New Heaven Chemicals & Industries Ltd

New Heaven Chemicals & Industries Ltd

₹ 8.00 0.00%
12 Jan 2017
About

Trans Medicare Limited is engaged in the manufacturing of pharmaceutical products.

  • Market Cap 4.13 Cr.
  • Current Price 8.00
  • High / Low /
  • Stock P/E
  • Book Value -17.4
  • Dividend Yield 0.00 %
  • ROCE -3.11 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.20 0.04 0.02 0.01 0.11 0.04 0.01 0.01 0.04 0.01 0.01 0.01 0.12
Operating Profit -0.20 -0.04 -0.02 -0.01 -0.11 -0.04 -0.01 -0.01 -0.04 -0.01 -0.01 -0.01 -0.12
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.03 0.03 0.03 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.24 -0.07 -0.05 -0.04 -0.14 -0.05 -0.01 -0.01 -0.04 -0.01 -0.01 -0.01 -0.12
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.25 -0.07 -0.05 -0.04 -0.14 -0.04 -0.01 -0.01 -0.04 -0.01 -0.01 -0.01 -0.12
EPS in Rs -0.48 -0.14 -0.10 -0.08 -0.27 -0.08 -0.02 -0.02 -0.08 -0.02 -0.02 -0.02 -0.23
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.12 3.03 0.05 0.05 0.08 0.41 0.17 0.20 0.11 0.08 0.15
Operating Profit -0.12 -3.03 -0.05 -0.05 -0.08 -0.41 -0.17 -0.20 -0.11 -0.08 -0.15
OPM %
0.00 5.81 0.00 0.00 0.00 0.00 0.00 -1.48 0.00 0.00 0.00
Interest 2.63 3.34 2.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.03 0.02 0.00
Profit before tax -2.75 -0.56 -2.82 -0.05 -0.08 -0.41 -0.17 -1.72 -0.14 -0.10 -0.15
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-2.75 -0.56 -2.82 -0.05 -0.08 -0.41 -0.17 -1.73 -0.14 -0.10 -0.15
EPS in Rs -5.33 -1.09 -5.47 -0.10 -0.16 -0.79 -0.33 -3.35 -0.27 -0.19 -0.29
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: -6%
3 Years: 12%
TTM: -50%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 5.09 5.09 5.09 5.09 5.16 5.16 5.16 5.16 5.16 5.16
Reserves -18.39 -18.95 -24.39 -24.43 -20.72 -21.12 -21.29 -23.51 -10.74 -10.85
19.07 19.53 24.96 25.00 21.28 21.29 21.46 21.62 8.81 8.89
0.72 0.72 0.72 0.72 0.73 0.01 0.01 0.03 0.03 0.05
Total Liabilities 6.49 6.39 6.38 6.38 6.45 5.34 5.34 3.30 3.26 3.25
1.32 1.32 1.32 1.32 1.32 1.32 1.32 0.32 0.28 0.26
CWIP 0.33 0.33 0.33 0.33 0.33 0.33 0.33 0.01 0.01 0.01
Investments 2.95 2.95 2.95 2.95 2.95 2.95 2.95 2.95 2.95 2.95
1.89 1.79 1.78 1.78 1.85 0.74 0.74 0.02 0.02 0.03
Total Assets 6.49 6.39 6.38 6.38 6.45 5.34 5.34 3.30 3.26 3.25

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-0.07 -0.50 -0.06 -0.05 -0.09 -0.05 -0.17 -0.16 -0.10 -0.08
0.00 0.00 0.00 0.00 0.15 0.00 0.00 0.00 0.00 0.00
0.07 0.50 0.06 0.05 0.00 0.01 0.16 0.16 0.10 0.08
Net Cash Flow 0.00 0.00 0.00 0.00 0.06 -0.04 -0.01 -0.01 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -2.10% -0.88% -1.41% -7.42% -3.19% -5.58% -4.31% -3.11%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
25.59% 25.59% 25.59% 25.59% 25.59% 25.59% 25.59% 25.59%
74.41% 74.41% 74.41% 74.41% 74.41% 74.41% 74.41% 74.41%
No. of Shareholders 15,51615,51615,51315,51415,51215,51215,50815,506

Documents