Resonance Specialities Ltd

Resonance Specialities Ltd

₹ 126 -0.15%
24 Apr 1:20 p.m.
About

Resonance Specialities Ltd is engaged in the business of manufacturing of chemicals like pyridine, picoline, cyanopyridine and their derivatives.[1]The company was formerly known as Armour Polymers Limited, was the first in India to manufacture Pyridines.

Key Points

Product Portfolio[1]
The company manufactures and markets specialty chemicals based on pyridine chemistry such as Lutidine, cyano Pyridines, picoline, collidines, nutritional products, feed supplements, APIs, vitamins, etc. Pyridine
is segmented as Pyridine, Beta picoline, Alpha picoline, and Gamma picoline. The Asia-Pacific region is the largest market for pyridine.

  • Market Cap 146 Cr.
  • Current Price 126
  • High / Low 133 / 77.0
  • Stock P/E 41.2
  • Book Value 48.4
  • Dividend Yield 0.79 %
  • ROCE 12.6 %
  • ROE 9.28 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 10.5% over past five years.
  • Debtor days have increased from 55.0 to 76.6 days.
  • Promoter holding has decreased over last 3 years: -8.06%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
17.87 19.51 21.48 18.50 15.96 18.27 15.91 15.09 9.28 18.38 13.46 10.14 15.34
14.16 15.10 16.87 14.10 12.84 15.20 14.24 13.60 7.58 16.58 11.87 9.22 14.02
Operating Profit 3.71 4.41 4.61 4.40 3.12 3.07 1.67 1.49 1.70 1.80 1.59 0.92 1.32
OPM % 20.76% 22.60% 21.46% 23.78% 19.55% 16.80% 10.50% 9.87% 18.32% 9.79% 11.81% 9.07% 8.60%
0.88 -0.26 0.54 0.48 1.34 0.54 0.75 0.73 0.11 0.18 0.14 0.25 0.25
Interest -0.01 0.16 0.04 0.01 0.01 0.01 0.02 0.02 0.02 0.04 0.07 0.09 0.11
Depreciation 0.24 0.27 0.44 0.44 0.44 0.43 0.32 0.34 0.43 0.39 0.35 0.36 0.38
Profit before tax 4.36 3.72 4.67 4.43 4.01 3.17 2.08 1.86 1.36 1.55 1.31 0.72 1.08
Tax % 16.51% 42.20% 25.05% 24.38% 27.68% 17.98% 26.92% 25.81% 36.03% 20.65% 33.59% 36.11% 11.11%
3.63 2.14 3.50 3.35 2.90 2.60 1.52 1.38 0.87 1.24 0.87 0.46 0.96
EPS in Rs 3.14 1.85 3.03 2.90 2.51 2.25 1.32 1.20 0.75 1.07 0.75 0.40 0.83
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
35.62 39.52 45.30 37.84 38.63 33.91 35.71 41.40 56.14 70.29 75.76 58.82 57.32
34.68 37.36 42.19 36.59 35.62 31.89 35.06 36.51 48.39 56.04 59.01 51.99 51.69
Operating Profit 0.94 2.16 3.11 1.25 3.01 2.02 0.65 4.89 7.75 14.25 16.75 6.83 5.63
OPM % 2.64% 5.47% 6.87% 3.30% 7.79% 5.96% 1.82% 11.81% 13.80% 20.27% 22.11% 11.61% 9.82%
0.14 0.38 -0.38 1.86 0.26 0.82 1.08 1.31 0.44 1.59 1.36 1.61 0.82
Interest 0.64 0.76 0.59 0.58 0.52 0.39 0.55 0.54 0.35 0.29 0.07 0.11 0.31
Depreciation 1.08 1.15 1.10 1.16 1.12 1.06 1.15 0.91 0.92 0.98 1.75 1.48 1.48
Profit before tax -0.64 0.63 1.04 1.37 1.63 1.39 0.03 4.75 6.92 14.57 16.29 6.85 4.66
Tax % 17.19% 25.40% 0.96% 7.30% 27.61% 25.90% 2,700.00% 32.63% 20.38% 27.73% 24.06% 27.01%
-0.53 0.46 1.03 1.28 1.19 1.03 -0.77 3.20 5.51 10.52 12.36 5.00 3.53
EPS in Rs -0.46 0.40 0.89 1.11 1.03 0.89 -0.67 2.77 4.77 9.11 10.71 4.33 3.05
Dividend Payout % 0.00% 0.00% 56.02% 45.08% 0.00% 0.00% 0.00% 0.00% 20.94% 10.97% 9.34% 23.08%
Compounded Sales Growth
10 Years: 4%
5 Years: 11%
3 Years: 2%
TTM: -2%
Compounded Profit Growth
10 Years: 27%
5 Years: 44%
3 Years: -9%
TTM: -45%
Stock Price CAGR
10 Years: 28%
5 Years: 43%
3 Years: -2%
1 Year: 50%
Return on Equity
10 Years: 13%
5 Years: 20%
3 Years: 21%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 11.54 11.54 11.54 11.54 11.54 11.54 11.54 11.54 11.54 11.54 11.54 11.54 11.54
Reserves 9.28 9.42 9.45 9.95 11.14 12.42 11.72 14.93 18.99 29.13 40.26 44.15 44.32
3.53 3.45 3.38 3.12 1.92 4.07 3.40 0.00 0.00 0.72 0.09 2.29 3.23
7.93 8.74 9.77 9.95 7.76 11.75 10.19 11.70 10.60 13.25 4.89 7.81 4.59
Total Liabilities 32.28 33.15 34.14 34.56 32.36 39.78 36.85 38.17 41.13 54.64 56.78 65.79 63.68
17.65 16.56 15.22 14.26 13.86 15.06 14.60 14.07 14.11 15.90 13.83 19.91 19.93
CWIP 0.40 0.03 0.03 0.03 0.13 0.20 0.60 0.83 1.84 0.04 0.44 0.44 1.81
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.75 0.12 0.00 0.00
14.23 16.56 18.89 20.27 18.37 24.52 21.65 23.27 25.08 37.95 42.39 45.44 41.94
Total Assets 32.28 33.15 34.14 34.56 32.36 39.78 36.85 38.17 41.13 54.64 56.78 65.79 63.68

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.56 0.79 1.76 1.11 3.23 0.56 2.14 5.27 1.42 4.28 13.33 -8.37
-0.37 0.00 -0.07 -0.28 -0.82 -2.62 -1.11 -0.50 -1.82 -1.18 -8.80 3.20
-0.14 -0.84 -0.60 -1.52 -2.41 1.76 -1.01 -3.65 1.15 0.31 -1.86 0.93
Net Cash Flow 0.05 -0.05 1.09 -0.69 0.01 -0.30 0.02 1.11 0.76 3.42 2.66 -4.24

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 65.68 70.75 76.63 99.16 66.05 79.76 67.97 66.74 39.92 48.92 39.51 76.57
Inventory Days 88.72 105.52 81.52 133.71 159.21 397.20 211.58 180.17 232.12 236.12 175.79 646.44
Days Payable 62.78 69.49 68.68 116.18 108.07 262.26 127.21 138.98 114.32 120.62 17.35 137.50
Cash Conversion Cycle 91.62 106.78 89.46 116.69 117.19 214.70 152.35 107.93 157.71 164.41 197.94 585.51
Working Capital Days 84.95 94.02 83.15 100.80 91.94 128.09 114.27 93.19 81.92 102.61 143.09 210.86
ROCE % 0.98% 5.70% 7.30% 3.96% 8.74% 6.84% 2.23% 20.21% 30.63% 41.32% 34.91% 12.65%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
62.31% 62.31% 62.31% 54.25% 54.25% 54.25% 54.25% 54.25% 54.25% 54.25% 54.25% 54.25%
0.00% 0.27% 0.26% 0.26% 0.26% 0.23% 0.23% 0.23% 0.00% 0.00% 0.00% 0.00%
0.07% 0.03% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
37.61% 37.38% 37.42% 45.49% 45.49% 45.48% 45.49% 45.49% 45.71% 45.74% 45.72% 45.71%
No. of Shareholders 12,68014,38912,31012,97312,88313,07013,33013,26413,20612,54711,94111,973

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents