Bhaskar Agrochemicals Ltd

Bhaskar Agrochem Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bhaskar Agrochemicals Ltd

₹ 108 1.17%
24 Oct - close price
bhaskaragro.com BSE: 524534
About

Incorporated in 1988, Bhaskar Agrochemicals Ltd manufactures Agrochemical Formulations

Key Points

Product Profile:[1]
a) Emulsion Concentrates
b) Soluble Concentrates
c) Soluble Liquids
d) Wettable Powders
e) Soluble Powders
f) Water Dispersible Granules
g) Coated Granules
h) Dusting Powders
i) Micronutrients
j) Fertilizers

Website BSE
  • Market Cap ₹ 56.3 Cr.
  • Current Price ₹ 108
  • High / Low ₹ 148 / 55.2
  • Stock P/E 10.3
  • Book Value ₹ 34.1
  • Dividend Yield 0.00 %
  • ROCE 21.3 %
  • ROE 24.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 44.9% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
5.36 23.21 16.90 11.09 7.33 29.55 20.29 9.48 11.66 32.24 24.30 22.31 23.20
5.87 19.56 14.18 11.92 9.19 24.27 17.25 9.87 13.18 26.89 20.91 20.49 22.47
Operating Profit -0.51 3.65 2.72 -0.83 -1.86 5.28 3.04 -0.39 -1.52 5.35 3.39 1.82 0.73
OPM % -9.51% 15.73% 16.09% -7.48% -25.38% 17.87% 14.98% -4.11% -13.04% 16.59% 13.95% 8.16% 3.15%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.02 0.00 0.01 0.06 0.00
Interest 0.39 0.41 0.44 0.47 0.48 0.46 0.46 0.47 0.44 0.37 0.45 0.74 0.48
Depreciation 0.29 0.30 0.30 0.31 0.36 0.41 0.40 0.41 0.42 0.43 0.44 0.45 0.43
Profit before tax -1.19 2.94 1.98 -1.61 -2.70 4.41 2.18 -1.23 -2.36 4.55 2.51 0.69 -0.18
Tax % 62.18% 28.91% 28.79% -32.92% -24.81% 27.66% 32.11% -27.64% -24.15% 30.33% 29.08% -7.25% 16.67%
-1.94 2.10 1.41 -1.08 -2.03 3.19 1.48 -0.90 -1.78 3.17 1.77 0.74 -0.21
EPS in Rs -3.72 4.03 2.71 -2.07 -3.90 6.12 2.84 -1.73 -3.42 6.08 3.40 1.42 -0.40
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
27 26 28 28 52 52 52 64 62 55 67 91 102
26 25 26 26 50 49 49 61 57 50 61 81 91
Operating Profit 1 1 2 2 2 3 3 3 5 5 6 9 11
OPM % 5% 5% 7% 8% 4% 6% 6% 5% 8% 9% 9% 10% 11%
0 0 0 -0 0 0 0 0 -1 0 0 0 0
Interest 0 0 0 1 1 1 1 1 1 2 2 2 2
Depreciation 0 0 0 0 1 1 1 1 1 1 2 2 2
Profit before tax 1 1 2 1 0 1 1 1 2 2 3 5 8
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 44% 88% 34% 28%
1 1 2 1 0 1 1 1 1 0 2 4 5
EPS in Rs 2.63 2.02 3.03 1.65 0.75 1.38 1.17 1.63 2.09 0.44 3.34 7.49 10.50
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 12%
3 Years: 13%
TTM: 44%
Compounded Profit Growth
10 Years: 14%
5 Years: 45%
3 Years: 40%
TTM: 175%
Stock Price CAGR
10 Years: %
5 Years: 42%
3 Years: 36%
1 Year: 86%
Return on Equity
10 Years: 13%
5 Years: 13%
3 Years: 14%
Last Year: 25%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves -4 -3 -2 2 3 4 4 5 7 7 9 13
7 6 10 8 12 13 11 11 16 18 18 20
5 6 5 5 7 9 9 11 16 17 18 20
Total Liabilities 13 14 18 21 27 31 30 32 44 47 50 58
8 9 9 14 14 19 18 18 17 17 18 19
CWIP 0 0 4 1 4 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
5 5 6 6 9 12 11 13 27 30 31 40
Total Assets 13 14 18 21 27 31 30 32 44 47 50 58

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 2 1 1 1 2 3 2 -4 3 4 1
-2 -1 -4 -2 -4 -2 -1 -1 -1 -3 -2 -2
-0 -1 3 1 3 -0 -3 -2 4 -0 -2 1
Net Cash Flow 0 0 -0 0 -0 0 0 0 0 0 0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 3 7 10 7 8 20 38 20 76 111 82 86
Inventory Days 66 73 73 97 65 75 48 66 109 114 142 133
Days Payable 51 65 34 39 28 34 30 71 91 108 97 64
Cash Conversion Cycle 18 15 49 65 45 61 56 15 95 116 128 155
Working Capital Days -16 -19 -28 -43 -31 -39 -36 -17 4 6 22 26
ROCE % 20% 14% 17% 12% 8% 10% 9% 11% 17% 12% 15% 21%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.28% 62.28%
37.80% 37.79% 37.80% 37.79% 37.79% 37.80% 37.80% 37.79% 37.79% 37.80% 37.72% 37.72%
No. of Shareholders 3,8714,0274,1084,3374,2594,2774,6564,5924,5964,5474,6704,552

Documents

Announcements

Annual reports