Gayatri BioOrganics Ltd
₹ 8.19
1.11%
10 Jun
3:13 p.m.
About
Incorporated in 1993, Gayatri Bio-Organics Ltd manufactures Starch, its derivatives and related by-products, and development of customized application for value added starch derivatives.
Key Points
- Market Cap ₹ 64.5 Cr.
- Current Price ₹ 8.19
- High / Low ₹ 20.2 / 7.10
- Stock P/E
- Book Value ₹ -4.70
- Dividend Yield 0.00 %
- ROCE -92.0 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 21.6%
- Promoter holding has decreased over last 3 years: -19.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 255.89 | 137.22 | 79.32 | 173.32 | 155.48 | -0.00 | -0.00 | -0.00 | 1.67 | -0.00 | -0.00 | -0.00 | |
| 240.58 | 162.03 | 128.53 | 197.18 | 159.09 | 0.61 | 0.50 | 0.50 | 2.44 | 0.53 | 0.45 | 0.75 | |
| Operating Profit | 15.31 | -24.81 | -49.21 | -23.86 | -3.61 | -0.61 | -0.50 | -0.50 | -0.77 | -0.53 | -0.45 | -0.75 |
| OPM % | 5.98% | -18.08% | -62.04% | -13.77% | -2.32% | -46.11% | ||||||
| 1.27 | 0.96 | -16.53 | 11.87 | 2.10 | 85.09 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| Interest | 9.39 | 12.74 | 11.57 | 0.19 | 4.71 | 0.01 | -0.00 | -0.00 | 0.03 | 0.15 | 0.28 | 0.36 |
| Depreciation | 2.37 | 2.13 | 5.34 | 6.96 | 9.29 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Profit before tax | 4.82 | -38.72 | -82.65 | -19.14 | -15.51 | 84.47 | -0.50 | -0.50 | -0.80 | -0.68 | -0.73 | -1.11 |
| Tax % | 18.26% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 26.25% | -0.00% | -0.00% | -0.00% |
| 3.93 | -38.73 | -82.65 | -19.14 | -15.51 | 84.47 | -0.50 | -0.50 | -1.01 | -0.68 | -0.73 | -1.11 | |
| EPS in Rs | 0.77 | -6.27 | -10.49 | -2.43 | -1.97 | 10.72 | -0.06 | -0.06 | -0.13 | -0.09 | -0.09 | -0.14 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | % |
| 3 Years: | -3% |
| TTM: | -52% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | -7% |
| 3 Years: | -7% |
| 1 Year: | 7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50.92 | 61.78 | 78.79 | 78.79 | 78.79 | 78.79 | 78.79 | 78.79 | 78.79 | 78.79 | 78.79 | 78.79 |
| Reserves | -40.86 | -79.58 | -159.93 | -181.20 | -195.74 | -111.27 | -111.77 | -112.26 | -113.27 | -113.95 | -114.68 | -115.79 |
| 88.12 | 115.50 | 35.11 | 35.11 | 35.11 | 35.11 | 35.11 | 35.11 | 35.66 | 36.36 | 36.90 | 37.63 | |
| 43.94 | 44.00 | 150.81 | 212.77 | 226.93 | 0.46 | 0.47 | 0.60 | 0.44 | 0.37 | 0.66 | 1.09 | |
| Total Liabilities | 142.12 | 141.70 | 104.78 | 145.47 | 145.09 | 3.09 | 2.60 | 2.24 | 1.62 | 1.57 | 1.67 | 1.72 |
| 47.19 | 45.69 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| CWIP | 5.80 | 6.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 89.13 | 90.00 | 104.78 | 145.47 | 145.09 | 3.09 | 2.60 | 2.24 | 1.62 | 1.57 | 1.67 | 1.72 | |
| Total Assets | 142.12 | 141.70 | 104.78 | 145.47 | 145.09 | 3.09 | 2.60 | 2.24 | 1.62 | 1.57 | 1.67 | 1.72 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.07 | -26.48 | -13.76 | -2.62 | -0.59 | 84.59 | -0.52 | -0.40 | -0.56 | -0.69 | -0.55 | -0.74 | |
| -7.10 | -1.42 | -0.75 | 2.62 | 0.82 | -83.86 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 4.48 | 28.02 | 15.53 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.56 | 0.70 | 0.54 | 0.73 | |
| Net Cash Flow | -1.55 | 0.12 | 1.02 | -0.00 | 0.23 | 0.73 | -0.52 | -0.40 | -0.01 | 0.01 | -0.01 | -0.00 |
| Free Cash Flow | -5.04 | -28.17 | -16.06 | -2.62 | -0.59 | 84.59 | -0.52 | -0.40 | -0.56 | -0.69 | -0.55 | -0.74 |
| CFO/OP | 7% | 107% | 28% | 11% | 16% | -13,867% | 104% | 80% | 73% | 130% | 122% | 99% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63.12 | 116.05 | 6.95 | 3.18 | 1.22 | 54.64 | ||||||
| Inventory Days | 62.87 | 98.30 | -0.00 | -0.00 | -0.00 | -0.00 | ||||||
| Days Payable | 58.80 | 79.17 | ||||||||||
| Cash Conversion Cycle | 67.19 | 135.18 | 6.95 | 3.18 | 1.22 | 54.64 | ||||||
| Working Capital Days | 5.32 | -103.13 | -365.55 | -212.09 | -271.31 | -7,048.65 | ||||||
| ROCE % | 14.68% | -27.28% | -209.87% | -21.01% | -26.53% | -54.61% | -44.54% | -40.72% | -92.02% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Employees Numbers |
|
|||||||||||
| Installed Maize Crushing Capacity (Total) MTPA |
||||||||||||
| Maize Crushing Capacity Utilization % |
||||||||||||
| Actual Maize Crushed MT |
||||||||||||
| Installed Sorbitol Capacity TPA |
||||||||||||
| Actual Sorbitol Production MT |
||||||||||||
| Sorbitol Capacity Utilization % |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Annual secretarial compliance report for FY2026 filed; one price-movement clarification noted, no major non-compliances.
-
Submission Of Revised Audited Financial Results For The Quarter And Year Ended 31.03.2026 Due To Typographical Error.
19 May - Revised audited results for quarter and year ended 31 Mar 2026 filed after typographical corrections.
-
Submission Of Revised Audited Financial Results For The Quarter And Year Ended 31.03.2026 Due To Typographical Error.
19 May - Gayatri BioOrganics submitted revised audited results for FY2026 after typographical corrections; no financial impact.
-
Announcement under Regulation 30 (LODR)-Change in Management
19 May - Board approved audited FY26 results and appointed Va3 & Co. as internal auditors for FY27.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 19.05.2026
19 May - Board approved audited Q4 and FY26 results and appointed Va3 & Co. as internal auditor for FY27.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Overview[1]
Incorporated in December 1991 as Starchkem Industries Ltd by T. Sandeep Kumar Reddy, Gayatri Bio-organics Ltd (GBL) is part of the Hyderabad-based Gayatri Group. Originally a manufacturer of maize-based products like starch and sorbitol, GBL exited its core operations in FY19 by transferring its business assets to Bluecraft Agro Pvt. Ltd. via a slump sale.