Camex Ltd

Camex Ltd

₹ 35.4 20.00%
13 May - close price
About

Incorporated in 1989, Camex Ltd manufactures and trades Dyes, Plastic Chemicals and
Fiberglass products[1]

Key Points

Business Overview:[1][2]
CL manufactures reactive dyes, intermediates, pigments,
specialty chemicals for textiles, and trades in aluminium, scrap steel, fiberglass, metals, coal minerals, and allied products, through global import-export operations

  • Market Cap 36.1 Cr.
  • Current Price 35.4
  • High / Low 46.3 / 26.4
  • Stock P/E 11.8
  • Book Value 45.2
  • Dividend Yield 0.00 %
  • ROCE 10.7 %
  • ROE 6.90 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.78 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 0.97% over past five years.
  • Company has a low return on equity of 6.74% over last 3 years.
  • Contingent liabilities of Rs.15.9 Cr.
  • Promoter holding has decreased over last 3 years: -13.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
40.36 34.13 35.22 34.37 37.59 33.84 34.39 28.21 37.21 34.37 37.22 36.62 41.35
39.86 34.42 34.11 33.15 35.49 32.95 33.01 28.58 35.15 32.97 36.95 35.20 38.87
Operating Profit 0.50 -0.29 1.11 1.22 2.10 0.89 1.38 -0.37 2.06 1.40 0.27 1.42 2.48
OPM % 1.24% -0.85% 3.15% 3.55% 5.59% 2.63% 4.01% -1.31% 5.54% 4.07% 0.73% 3.88% 6.00%
0.62 0.37 0.44 0.52 0.25 0.33 1.15 0.29 -1.01 0.09 0.08 0.07 0.37
Interest 0.23 0.25 0.21 0.12 0.18 0.33 0.45 0.31 0.24 0.22 0.40 0.26 0.21
Depreciation 0.08 0.08 0.08 0.08 0.08 0.07 0.07 0.09 0.35 0.10 0.24 0.18 0.19
Profit before tax 0.81 -0.25 1.26 1.54 2.09 0.82 2.01 -0.48 0.46 1.17 -0.29 1.05 2.45
Tax % 23.46% 0.00% 21.43% 24.68% 25.84% 24.39% 27.36% -35.42% 69.57% 23.93% -3.45% 21.90% 26.53%
0.62 -0.24 0.99 1.16 1.55 0.61 1.46 -0.32 0.15 0.90 -0.28 0.82 1.81
EPS in Rs 0.61 -0.24 0.97 1.14 1.52 0.60 1.43 -0.31 0.15 0.88 -0.27 0.80 1.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
147 102 103 121 140 122 143 162 132 142 134 150
141 98 99 116 134 119 140 159 132 137 130 144
Operating Profit 6 4 4 6 7 3 3 2 0 5 4 6
OPM % 4% 4% 4% 5% 5% 3% 2% 1% 0% 3% 3% 4%
0 0 1 0 0 0 1 5 2 1 1 1
Interest 3 2 2 2 2 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 0 0 1 1
Profit before tax 2 1 2 3 4 1 2 5 1 5 3 4
Tax % 33% 33% 34% 34% 23% 29% 18% 17% 29% 26% 32% 26%
1 1 2 2 3 1 2 4 1 3 2 3
EPS in Rs 1.39 0.90 1.60 2.09 3.08 0.94 1.96 4.13 0.60 3.39 1.85 3.18
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 1%
3 Years: 4%
TTM: 12%
Compounded Profit Growth
10 Years: 13%
5 Years: 10%
3 Years: 77%
TTM: 58%
Stock Price CAGR
10 Years: 2%
5 Years: 2%
3 Years: 13%
1 Year: -9%
Return on Equity
10 Years: 6%
5 Years: 6%
3 Years: 7%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 12 12 14 16 19 20 22 27 27 31 33 36
19 14 20 29 14 3 17 9 5 8 1 8
10 10 11 11 14 17 27 15 16 13 17 17
Total Liabilities 51 46 55 66 57 50 77 60 59 61 62 71
7 7 8 9 9 9 8 3 2 2 8 8
CWIP 0 1 0 0 0 0 0 0 0 0 0 4
Investments 0 0 0 0 0 0 0 8 0 0 0 0
43 38 47 57 48 41 69 50 56 59 54 59
Total Assets 51 46 55 66 57 50 77 60 59 61 62 71

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
24 8 -2 -5 17 12 -15 10 -3 5 6 -3
-2 -1 -0 -2 -1 -0 1 0 9 1 -4 -5
-21 -6 3 7 -17 -12 14 -10 -5 2 -9 6
Net Cash Flow 0 1 0 -0 -0 0 -0 -0 1 8 -7 -2
Free Cash Flow 22 7 -3 -7 16 12 -16 16 -3 5 2 -8
CFO/OP 447% 220% -44% -82% 280% 410% -539% 502% -343% 114% 196% -39%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 68 87 98 103 82 77 98 70 82 61 60 70
Inventory Days 27 28 44 42 38 31 45 16 31 23 40 39
Days Payable 25 29 28 21 36 47 71 32 45 32 50 44
Cash Conversion Cycle 71 86 115 123 83 61 72 54 67 52 51 65
Working Capital Days 40 62 66 69 60 63 79 75 101 85 88 87
ROCE % 10% 8% 9% 11% 12% 6% 7% 7% 4% 12% 9% 11%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover Ratio
Times

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
58.28% 58.28% 48.49% 48.48% 46.96% 44.56% 44.76% 44.76% 44.76% 44.76% 44.76% 44.49%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
41.72% 41.72% 51.50% 51.51% 53.04% 55.43% 55.23% 55.23% 55.24% 55.24% 55.24% 55.50%
No. of Shareholders 3,6583,5893,6073,6354,2074,1134,0564,0283,9763,9493,9093,887

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents