Revati Media Ltd
₹ 11.1
4.93%
16 Mar
- close price
About
Incorporated in 1993, Revati Organics Ltd is
in the business of buying and selling of movie rights[1]
Key Points
- Market Cap ₹ 3.32 Cr.
- Current Price ₹ 11.1
- High / Low ₹ 11.1 / 6.52
- Stock P/E
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE -10.8 %
- ROE -27.2 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 33.6%
- Company has a low return on equity of -17.1% over last 3 years.
- Contingent liabilities of Rs.1.22 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.05 | 0.58 | 0.59 | 0.56 | 0.08 | 0.00 | 0.00 | |
| 0.00 | 0.02 | 0.22 | 0.12 | 0.55 | 0.59 | 0.62 | 0.60 | 0.28 | 0.27 | |
| Operating Profit | 0.00 | -0.02 | -0.22 | -0.07 | 0.03 | 0.00 | -0.06 | -0.52 | -0.28 | -0.27 |
| OPM % | -140.00% | 5.17% | 0.00% | -10.71% | -650.00% | |||||
| 0.00 | 0.00 | 0.20 | 0.07 | 0.00 | 0.00 | 0.08 | 0.10 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | -0.02 | -0.04 | 0.00 | 0.03 | 0.00 | 0.02 | -0.42 | -0.28 | -0.27 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| 0.00 | -0.02 | -0.04 | 0.00 | 0.03 | 0.00 | 0.02 | -0.42 | -0.28 | -0.27 | |
| EPS in Rs | ||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -9% |
| 3 Years: | -17% |
| Last Year: | -27% |
Balance Sheet
Figures in Rs. Crores
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | -1.41 | -1.43 | -1.46 | -1.46 | -1.44 | -1.44 | -1.42 | -1.83 | -2.11 | -2.24 |
| 1.46 | 1.46 | 1.46 | 1.31 | 1.31 | 1.31 | 1.31 | 1.42 | 1.71 | 1.88 | |
| 0.05 | 0.05 | 0.05 | 0.01 | 0.41 | 0.28 | 0.29 | 0.07 | 0.08 | 0.07 | |
| Total Liabilities | 3.10 | 3.08 | 3.05 | 2.86 | 3.28 | 3.15 | 3.18 | 2.66 | 2.68 | 2.71 |
| 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| 2.35 | 2.33 | 2.30 | 2.11 | 2.53 | 2.40 | 2.43 | 1.91 | 1.93 | 1.96 | |
| Total Assets | 3.10 | 3.08 | 3.05 | 2.86 | 3.28 | 3.15 | 3.18 | 2.66 | 2.68 | 2.71 |
Cash Flows
Figures in Rs. Crores
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.09 | -0.02 | 0.28 | -0.30 | -0.11 | -0.29 | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 0.00 | 0.00 | -0.15 | 0.00 | 0.00 | 0.00 | 0.11 | 0.29 | ||
| Net Cash Flow | 0.00 | 0.00 | -0.06 | -0.02 | 0.28 | -0.30 | 0.00 | 0.00 | |
| Free Cash Flow | 0.00 | 0.00 | 0.09 | -0.02 | 0.28 | -0.30 | -0.11 | -0.29 | |
| CFO/OP | 0% | -129% | -67% | 500% | 21% | 104% |
Ratios
Figures in Rs. Crores
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2,117.00 | 453.10 | 204.15 | 202.05 | 501.88 | ||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 2,117.00 | 453.10 | 204.15 | 202.05 | 501.88 | ||||
| Working Capital Days | 3,796.00 | 352.41 | 179.41 | 371.52 | 456.25 | ||||
| ROCE % | -0.66% | -0.66% | 0.00% | 1.05% | 0.00% | 0.69% | -15.33% | -10.79% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Inventory of Film Rights (Carrying Value) INR in thousands |
|
|||||||
| Listing Status and Trading Activity Status |
||||||||
| Number of Permanent Employees Count |
||||||||
| Managerial Remuneration to Median Employee Ratio Ratio |
||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Closure of Trading Window
31 Mar - Trading window closed from 1 Apr 2026 until 48 hours after Q4/FY2026 results; board date pending.
- Results - Financial Results For Quarter December, 2025 31 Jan
-
Board Meeting Outcome for Outcome Of Board Meeting Of REVATI MEDIA LIMITED Held On 29Th January, 2026
29 Jan - Unaudited Q3 results for quarter ended 31 Dec 2025 approved; limited review dated 29 Jan 2026.
-
Board Meeting Intimation for Board Meeting To Be Held On Thursday, 29Th January, 2026.
21 Jan - Board meeting on 29 January 2026 to approve unaudited quarter results for quarter ended 31 Dec 2025; trading window closed.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
20 Jan - Certificate received from our RTA dated January 01, 2026 under regulation 74(5) of SEBI (DP) Regulations, 2018.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2010
from bse
-
Financial Year 2002
from bse
-
Financial Year 2001
from bse
Business Overview:[1]
ROL was earlier manufacturing Almond Oil and a range of Inorganic Chemicals. Company is venturing into entertainment business. Currently, it is an integrated media and entertainment company engaged in buying and selling of films rights.