Panther Industrial Products Ltd
Incorporated in 1997, Panther Industrial Products Ltd is in the business of PVC sheets /films[1]
- Market Cap ₹ 12.7 Cr.
- Current Price ₹ 91.0
- High / Low ₹ 96.4 / 35.2
- Stock P/E
- Book Value ₹ 6.43
- Dividend Yield 0.00 %
- ROCE -4.27 %
- ROE -19.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 13.6 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -14.0% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.13 | 0.08 | 0.04 | 0.06 | 0.48 | 0.23 | 0.09 | 0.12 | 0.43 | 0.56 | 0.64 | 0.20 | 0.26 | |
| Operating Profit | -0.13 | -0.08 | -0.04 | -0.06 | -0.48 | -0.23 | -0.09 | -0.12 | -0.43 | -0.56 | -0.64 | -0.20 | -0.26 |
| OPM % | |||||||||||||
| 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.64 | 0.73 | 0.20 | -0.02 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.12 | 0.12 | 0.08 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 |
| Profit before tax | -0.06 | -0.20 | -0.16 | -0.14 | -0.53 | -0.26 | -0.11 | 0.31 | 0.20 | 0.16 | -0.46 | -0.23 | -0.26 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.13% | 25.00% | 37.50% | 0.00% | 0.00% | |
| -0.06 | -0.19 | -0.17 | -0.14 | -0.53 | -0.27 | -0.11 | 0.26 | 0.15 | 0.10 | -0.46 | -0.23 | -0.26 | |
| EPS in Rs | -0.43 | -1.36 | -1.21 | -1.00 | -3.79 | -1.93 | -0.79 | 1.86 | 1.07 | 0.71 | -3.29 | -1.64 | -1.86 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -38% |
| 3 Years: | % |
| TTM: | 56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 48% |
| Return on Equity | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -2% |
| 3 Years: | -14% |
| Last Year: | -19% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 |
| Reserves | 8.86 | 8.66 | 8.50 | 0.63 | 0.10 | -0.17 | -0.28 | -0.02 | 0.13 | 0.22 | -0.19 | -0.42 |
| 7.65 | 7.65 | 7.65 | 7.64 | 7.42 | 7.42 | 7.42 | 7.42 | 7.42 | 7.42 | 7.42 | 0.23 | |
| 0.31 | 0.55 | 0.60 | 0.05 | 0.55 | 0.17 | 0.23 | 0.08 | 0.15 | 0.23 | 0.03 | 0.03 | |
| Total Liabilities | 18.22 | 18.26 | 18.15 | 9.72 | 9.47 | 8.82 | 8.77 | 8.88 | 9.10 | 9.27 | 8.66 | 1.24 |
| 0.32 | 0.36 | 0.23 | 0.15 | 0.10 | 0.06 | 0.03 | 0.02 | 0.05 | 0.03 | 0.03 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.79 | 0.79 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 17.11 | 17.11 | 17.13 | 9.57 | 9.37 | 8.76 | 8.74 | 8.86 | 9.05 | 9.24 | 8.63 | 1.24 | |
| Total Assets | 18.22 | 18.26 | 18.15 | 9.72 | 9.47 | 8.82 | 8.77 | 8.88 | 9.10 | 9.27 | 8.66 | 1.24 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.18 | -0.09 | -0.04 | 0.00 | 0.00 | -0.01 | -0.01 | 0.01 | 0.02 | -0.02 | 0.01 | ||
| -0.01 | -0.15 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| 0.19 | 0.24 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.02 | -0.02 | 0.01 | |
| Free Cash Flow | -0.18 | -0.24 | -0.04 | 0.00 | 0.00 | 0.01 | -0.01 | 0.01 | 0.02 | -0.02 | 0.01 | |
| CFO/OP | 138% | 112% | 100% | 0% | 0% | 11% | 8% | -2% | -4% | 3% | -5% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | ||||||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | ||||||||||||
| Working Capital Days | ||||||||||||
| ROCE % | -1.00% | -1.12% | -0.91% | -1.03% | -5.70% | -2.96% | -1.28% | 3.58% | 2.25% | 1.78% | -5.21% | -4.27% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of Board Meetings Held meetings |
|
|||||
| Number of Directors on Board directors |
||||||
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
- Shareholders approved RPM G and Associates as statutory auditor for five years from 38th AGM.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Closure of Trading Window
- Trading window closed from 1 October 2026 until 48 hours after Q2 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Submission of Newspaper Advertisement for dispatch of Notice of 38th Annual General Meeting along with Annual Report for financial year 2026-27 and Intimation of Cut-off …
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1]
PIPL manufactured PVC sheets/films, including Wavelock protective covers, using a unique lamination process that ensures 100% waterproofing and leak-proofing. The company sources technical expertise from Konrad Hornschuch Germany for premium upholstery material. Its PVC-reinforced film/sheeting capacity ranged from 1100 TPA to 3000 TPA, depending on the grade.