Haryana Leather Chemicals Ltd

₹ 65.0 0.12%

12 Jun - close price

About

Incorporated in 1985, Haryana Leather Chemicals Ltd is in the business of manufacturing specialty chemical products.^[1]

Key Points

Business Overview:^[1]
HLCL is an ISO certified company which specializes in the development and production
of high-quality chemicals for leather processing, footwear finishing, textile printing, pressure-sensitive adhesives, and PVC additives. It has a diverse portfolio of 250+ products

Website BSE

Market Cap ₹ 31.9 Cr.
Current Price ₹ 65.0
High / Low ₹ 88.8 / 50.2
Stock P/E 13.4
Book Value ₹ 91.3
Dividend Yield 1.54 %
ROCE 8.20 %
ROE 5.43 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.71 times its book value

Cons

Company has a low return on equity of 6.00% over last 3 years.
Earnings include an other income of Rs.1.68 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	10.88	11.02	11.41	10.63	13.53	12.20	10.81	12.60	13.43	11.76	13.09	11.78	14.75
	10.07	10.46	10.60	9.55	10.80	11.45	10.10	12.11	12.75	10.97	12.22	11.16	14.11
Operating Profit	0.81	0.56	0.81	1.08	2.73	0.75	0.71	0.49	0.68	0.79	0.87	0.62	0.64
OPM %	7.44%	5.08%	7.10%	10.16%	20.18%	6.15%	6.57%	3.89%	5.06%	6.72%	6.65%	5.26%	4.34%
	0.29	0.24	-0.18	0.35	0.49	0.36	-0.17	0.51	0.50	0.46	-0.03	0.43	0.33
Interest	0.02	0.01	0.01	0.03	0.01	0.01	0.01	0.02	0.04	0.00	0.03	0.03	0.04
Depreciation	0.23	0.19	0.18	0.18	0.32	0.20	0.22	0.23	0.25	0.24	0.26	0.25	0.19
Profit before tax	0.85	0.60	0.44	1.22	2.89	0.90	0.31	0.75	0.89	1.01	0.55	0.77	0.74
Tax %	31.76%	28.33%	38.64%	18.03%	18.34%	28.89%	51.61%	18.67%	55.06%	26.73%	67.27%	25.97%	48.65%
	0.58	0.43	0.27	1.01	2.37	0.65	0.15	0.61	0.40	0.74	0.18	0.57	0.39
EPS in Rs	1.18	0.88	0.55	2.06	4.83	1.32	0.31	1.24	0.81	1.51	0.37	1.16	0.79
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	42.38	39.73	39.06	35.57	36.87	35.03	27.84	38.88	42.48	44.42	49.03	51.40
	39.07	36.17	35.99	33.45	35.23	32.84	26.07	37.64	40.29	41.40	46.41	48.48
Operating Profit	3.31	3.56	3.07	2.12	1.64	2.19	1.77	1.24	2.19	3.02	2.62	2.92
OPM %	7.81%	8.96%	7.86%	5.96%	4.45%	6.25%	6.36%	3.19%	5.16%	6.80%	5.34%	5.68%
	0.31	0.73	1.04	1.08	1.32	1.44	1.20	1.42	1.17	3.55	1.70	1.68
Interest	0.26	0.20	0.08	0.12	0.11	0.09	0.04	0.05	0.05	0.06	0.08	0.09
Depreciation	1.34	1.13	1.05	0.87	0.71	0.71	0.76	0.77	0.78	0.87	0.90	0.94
Profit before tax	2.02	2.96	2.98	2.21	2.14	2.83	2.17	1.84	2.53	5.64	3.34	3.57
Tax %	32.18%	31.42%	34.23%	21.72%	28.04%	25.80%	26.27%	28.26%	26.48%	18.26%	31.14%	33.61%
	1.36	2.03	1.96	1.73	1.54	2.09	1.60	1.31	1.86	4.62	2.30	2.38
EPS in Rs	2.77	4.14	3.99	3.52	3.14	4.26	3.26	2.67	3.79	9.41	4.69	4.85
Dividend Payout %	25.27%	0.00%	20.04%	22.71%	25.51%	0.00%	0.00%	0.00%	0.00%	10.63%	21.35%	0.00%

Compounded Sales Growth
10 Years:	3%
5 Years:	13%
3 Years:	7%
TTM:	5%

Compounded Profit Growth
10 Years:	2%
5 Years:	9%
3 Years:	9%
TTM:	4%

Stock Price CAGR
10 Years:	8%
5 Years:	10%
3 Years:	16%
1 Year:	-8%

Return on Equity
10 Years:	6%
5 Years:	5%
3 Years:	6%
Last Year:	5%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.91	4.91	4.91	4.91	4.91	4.91	4.91	4.91	4.91	4.91	4.91	4.91
Reserves	19.06	21.09	23.31	24.56	25.63	27.25	28.85	30.16	32.08	36.21	38.01	39.90
	1.50	0.23	0.16	0.05	0.70	0.06	0.01	0.00	0.61	0.28	0.71	0.85
	10.00	7.76	8.85	9.24	7.48	8.90	5.20	8.10	5.27	6.81	6.79	6.41
Total Liabilities	35.47	33.99	37.23	38.76	38.72	41.12	38.97	43.17	42.87	48.21	50.42	52.07
	15.70	14.87	14.48	14.53	14.52	14.51	15.34	14.87	15.01	14.28	14.88	14.42
CWIP	0.03	0.09	0.22	0.01	0.00	0.00	0.00	0.00	0.12	0.19	0.04	0.03
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	19.74	19.03	22.53	24.22	24.20	26.61	23.63	28.30	27.74	33.74	35.50	37.62
Total Assets	35.47	33.99	37.23	38.76	38.72	41.12	38.97	43.17	42.87	48.21	50.42	52.07

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.14	4.86	3.76	1.27	1.26	3.89	-6.82	2.46	-1.93	7.92	0.19	4.69
	-0.53	-0.36	-0.78	-0.73	-0.63	-0.68	-1.57	-0.31	-0.98	-0.70	-1.84	-0.96
	-0.89	-0.33	-0.10	-0.63	0.60	-0.70	-0.07	-0.04	0.58	-0.35	0.39	0.07
Net Cash Flow	-0.28	4.16	2.88	-0.08	1.23	2.52	-8.46	2.12	-2.33	6.87	-1.27	3.80
Free Cash Flow	0.61	4.50	2.98	0.54	0.63	3.21	-8.39	2.15	-2.96	7.71	-1.16	4.22
CFO/OP	55%	162%	153%	83%	109%	206%	-359%	235%	-60%	292%	45%	199%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	84.14	72.67	81.95	97.79	90.19	96.17	104.62	94.54	84.89	76.83	78.76	84.50
Inventory Days	67.39	51.75	51.13	63.62	40.37	50.70	37.75	45.47	38.03	40.07	48.44	41.29
Days Payable	86.63	63.75	92.44	108.57	72.05	103.49	56.12	65.99	38.26	51.45	47.78	40.42
Cash Conversion Cycle	64.91	60.66	40.64	52.84	58.51	43.39	86.25	74.01	84.65	65.45	79.42	85.37
Working Capital Days	64.59	55.12	46.44	66.19	63.46	57.62	83.78	75.10	76.56	65.74	71.17	76.20
ROCE %	9.09%	12.22%	11.21%	8.01%	7.21%	9.14%	6.64%	5.49%	7.10%	8.96%	8.02%	8.20%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Electricity Efficiency
KWH/MT

xx.xx	xx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	x.xx	xx.xx	xx.xx	x.xx	x.xx
xxx	xx	xxx	xx	xx	xx	xxx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xx.xx	xx.xx	xx.xx		xx.xx		xx.xx
xx,xxx	xx,xxx	x,xxx		x,xxx		x,xxx
		x.xx		x.xx	x.xx	xx.xx
			x.xx	x.xx		x.xx

Please log in to see hidden values.

Fuel Oil Consumption (Furnace/HSD)
Ltr/MT

Headcount (Total Manpower)
Number

Total Production Volume
MT

Capacity Utilization
%

Installed Capacity
MT

LPG Consumption
KG/MT

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	41.58%	41.58%	41.58%	41.28%	41.28%	41.28%	41.28%	41.28%	41.28%	41.28%	41.28%	41.28%
	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.12%	0.12%	0.12%	0.12%
	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.09%	0.09%	0.09%
	58.22%	58.21%	58.21%	58.52%	58.51%	58.51%	58.51%	58.53%	58.57%	58.54%	58.53%	58.52%
No. of Shareholders	3,127	3,399	3,379	3,494	3,736	3,872	4,130	4,267	3,881	3,845	3,787	3,755

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	41.55%	41.57%	41.57%	41.57%	41.57%	41.57%	41.57%	41.58%	41.28%	41.28%	41.28%
	0.21%	0.21%	0.18%	0.18%	0.15%	0.15%	0.15%	0.15%	0.15%	0.15%	0.12%
	0.00%	0.00%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.09%
	58.25%	58.23%	58.19%	58.19%	58.22%	58.22%	58.22%	58.22%	58.52%	58.53%	58.52%
No. of Shareholders	3,961	3,967	3,002	2,948	2,668	2,617	2,909	3,146	3,494	4,267	3,755

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Haryana Leather Chemicals Ltd

Haryana Leather Chemicals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports