Bhaskar Agrochemicals Ltd

Bhaskar Agrochem Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bhaskar Agrochemicals Ltd

₹ 110 12.61%
12 Jun - close price
bhaskaragro.com BSE: 524534
About

Incorporated in 1988, Bhaskar Agrochemicals Ltd manufactures Agrochemical Formulations

Key Points

Product Profile:[1]
a) Emulsion Concentrates
b) Soluble Concentrates
c) Soluble Liquids
d) Wettable Powders
e) Soluble Powders
f) Water Dispersible Granules
g) Coated Granules
h) Dusting Powders
i) Micronutrients
j) Fertilizers

Website BSE
  • Market Cap ₹ 57.3 Cr.
  • Current Price ₹ 110
  • High / Low ₹ 122 / 50.0
  • Stock P/E 14.7
  • Book Value ₹ 34.1
  • Dividend Yield 0.00 %
  • ROCE 21.3 %
  • ROE 24.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Fertilizers & Agrochemicals Pesticides & Agrochemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
8.71 5.36 23.21 16.90 11.09 7.33 29.55 20.29 9.48 11.66 32.24 24.30 22.31
8.87 5.87 19.56 14.18 11.92 9.19 24.27 17.25 9.87 13.18 26.89 20.91 20.49
Operating Profit -0.16 -0.51 3.65 2.72 -0.83 -1.86 5.28 3.04 -0.39 -1.52 5.35 3.39 1.82
OPM % -1.84% -9.51% 15.73% 16.09% -7.48% -25.38% 17.87% 14.98% -4.11% -13.04% 16.59% 13.95% 8.16%
-0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.02 0.00 0.01 0.06
Interest -0.31 0.39 0.41 0.44 0.47 0.48 0.46 0.46 0.47 0.44 0.37 0.45 0.74
Depreciation 0.32 0.29 0.30 0.30 0.31 0.36 0.41 0.40 0.41 0.42 0.43 0.44 0.45
Profit before tax -0.92 -1.19 2.94 1.98 -1.61 -2.70 4.41 2.18 -1.23 -2.36 4.55 2.51 0.69
Tax % 93.48% 62.18% 28.91% 28.79% -32.92% -24.81% 27.66% 32.11% -27.64% -24.15% 30.33% 29.08% -7.25%
-1.78 -1.94 2.10 1.41 -1.08 -2.03 3.19 1.48 -0.90 -1.78 3.17 1.77 0.74
EPS in Rs -3.42 -3.72 4.03 2.71 -2.07 -3.90 6.12 2.84 -1.73 -3.42 6.08 3.40 1.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
27.47 26.49 27.82 27.80 51.80 51.67 51.84 63.82 62.46 55.26 66.65 90.51
26.02 25.29 25.78 25.64 49.89 48.79 48.87 60.61 57.27 50.49 60.58 81.46
Operating Profit 1.45 1.20 2.04 2.16 1.91 2.88 2.97 3.21 5.19 4.77 6.07 9.05
OPM % 5.28% 4.53% 7.33% 7.77% 3.69% 5.57% 5.73% 5.03% 8.31% 8.63% 9.11% 10.00%
0.18 0.12 0.02 -0.06 0.00 0.00 0.01 0.00 -0.75 0.00 0.04 0.09
Interest 0.03 0.03 0.16 0.80 0.96 1.39 1.38 1.34 1.37 1.71 1.87 2.00
Depreciation 0.22 0.24 0.31 0.45 0.56 0.77 0.99 1.02 1.13 1.21 1.58 1.74
Profit before tax 1.38 1.05 1.59 0.85 0.39 0.72 0.61 0.85 1.94 1.85 2.66 5.40
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 44.33% 87.57% 34.21% 27.96%
1.37 1.05 1.58 0.86 0.39 0.72 0.61 0.85 1.09 0.23 1.74 3.90
EPS in Rs 2.63 2.02 3.03 1.65 0.75 1.38 1.17 1.63 2.09 0.44 3.34 7.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 13%
5 Years: 12%
3 Years: 13%
TTM: 36%
Compounded Profit Growth
10 Years: 14%
5 Years: 45%
3 Years: 40%
TTM: 124%
Stock Price CAGR
10 Years: %
5 Years: 48%
3 Years: 28%
1 Year: 111%
Return on Equity
10 Years: 13%
5 Years: 13%
3 Years: 14%
Last Year: 25%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.20 5.20 5.20 5.20 5.20 5.20 5.20 5.20 5.20 5.20 5.20 5.21
Reserves -4.50 -3.46 -1.88 2.42 2.79 3.54 4.15 5.04 6.61 6.87 8.62 12.54
6.93 5.97 9.97 8.04 12.01 12.89 11.26 10.67 16.42 17.97 17.69 20.28
5.13 6.12 5.11 5.40 6.94 9.00 8.98 10.66 15.81 17.23 18.48 20.35
Total Liabilities 12.76 13.83 18.40 21.06 26.94 30.63 29.59 31.57 44.04 47.27 49.99 58.38
7.96 8.98 8.96 13.67 14.14 18.84 18.45 18.00 16.87 17.14 18.37 18.55
CWIP 0.26 0.00 3.78 1.10 3.52 0.00 0.00 0.22 0.00 0.03 0.35 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.54 4.85 5.66 6.29 9.28 11.79 11.14 13.35 27.17 30.10 31.27 39.83
Total Assets 12.76 13.83 18.40 21.06 26.94 30.63 29.59 31.57 44.04 47.27 49.99 58.38

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.80 1.64 0.81 1.33 0.64 2.43 3.44 2.47 -3.84 2.92 3.92 1.04
-1.76 -1.04 -4.22 -2.03 -3.71 -1.95 -0.60 -0.79 -0.60 -2.86 -1.78 -1.69
-0.04 -0.59 3.41 0.72 3.05 -0.47 -2.84 -1.69 4.44 -0.06 -2.08 0.65
Net Cash Flow 0.00 0.01 -0.01 0.02 -0.02 0.01 0.00 0.00 0.01 0.00 0.07 0.01

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2.52 6.61 10.23 7.22 8.24 19.57 38.09 20.02 75.97 110.77 81.87 86.30
Inventory Days 66.36 73.43 73.43 96.94 65.11 75.35 48.06 66.42 109.41 113.53 142.45 117.48
Days Payable 50.71 65.03 34.37 39.37 28.14 33.89 29.66 71.05 90.54 108.07 96.72 56.84
Cash Conversion Cycle 18.18 15.01 49.30 64.79 45.22 61.03 56.49 15.39 94.84 116.23 127.60 146.95
Working Capital Days -14.08 -17.22 -6.95 4.07 7.47 12.08 10.07 15.67 69.77 89.30 85.32 89.77
ROCE % 20.26% 14.08% 16.67% 11.95% 7.57% 10.14% 9.42% 10.55% 16.52% 12.22% 14.72% 21.28%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20% 62.20%
37.79% 37.79% 37.80% 37.79% 37.80% 37.79% 37.79% 37.80% 37.80% 37.79% 37.79% 37.80%
No. of Shareholders 3,8183,8583,8714,0274,1084,3374,2594,2774,6564,5924,5964,547

Documents

Announcements

Annual reports