15% 83.15% 83.15% 83.15% 83.15% 83.16% 83.15% 83.15% 83.15% 83.15%
No. of Shareholders 5,7265,6115,6775,6775,6775,3805,1784,9024,7745,0485,2185,212

Documents