Camex Ltd

Camex Ltd

₹ 43.9 0.94%
13 Jun - close price
About

Incorporated in 1989, Camex Ltd is in the business of manufacturing and trading Dyes &
Chemicals[1]

Key Points

Business Overview:[1][2]
Company is in the business of manufacturing, trading, Import and Export Dyes, Chemicals
& Intermediates and Metals. It is a part of Camex Group which has an interest in Chemicals, Plastics, Polymers, Wellness & Trading.

  • Market Cap 44.8 Cr.
  • Current Price 43.9
  • High / Low 78.8 / 31.5
  • Stock P/E 23.1
  • Book Value 42.0
  • Dividend Yield 0.00 %
  • ROCE 9.07 %
  • ROE 4.63 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.05 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.76% over past five years.
  • Company has a low return on equity of 5.23% over last 3 years.
  • Contingent liabilities of Rs.19.0 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -15.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
39.72 30.61 30.58 30.33 40.36 34.13 35.22 34.37 37.59 33.84 34.39 28.21 37.21
40.21 29.97 31.03 30.76 39.86 34.42 34.11 33.15 35.49 32.95 33.01 28.58 35.15
Operating Profit -0.49 0.64 -0.45 -0.43 0.50 -0.29 1.11 1.22 2.10 0.89 1.38 -0.37 2.06
OPM % -1.23% 2.09% -1.47% -1.42% 1.24% -0.85% 3.15% 3.55% 5.59% 2.63% 4.01% -1.31% 5.54%
3.68 0.39 0.58 0.35 0.62 0.37 0.44 0.52 0.25 0.33 1.15 0.29 -1.01
Interest 0.46 0.26 0.18 0.34 0.23 0.25 0.21 0.12 0.18 0.33 0.45 0.31 0.24
Depreciation 0.19 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.07 0.07 0.09 0.35
Profit before tax 2.54 0.69 -0.13 -0.50 0.81 -0.25 1.26 1.54 2.09 0.82 2.01 -0.48 0.46
Tax % 16.93% 26.09% -46.15% -14.00% 23.46% 0.00% 21.43% 24.68% 25.84% 24.39% 27.36% -35.42% 69.57%
2.10 0.51 -0.08 -0.44 0.62 -0.24 0.99 1.16 1.55 0.61 1.46 -0.32 0.15
EPS in Rs 2.06 0.50 -0.08 -0.43 0.61 -0.24 0.97 1.14 1.52 0.60 1.43 -0.31 0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
221 147 102 103 121 140 122 143 162 132 142 134
215 141 98 99 116 134 119 140 159 131 137 130
Operating Profit 7 6 4 4 6 7 3 3 2 1 5 4
OPM % 3% 4% 4% 4% 5% 5% 3% 2% 1% 0% 3% 3%
0 0 0 1 0 0 0 1 5 2 1 1
Interest 4 3 2 2 2 2 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 0 0 1
Profit before tax 3 2 1 2 3 4 1 2 5 1 5 3
Tax % 33% 33% 33% 34% 34% 23% 29% 18% 17% 29% 25% 32%
2 1 1 2 2 3 1 2 4 1 3 2
EPS in Rs 1.88 1.39 0.90 1.60 2.09 3.08 0.94 1.96 4.13 0.60 3.39 1.85
Dividend Payout % 27% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 2%
3 Years: -6%
TTM: -6%
Compounded Profit Growth
10 Years: 5%
5 Years: 15%
3 Years: 0%
TTM: -44%
Stock Price CAGR
10 Years: 7%
5 Years: 27%
3 Years: 18%
1 Year: -15%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 10 12 12 14 16 19 20 22 27 27 31 33
36 19 14 20 29 14 3 17 9 5 8 1
10 10 10 11 11 14 17 27 15 16 13 17
Total Liabilities 66 51 46 55 66 57 50 77 60 59 61 62
6 7 7 8 9 9 9 8 3 2 2 8
CWIP 0 0 1 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 8 0 0 0
60 43 38 47 57 48 41 69 50 56 59 54
Total Assets 66 51 46 55 66 57 50 77 60 59 61 62

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 24 8 -2 -5 17 12 -15 10 -3 5 6
-2 -2 -1 -0 -2 -1 -0 1 0 9 1 -4
-4 -21 -6 3 7 -17 -12 14 -10 -5 2 -9
Net Cash Flow -2 0 1 0 -0 -0 0 -0 -0 1 8 -7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73 68 87 98 103 82 77 98 70 82 61 60
Inventory Days 18 27 28 44 42 38 31 45 16 31 23 40
Days Payable 13 25 29 28 21 36 47 71 32 45 32 50
Cash Conversion Cycle 78 71 86 115 123 83 61 72 54 67 52 51
Working Capital Days 82 79 98 118 127 86 70 106 76 101 84 88
ROCE % 11% 10% 8% 9% 11% 12% 6% 7% 7% 5% 12% 9%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
59.99% 58.28% 58.28% 58.28% 58.28% 58.28% 48.49% 48.48% 46.96% 44.56% 44.76% 44.76%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
40.00% 41.71% 41.72% 41.71% 41.72% 41.72% 51.50% 51.51% 53.04% 55.43% 55.23% 55.23%
No. of Shareholders 3,6383,8153,9043,8213,6583,5893,6073,6354,2074,1134,0564,028

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents