VBC Industries Ltd
VBC Industries Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in Ferro Alloys.
- Market Cap ₹ Cr.
- Current Price ₹ 2.24
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -30.4
- Dividend Yield 0.00 %
- ROCE -2.04 %
- ROE -13.4 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -53.7% over past five years.
- Company has a low return on equity of -6.54% over last 3 years.
- Debtor days have increased from 21.4 to 36.5 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
0 | 17 | 32 | 42 | 43 | 60 | 45 | 1 | 1 | 35 | |
0 | 28 | 36 | 38 | 38 | 48 | 37 | 6 | 3 | 42 | |
Operating Profit | -0 | -11 | -3 | 4 | 5 | 12 | 7 | -4 | -2 | -7 |
OPM % | -66% | -10% | 10% | 11% | 21% | 16% | -292% | -213% | -19% | |
0 | 15 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | |
Interest | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 11 | 24 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | -0 | 1 | -4 | 3 | 4 | 11 | 5 | -10 | -14 | -33 |
Tax % | 5% | -219% | -8% | 35% | 12% | 14% | 65% | -4% | -14% | |
-0 | 2 | -4 | 2 | 3 | 9 | 2 | -9 | -12 | -33 | |
EPS in Rs | 1.45 | -0.80 | 0.38 | 0.73 | 2.06 | 0.39 | -2.04 | -2.70 | -7.33 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -54% |
3 Years: | -75% |
TTM: | 9622% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -55% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | -7% |
Last Year: | -13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
Reserves | 15 | 60 | 54 | 54 | 55 | 63 | 63 | 52 | 39 |
0 | 10 | 10 | 9 | 13 | 16 | 34 | 41 | 115 | |
1 | 44 | 22 | 22 | 34 | 29 | 21 | 25 | 36 | |
Total Liabilities | 34 | 132 | 131 | 130 | 148 | 153 | 163 | 163 | 235 |
2 | 46 | 44 | 42 | 39 | 38 | 36 | 47 | 44 | |
CWIP | 0 | 0 | 0 | 0 | 16 | 19 | 27 | 20 | 20 |
Investments | 29 | 66 | 65 | 65 | 71 | 71 | 71 | 71 | 144 |
3 | 19 | 21 | 22 | 22 | 26 | 29 | 25 | 27 | |
Total Assets | 34 | 132 | 131 | 130 | 148 | 153 | 163 | 163 | 235 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
1 | -21 | -2 | 3 | -6 | -0 | -1 | |||
-2 | -33 | -1 | -5 | -11 | -8 | -73 | |||
0 | 55 | -0 | 2 | 18 | 6 | 74 | |||
Net Cash Flow | -1 | 1 | -2 | 0 | 2 | -2 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40 | 16 | 4 | 5 | 1 | 2 | 26 | 36 | |
Inventory Days | 683 | 466 | 317 | 315 | 249 | 392 | 17,155 | 24,233 | |
Days Payable | 1,013 | 693 | 447 | 513 | 327 | 329 | 20,794 | 47,069 | |
Cash Conversion Cycle | -290 | -210 | -126 | -193 | -77 | 65 | -3,613 | -22,800 | |
Working Capital Days | -40 | -40 | -13 | -116 | -62 | -14 | -1,696 | -7,300 | |
ROCE % | -7% | -2% | 4% | 5% | 11% | 6% | -4% | -2% |
Documents
Announcements
- Standalone Financial Results, Limited Review Report for December 31, 2017 13 Feb 2018
- Standalone Financial Results, Limited Review Report for September 30, 2017 16 Dec 2017
- Standalone Financial Results, Limited Review Report for June 30, 2017 15 Sep 2017
- Standalone Financial Results, Auditors Report for March 31, 2017 30 May 2017
- Limited Review Report for December 31, 2016 15 Feb 2017