Camex Ltd

Camex Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Camex Ltd

₹ 45.4 0.93%
26 Apr - close price
camexltd.com BSE: 524440
About

Incorporated in 1989, Camex Ltd is in the business of manufacturing and trading Dyes &
Chemicals[1]

Key Points

Business Overview:[1][2]
Company is in the business of manufacturing, trading, Import and Export Dyes, Chemicals
& Intermediates and Metals. It is a part of Camex Group which has an interest in Chemicals, Plastics, Polymers, Wellness & Trading.

Website BSE
  • Market Cap ₹ 46.3 Cr.
  • Current Price ₹ 45.4
  • High / Low ₹ 51.9 / 23.6
  • Stock P/E 18.3
  • Book Value ₹ 37.5
  • Dividend Yield 0.00 %
  • ROCE 4.83 %
  • ROE 2.12 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.66% over past five years.
  • Company has a low return on equity of 4.50% over last 3 years.
  • Earnings include an other income of Rs.1.95 Cr.
  • Promoter holding has decreased over last 3 years: -22.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Dyes And Pigments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
46.83 47.41 36.46 34.03 51.33 39.72 30.61 30.58 30.33 40.36 34.13 35.22 34.37
45.42 46.54 36.50 33.30 49.48 40.21 29.97 31.03 30.76 39.86 34.42 34.11 33.15
Operating Profit 1.41 0.87 -0.04 0.73 1.85 -0.49 0.64 -0.45 -0.43 0.50 -0.29 1.11 1.22
OPM % 3.01% 1.84% -0.11% 2.15% 3.60% -1.23% 2.09% -1.47% -1.42% 1.24% -0.85% 3.15% 3.55%
0.16 0.18 0.05 1.17 0.20 3.68 0.39 0.58 0.35 0.62 0.37 0.44 0.52
Interest 0.10 0.42 0.37 0.14 0.24 0.46 0.26 0.18 0.34 0.23 0.25 0.21 0.12
Depreciation 0.24 0.25 0.22 0.22 0.23 0.19 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Profit before tax 1.23 0.38 -0.58 1.54 1.58 2.54 0.69 -0.13 -0.50 0.81 -0.25 1.26 1.54
Tax % 27.64% -15.79% 3.45% 11.04% 17.09% 16.93% 26.09% 46.15% 14.00% 23.46% 0.00% 21.43% 24.68%
0.89 0.44 -0.56 1.37 1.31 2.10 0.51 -0.08 -0.44 0.62 -0.24 0.99 1.16
EPS in Rs 0.87 0.43 -0.55 1.34 1.28 2.06 0.50 -0.08 -0.43 0.61 -0.24 0.97 1.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
146 203 221 147 102 103 121 140 122 143 162 132 144
142 197 215 141 98 99 116 134 119 140 159 131 142
Operating Profit 5 6 7 6 4 4 6 7 3 3 2 1 3
OPM % 3% 3% 3% 4% 4% 4% 5% 5% 3% 2% 1% 0% 2%
-0 0 0 0 0 1 0 0 0 1 5 2 2
Interest 2 3 4 3 2 2 2 2 1 1 1 1 1
Depreciation 0 1 1 1 1 1 1 1 1 1 1 0 0
Profit before tax 2 2 3 2 1 2 3 4 1 2 5 1 3
Tax % 33% 31% 33% 33% 33% 34% 34% 23% 29% 18% 17% 29%
1 2 2 1 1 2 2 3 1 2 4 1 3
EPS in Rs 1.82 2.19 1.88 1.39 0.90 1.60 2.09 3.08 0.94 1.96 4.13 0.60 2.48
Dividend Payout % 27% 23% 27% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -4%
5 Years: 2%
3 Years: 2%
TTM: 10%
Compounded Profit Growth
10 Years: -7%
5 Years: -18%
3 Years: -6%
TTM: 1907%
Stock Price CAGR
10 Years: 9%
5 Years: 10%
3 Years: 23%
1 Year: 87%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 5%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 7 7 10 10 10 10 10 10 10 10 10 10 10
Reserves 7 8 10 12 12 14 16 19 20 22 27 27 28
30 40 36 19 14 20 29 14 3 17 9 5 0
10 7 10 10 10 11 11 14 17 27 15 16 15
Total Liabilities 54 63 66 51 46 55 66 57 50 77 60 59 54
4 4 6 7 7 8 9 9 9 8 3 2 2
CWIP 0 0 0 0 1 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 8 0 0
50 59 60 43 38 47 57 48 41 69 50 56 51
Total Assets 54 63 66 51 46 55 66 57 50 77 60 59 54

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 -7 4 24 8 -2 -5 17 12 -15 10 -3
-0 -0 -2 -2 -1 -0 -2 -1 -0 1 0 9
4 7 -4 -21 -6 3 7 -17 -12 14 -10 -5
Net Cash Flow 2 -0 -2 0 1 0 -0 -0 0 -0 -0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 90 80 73 68 87 98 103 82 77 98 70 82
Inventory Days 19 17 18 27 28 44 42 38 31 45 16 31
Days Payable 24 10 13 25 29 28 21 36 47 71 32 45
Cash Conversion Cycle 84 87 78 71 86 115 123 83 61 72 54 67
Working Capital Days 93 88 82 79 98 118 127 86 70 106 76 101
ROCE % 10% 11% 11% 10% 8% 9% 11% 12% 6% 7% 7% 5%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
70.65% 70.65% 65.82% 60.05% 59.99% 58.28% 58.28% 58.28% 58.28% 58.28% 48.49% 48.48%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
29.34% 29.34% 34.17% 39.94% 40.00% 41.71% 41.72% 41.71% 41.72% 41.72% 51.50% 51.51%
No. of Shareholders 3,3033,2143,1323,6093,6383,8153,9043,8213,6583,5893,6073,635

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings