Panther Industrial Products Ltd

Panther Indl. Pr Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Panther Industrial Products Ltd

₹ 78.1 -9.52%
29 Apr - close price
pantherindustrialproductsltd.com BSE: 524055
About

Incorporated in 1997, Panther Industrial Products Ltd is in the business of PVC sheets /films[1]

Key Points

Business Overview:[1]
PIPL manufactured PVC sheets/films, including Wavelock protective covers, using a unique lamination process that ensures 100% waterproofing and leak-proofing. The company sources technical expertise from Konrad Hornschuch Germany for premium upholstery material. Its PVC-reinforced film/sheeting capacity ranged from 1100 TPA to 3000 TPA, depending on the grade.

Website BSE
  • Market Cap ₹ 10.9 Cr.
  • Current Price ₹ 78.1
  • High / Low ₹ 99.4 / 0.00
  • Stock P/E
  • Book Value ₹ 8.71
  • Dividend Yield 0.00 %
  • ROCE 1.78 %
  • ROE 6.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 8.97 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.9% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.06 0.03 0.11 0.12 0.17 0.13 0.07 0.22 0.12 0.04 0.06 0.50
Operating Profit -0.02 -0.06 -0.03 -0.11 -0.12 -0.17 -0.13 -0.07 -0.22 -0.12 -0.04 -0.06 -0.50
OPM %
0.33 0.11 0.26 0.20 0.11 0.07 0.09 0.13 0.18 0.32 0.13 0.07 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01
Profit before tax 0.31 0.05 0.23 0.09 -0.01 -0.10 -0.04 0.05 -0.04 0.20 0.09 0.01 -0.51
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.31 0.04 0.23 0.09 -0.02 -0.11 -0.04 0.05 -0.05 0.20 0.09 0.01 -0.50
EPS in Rs 2.21 0.29 1.64 0.64 -0.14 -0.79 -0.29 0.36 -0.36 1.43 0.64 0.07 -3.57
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.04 0.13 0.08 0.04 0.06 0.48 0.23 0.09 0.12 0.43 0.56 0.72
Operating Profit -0.04 -0.04 -0.13 -0.08 -0.04 -0.06 -0.48 -0.23 -0.09 -0.12 -0.43 -0.56 -0.72
OPM %
0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.64 0.73 0.52
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.12 0.09 0.05 0.12 0.12 0.08 0.05 0.03 0.02 0.01 0.01 0.01 0.01
Profit before tax -0.16 -0.13 -0.06 -0.20 -0.16 -0.14 -0.53 -0.26 -0.11 0.31 0.20 0.16 -0.21
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.13% 25.00% 37.50%
-0.15 -0.12 -0.06 -0.19 -0.17 -0.14 -0.53 -0.27 -0.11 0.26 0.15 0.10 -0.20
EPS in Rs -1.07 -0.86 -0.43 -1.36 -1.21 -1.00 -3.79 -1.93 -0.79 1.86 1.07 0.71 -1.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 11%
5 Years: 17%
3 Years: 43%
TTM: -33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: -2%
5 Years: 2%
3 Years: 12%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40 1.40
Reserves 9.04 8.92 8.86 8.66 8.50 0.63 0.10 -0.17 -0.28 -0.02 0.13 0.22
7.65 7.65 7.65 7.65 7.65 7.64 7.42 7.42 7.42 7.42 7.42 7.42
0.91 0.94 0.31 0.55 0.60 0.05 0.55 0.17 0.23 0.08 0.15 0.23
Total Liabilities 19.00 18.91 18.22 18.26 18.15 9.72 9.47 8.82 8.77 8.88 9.10 9.27
0.33 0.24 0.32 0.36 0.23 0.15 0.10 0.06 0.03 0.02 0.05 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.79 0.79 0.79 0.79 0.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.88 17.88 17.11 17.11 17.13 9.57 9.37 8.76 8.74 8.86 9.05 9.24
Total Assets 19.00 18.91 18.22 18.26 18.15 9.72 9.47 8.82 8.77 8.88 9.10 9.27

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.01 -0.03 -0.18 -0.09 -0.04 0.00 0.00 -0.01 -0.01 0.01 0.02
0.00 0.00 -0.01 -0.15 0.00 0.00 0.00 0.02 0.00 0.00 0.00
0.00 0.02 0.19 0.24 0.04 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.01 0.02

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -0.88% -0.72% -1.00% -1.12% -0.91% -1.03% -5.70% -2.96% -1.28% 3.58% 2.25% 1.78%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.05% 49.05% 49.05% 49.05% 49.05% 49.05% 49.05% 49.05% 49.05% 49.05% 49.05% 49.02%
1.15% 1.15% 1.15% 0.00% 0.00% 0.00% 8.17% 0.00% 0.00% 0.00% 0.00% 0.00%
13.54% 13.55% 13.55% 13.55% 13.55% 13.55% 5.38% 13.55% 13.55% 13.55% 13.55% 13.57%
36.26% 36.26% 36.26% 37.41% 37.41% 37.41% 37.41% 37.41% 37.41% 37.41% 37.41% 37.41%
No. of Shareholders 2,8042,8042,8042,8022,8022,8012,8012,8012,8012,8012,8012,802

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports