TCM Ltd

TCM Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TCM Ltd

₹ 47.1 -3.09%
23 Apr - close price
tcmlimited.in BSE: 524156
About

Incorporated in 1943, TCM Ltd deals in solar panels, healthcare products, and cattle feed products.[1]

Key Points

Business Overview:[1]
TCML is in the business of setting up and commissioning of Solar Power plants, trading
of medical diagnostic products, manufacture of cattle feed and real estate business.

Website BSE
  • Market Cap ₹ 35.2 Cr.
  • Current Price ₹ 47.1
  • High / Low ₹ 81.0 / 36.5
  • Stock P/E 18.0
  • Book Value ₹ 48.2
  • Dividend Yield 0.00 %
  • ROCE 9.30 %
  • ROE 9.20 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.98 times its book value
  • Debtor days have improved from 145 to 99.5 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.75% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.5.39 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.79 4.72 7.21 4.83 11.17 8.43 5.07 6.49 5.89 7.28 3.05 5.02 5.20
1.84 4.92 7.26 5.99 10.12 8.64 5.64 6.79 6.23 6.99 4.29 5.44 5.28
Operating Profit -1.05 -0.20 -0.05 -1.16 1.05 -0.21 -0.57 -0.30 -0.34 0.29 -1.24 -0.42 -0.08
OPM % -132.91% -4.24% -0.69% -24.02% 9.40% -2.49% -11.24% -4.62% -5.77% 3.98% -40.66% -8.37% -1.54%
0.05 0.07 0.10 0.13 0.14 0.45 0.15 0.13 0.12 4.38 0.16 0.67 0.18
Interest 0.00 0.26 0.00 0.06 0.06 0.02 0.00 0.00 0.28 0.31 0.38 0.50 0.54
Depreciation 0.01 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.03 0.09 0.06 0.06 0.12
Profit before tax -1.01 -0.41 0.04 -1.11 1.11 0.20 -0.44 -0.19 -0.53 4.27 -1.52 -0.31 -0.56
Tax % 0.00% -4.88% 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% -0.70% -2.63% 0.00% 0.00%
-1.01 -0.40 0.04 -1.11 1.11 0.17 -0.44 -0.19 -0.53 4.31 -1.48 -0.31 -0.56
EPS in Rs -1.35 -0.53 0.05 -1.48 1.48 0.23 -0.59 -0.25 -0.71 5.76 -1.98 -0.41 -0.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.00 0.00 0.00 0.00 0.40 0.92 4.23 3.46 7.16 31.65 24.73 20.55
1.22 0.43 0.50 0.72 0.35 1.26 1.67 4.27 5.78 9.71 32.01 25.45 22.00
Operating Profit -1.22 -0.43 -0.50 -0.72 -0.35 -0.86 -0.75 -0.04 -2.32 -2.55 -0.36 -0.72 -1.45
OPM % -215.00% -81.52% -0.95% -67.05% -35.61% -1.14% -2.91% -7.06%
0.05 0.02 0.06 0.22 -0.39 0.04 1.15 1.23 -1.56 0.23 0.82 4.60 5.39
Interest 0.00 0.00 0.00 0.05 0.01 0.12 0.01 0.01 0.01 0.27 0.15 0.60 1.73
Depreciation 0.28 0.07 0.06 0.06 0.00 0.00 0.01 0.02 0.04 0.19 0.07 0.16 0.33
Profit before tax -1.45 -0.48 -0.50 -0.61 -0.75 -0.94 0.38 1.16 -3.93 -2.78 0.24 3.12 1.88
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.52% 0.00% -0.72% 16.67% -0.96%
-1.44 -0.48 -0.50 -0.61 -0.75 -0.95 0.39 0.98 -3.93 -2.77 0.20 3.15 1.96
EPS in Rs -1.92 -0.64 -0.67 -0.81 -1.00 -1.27 0.52 1.31 -5.24 -3.70 0.27 4.21 2.62
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 93%
3 Years: 93%
TTM: -21%
Compounded Profit Growth
10 Years: 24%
5 Years: 54%
3 Years: 58%
TTM: 298%
Stock Price CAGR
10 Years: 2%
5 Years: 10%
3 Years: 11%
1 Year: 8%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 1%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.40 3.40 3.40 3.40 3.40 3.40 3.40 3.40 3.40 7.48 7.48 7.48 7.48
Reserves -27.69 -29.20 -29.70 -30.31 30.33 29.02 29.16 30.14 23.73 26.90 27.10 30.36 28.57
24.28 24.69 25.15 6.30 5.38 5.38 5.64 5.83 6.02 1.08 0.27 11.22 20.63
7.26 7.28 7.29 26.73 25.74 31.35 27.23 29.14 30.19 37.04 54.92 34.08 33.69
Total Liabilities 7.25 6.17 6.14 6.12 64.85 69.15 65.43 68.51 63.34 72.50 89.77 83.14 90.37
2.49 1.39 1.33 1.26 58.01 58.01 58.01 58.42 54.70 35.12 16.85 13.59 13.51
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.05
Investments 0.24 0.24 0.24 0.24 0.80 0.44 0.19 0.19 0.17 0.52 0.91 1.62 1.83
4.52 4.54 4.57 4.62 6.04 10.70 7.23 9.90 8.47 36.86 72.01 67.93 72.98
Total Assets 7.25 6.17 6.14 6.12 64.85 69.15 65.43 68.51 63.34 72.50 89.77 83.14 90.37

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.31 -0.40 -0.43 -0.72 -4.39 -1.63 -0.56 -0.11 -2.79 -9.56 3.74 -10.79
0.00 0.00 0.00 0.00 3.98 -0.01 -0.01 -0.04 2.81 4.39 -2.78 0.53
0.32 0.41 0.47 0.83 0.15 5.32 -3.14 0.18 0.20 4.99 -0.94 10.37
Net Cash Flow 0.01 0.01 0.03 0.10 -0.25 3.68 -3.70 0.03 0.22 -0.18 0.01 0.11
Free Cash Flow -0.31 -0.40 -0.43 -0.72 -0.41 -1.63 -0.56 -0.54 0.90 -11.05 3.22 -11.05
CFO/OP 25% 93% 86% 100% 1,254% 190% 75% 275% 120% 373% -1,114% 1,519%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1,377.88 706.20 217.45 195.16 238.07 97.45 99.48
Inventory Days 1,477.38 847.92 467.90 192.33 269.13 480.07 570.68
Days Payable 2,581.07 1,914.85 747.47 65.98 71.72 42.86 47.36
Cash Conversion Cycle 274.18 -360.73 -62.13 321.51 435.48 534.66 622.80
Working Capital Days -10,986.50 -3,209.62 -812.84 -1,301.76 -474.60 97.45 -53.72
ROCE % -268.52% -1.30% -2.13% 1.03% 2.04% -4.72% -7.32% 1.11% 9.30%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Revenue Contribution: Solar Division (Installation & Trading)
₹ Lakhs
Revenue Contribution: Education Division (Subsidiary)
₹ Lakhs
Revenue Contribution: Cattle Feed (Manufactured)
₹ Lakhs
Real Estate - Land Area for Development
Acres
Solar Power Plant Capacity Work Orders (Extracted from announcements)
KWp

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
47.25% 49.51% 49.51% 49.51% 49.51% 49.51% 49.51% 49.51% 49.51% 49.51% 49.51% 49.51%
7.71% 7.71% 7.71% 7.71% 7.44% 7.44% 7.44% 7.44% 7.44% 7.44% 7.44% 7.44%
45.04% 42.77% 42.78% 42.78% 43.04% 43.05% 43.04% 43.05% 43.05% 43.04% 43.04% 43.05%
No. of Shareholders 3,7673,8474,1263,9723,9913,9844,6804,5904,5134,5644,2724,198

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue