Panther Industrial Products Ltd
Incorporated in 1997, Panther Industrial Products Ltd is in the business of PVC sheets /films[1]
- Market Cap ₹ 8.30 Cr.
- Current Price ₹ 59.2
- High / Low ₹ 99.4 / 0.00
- Stock P/E
- Book Value ₹ 8.29
- Dividend Yield 0.00 %
- ROCE -5.20 %
- ROE -32.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 7.15 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.72% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.04 | 0.13 | 0.08 | 0.04 | 0.06 | 0.48 | 0.23 | 0.09 | 0.12 | 0.43 | 0.56 | 0.64 | 0.66 | |
Operating Profit | -0.04 | -0.13 | -0.08 | -0.04 | -0.06 | -0.48 | -0.23 | -0.09 | -0.12 | -0.43 | -0.56 | -0.64 | -0.66 |
OPM % | |||||||||||||
0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.64 | 0.73 | 0.20 | 0.07 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.09 | 0.05 | 0.12 | 0.12 | 0.08 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
Profit before tax | -0.13 | -0.06 | -0.20 | -0.16 | -0.14 | -0.53 | -0.26 | -0.11 | 0.31 | 0.20 | 0.16 | -0.46 | -0.60 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.13% | 25.00% | 37.50% | 0.00% | |
-0.12 | -0.06 | -0.19 | -0.17 | -0.14 | -0.53 | -0.27 | -0.11 | 0.26 | 0.15 | 0.10 | -0.46 | -0.59 | |
EPS in Rs | -0.86 | -0.43 | -1.36 | -1.21 | -1.00 | -3.79 | -1.93 | -0.79 | 1.86 | 1.07 | 0.71 | -3.29 | -4.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -22% |
3 Years: | % |
TTM: | -303% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -1% |
3 Years: | -5% |
Last Year: | -32% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 |
Reserves | 8.92 | 8.86 | 8.66 | 8.50 | 0.63 | 0.10 | -0.17 | -0.28 | -0.02 | 0.13 | 0.22 | -0.18 |
7.65 | 7.65 | 7.65 | 7.65 | 7.64 | 7.42 | 7.42 | 7.42 | 7.42 | 7.42 | 7.42 | 7.42 | |
0.94 | 0.31 | 0.55 | 0.60 | 0.05 | 0.55 | 0.17 | 0.23 | 0.08 | 0.15 | 0.23 | 0.01 | |
Total Liabilities | 18.91 | 18.22 | 18.26 | 18.15 | 9.72 | 9.47 | 8.82 | 8.77 | 8.88 | 9.10 | 9.27 | 8.65 |
0.24 | 0.32 | 0.36 | 0.23 | 0.15 | 0.10 | 0.06 | 0.03 | 0.02 | 0.05 | 0.03 | 0.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.79 | 0.79 | 0.79 | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
17.88 | 17.11 | 17.11 | 17.13 | 9.57 | 9.37 | 8.76 | 8.74 | 8.86 | 9.05 | 9.24 | 8.62 | |
Total Assets | 18.91 | 18.22 | 18.26 | 18.15 | 9.72 | 9.47 | 8.82 | 8.77 | 8.88 | 9.10 | 9.27 | 8.65 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.03 | -0.18 | -0.09 | -0.04 | 0.00 | 0.00 | -0.01 | -0.01 | 0.01 | 0.02 | -0.02 | ||
0.00 | -0.01 | -0.15 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | ||
0.02 | 0.19 | 0.24 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Net Cash Flow | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.02 | -0.02 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | -0.72% | -1.00% | -1.12% | -0.91% | -1.03% | -5.70% | -2.96% | -1.28% | 3.58% | 2.25% | 1.78% | -5.20% |
Documents
Announcements
-
Closure of Trading Window
2d - Trading window closed from Oct 1, 2025 until 48 hours after Q2 (30 Sep 2025) unaudited results.
-
Reg. 34 (1) Annual Report.
10 Sep - 37th Annual Report and AGM notice for FY2024-25 submitted on 08.09.2025 (Script 524055).
-
Books Remain Closed From 24Th September, 2025 To 30Th September, 2025 (Both Days Inclusive) For The Purpose Of 37Th AGM Of The Company To Be Held On Tuesday 30Th September, 2025 At Its Registered Office
9 Sep - Register closed 24–30 Sep 2025; AGM on 30 Sep 2025; e-voting cut-off 23 Sep via CDSL.
-
Intimation Of 37Th Annual General Meeting To Be Held On Tuesday 30Th September, 2025 At The Registered Office Of The Company
9 Sep - Notice of 37th AGM on 30 September 2025; e-voting facility available.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 8 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
PIPL manufactured PVC sheets/films, including Wavelock protective covers, using a unique lamination process that ensures 100% waterproofing and leak-proofing. The company sources technical expertise from Konrad Hornschuch Germany for premium upholstery material. Its PVC-reinforced film/sheeting capacity ranged from 1100 TPA to 3000 TPA, depending on the grade.