Panther Industrial Products Ltd

Panther Indl. Pr Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Panther Industrial Products Ltd

₹ 81.0 -2.00%
02 Jun - close price
pantherindustrialproductsltd.com BSE: 524055
About

Incorporated in 1997, Panther Industrial Products Ltd is in the business of PVC sheets /films[1]

Key Points

Business Overview:[1]
PIPL manufactured PVC sheets/films, including Wavelock protective covers, using a unique lamination process that ensures 100% waterproofing and leak-proofing. The company sources technical expertise from Konrad Hornschuch Germany for premium upholstery material. Its PVC-reinforced film/sheeting capacity ranged from 1100 TPA to 3000 TPA, depending on the grade.

Website BSE
  • Market Cap ₹ 11.3 Cr.
  • Current Price ₹ 81.0
  • High / Low ₹ 92.8 / 35.2
  • Stock P/E
  • Book Value ₹ 7.57
  • Dividend Yield 0.00 %
  • ROCE -5.21 %
  • ROE -32.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 10.7 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -4.72% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.12 0.17 0.13 0.07 0.22 0.12 0.04 0.06 0.50 0.05 0.05 0.05 0.05
Operating Profit -0.12 -0.17 -0.13 -0.07 -0.22 -0.12 -0.04 -0.06 -0.50 -0.05 -0.05 -0.05 -0.05
OPM %
0.11 0.07 0.09 0.13 0.18 0.32 0.13 0.07 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.10 -0.04 0.05 -0.04 0.20 0.09 0.01 -0.51 -0.05 -0.05 -0.05 -0.05
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.02 -0.11 -0.04 0.05 -0.05 0.20 0.09 0.01 -0.50 -0.05 -0.05 -0.05 -0.05
EPS in Rs -0.14 -0.79 -0.29 0.36 -0.36 1.43 0.64 0.07 -3.57 -0.36 -0.36 -0.36 -0.36
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.13 0.08 0.04 0.06 0.48 0.23 0.09 0.12 0.43 0.56 0.64 0.20
Operating Profit -0.04 -0.13 -0.08 -0.04 -0.06 -0.48 -0.23 -0.09 -0.12 -0.43 -0.56 -0.64 -0.20
OPM %
0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.64 0.73 0.20 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.09 0.05 0.12 0.12 0.08 0.05 0.03 0.02 0.01 0.01 0.01 0.02 0.00
Profit before tax -0.13 -0.06 -0.20 -0.16 -0.14 -0.53 -0.26 -0.11 0.31 0.20 0.16 -0.46 -0.20
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.13% 25.00% 37.50% 0.00%
-0.12 -0.06 -0.19 -0.17 -0.14 -0.53 -0.27 -0.11 0.26 0.15 0.10 -0.46 -0.20
EPS in Rs -0.86 -0.43 -1.36 -1.21 -1.00 -3.79 -1.93 -0.79 1.86 1.07 0.71 -3.29 -1.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: -22%
3 Years: %
TTM: -560%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 14%
Return on Equity
10 Years: -4%
5 Years: -1%
3 Years: -5%
Last Year: -33%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40
Reserves 8.92 8.86 8.66 8.50 0.63 0.10 -0.17 -0.28 -0.02 0.13 0.22 -0.19
7.65 7.65 7.65 7.65 7.64 7.42 7.42 7.42 7.42 7.42 7.42 7.42
0.94 0.31 0.55 0.60 0.05 0.55 0.17 0.23 0.08 0.15 0.23 0.03
Total Liabilities 18.91 18.22 18.26 18.15 9.72 9.47 8.82 8.77 8.88 9.10 9.27 8.66
0.24 0.32 0.36 0.23 0.15 0.10 0.06 0.03 0.02 0.05 0.03 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.79 0.79 0.79 0.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.88 17.11 17.11 17.13 9.57 9.37 8.76 8.74 8.86 9.05 9.24 8.63
Total Assets 18.91 18.22 18.26 18.15 9.72 9.47 8.82 8.77 8.88 9.10 9.27 8.66

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.03 -0.18 -0.09 -0.04 0.00 0.00 -0.01 -0.01 0.01 0.02 -0.02
0.00 -0.01 -0.15 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00
0.02 0.19 0.24 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.01 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 0.02 -0.02
Free Cash Flow -0.03 -0.18 -0.24 -0.04 0.00 0.00 0.01 -0.01 0.01 0.02 -0.02
CFO/OP 75% 138% 112% 100% 0% 0% 11% 8% -2% -4% 3%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -0.72% -1.00% -1.12% -0.91% -1.03% -5.70% -2.96% -1.28% 3.58% 2.25% 1.78% -5.21%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Trading and Operational Revenue
INR

Log in to view insights

Please log in to see hidden values.

Login
Quoted Investment Count (Equity Shares)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
49.05% 49.05% 49.05% 49.05% 49.05% 49.05% 49.05% 49.02% 49.02% 49.02% 49.02% 49.02%
0.00% 0.00% 8.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
13.55% 13.55% 5.38% 13.55% 13.55% 13.55% 13.55% 13.57% 5.38% 5.38% 5.38% 5.38%
37.41% 37.41% 37.41% 37.41% 37.41% 37.41% 37.41% 37.41% 45.60% 45.59% 45.59% 45.59%
No. of Shareholders 2,8022,8012,8012,8012,8012,8012,8012,8022,8232,8462,8572,861

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports