Dujodwala Paper Chemicals Ltd

Dujodwala Paper Chemicals Ltd

₹ 6.65 -5.00%
10 Aug 2015
About

Dujodwala Paper Chemicals Ltd. is an India-based company, which is engaged in the manufacture and distribution of various synthetic resins.

  • Market Cap Cr.
  • Current Price 6.65
  • High / Low /
  • Stock P/E
  • Book Value 48.6
  • Dividend Yield 0.00 %
  • ROCE 12.2 %
  • ROE 6.22 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.14 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.72% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014
44.34 44.67 52.49 52.37 21.65 18.27 2.05 4.52
40.53 41.67 49.31 48.41 21.30 17.53 1.95 4.52
Operating Profit 3.81 3.00 3.18 3.96 0.35 0.74 0.10 0.00
OPM % 8.59% 6.72% 6.06% 7.56% 1.62% 4.05% 4.88% 0.00%
0.11 0.05 0.03 0.04 0.00 0.00 0.00 0.00
Interest 2.17 1.72 1.91 2.55 0.35 0.74 0.10 0.00
Depreciation 0.48 0.49 0.51 0.51 0.00 0.00 0.00 0.00
Profit before tax 1.27 0.84 0.79 0.94 0.00 0.00 0.00 0.00
Tax % 45.67% 20.24% 36.71% 36.17%
0.69 0.67 0.50 0.60 0.00 0.00 0.00 0.00
EPS in Rs 1.12 1.09 0.81 0.97 0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 TTM
44.41 64.75 81.77 105.54 129.61 136.01 161.88 46.49
39.03 60.37 76.78 98.77 122.51 126.85 148.16 45.30
Operating Profit 5.38 4.38 4.99 6.77 7.10 9.16 13.72 1.19
OPM % 12.11% 6.76% 6.10% 6.41% 5.48% 6.73% 8.48% 2.56%
-0.19 0.05 0.12 0.24 0.19 0.23 0.27 0.00
Interest 2.05 1.96 2.66 4.52 4.11 4.96 8.91 1.19
Depreciation 1.36 1.39 1.42 1.70 1.91 2.06 2.03 0.00
Profit before tax 1.78 1.08 1.03 0.79 1.27 2.37 3.05 0.00
Tax % -15.17% 21.30% 42.72% 48.10% 18.11% 48.10% 38.36%
2.05 0.85 0.59 0.41 1.04 1.23 1.88 0.00
EPS in Rs 1.06 0.70 1.77 1.99 3.05 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 15%
TTM: -76%
Compounded Profit Growth
10 Years: %
5 Years: 17%
3 Years: 66%
TTM: -100%
Stock Price CAGR
10 Years: -1%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 5%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Equity Capital 5.30 5.30 5.57 5.86 5.86 6.17 6.17
Reserves 19.62 20.47 21.33 21.74 22.78 24.29 23.83
16.84 20.48 28.96 38.64 40.67 46.59 89.39
13.16 17.96 31.40 36.30 33.08 51.09 56.27
Total Liabilities 54.92 64.21 87.26 102.54 102.39 128.14 175.66
16.06 14.90 18.38 17.71 23.51 22.01 19.98
CWIP 0.00 0.00 6.15 6.47 0.00 0.00 7.67
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38.86 49.31 62.73 78.36 78.88 106.13 148.01
Total Assets 54.92 64.21 87.26 102.54 102.39 128.14 175.66

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
5.77 -1.45 4.65 -3.87 3.40 -2.03 -6.43
-0.07 -0.23 -10.99 -1.24 -0.81 -0.42 -7.57
-6.41 1.67 6.82 5.44 -2.07 2.24 13.79
Net Cash Flow -0.71 -0.01 0.48 0.33 0.52 -0.21 -0.21

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
Debtor Days 80.22 64.04 101.19 89.12 93.36 111.02 121.78
Inventory Days 305.80 237.46 191.36 182.60 131.64 182.81 181.99
Days Payable 99.35 91.35 138.92 117.70 90.92 138.63 125.39
Cash Conversion Cycle 286.67 210.15 153.64 154.02 134.08 155.20 178.38
Working Capital Days 232.18 190.36 148.82 151.17 132.25 150.90 168.34
ROCE % 6.98% 7.23% 8.70% 7.94% 10.02% 12.18%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents