Constronics Infra Ltd
₹ 40.1
-1.98%
19 Apr
4:01 p.m.
About
Incorporated in 1992, Constronics India Ltd does trading of Construction and Building Materials[1]
Key Points
- Market Cap ₹ 28.9 Cr.
- Current Price ₹ 40.1
- High / Low ₹ 49.0 / 5.12
- Stock P/E 964
- Book Value ₹ 0.39
- Dividend Yield 0.00 %
- ROCE 10.3 %
- ROE 27.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.0%
Cons
- Stock is trading at 103 times its book value
- Promoter holding is low: 18.5%
- Company might be capitalizing the interest cost
- Debtor days have increased from 36.8 to 66.8 days.
- Working capital days have increased from 27.6 days to 80.1 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 1.88 | 1.53 | 2.17 | 0.82 | 0.46 | |
0.24 | 0.06 | 0.06 | 0.09 | 0.09 | 0.09 | 0.30 | 0.57 | 1.79 | 1.62 | 2.05 | 0.72 | 0.40 | |
Operating Profit | -0.05 | -0.06 | -0.06 | -0.09 | -0.09 | -0.09 | -0.30 | -0.02 | 0.09 | -0.09 | 0.12 | 0.10 | 0.06 |
OPM % | -26.32% | -3.64% | 4.79% | -5.88% | 5.53% | 12.20% | 13.04% | ||||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.04 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.05 |
Profit before tax | -0.05 | -0.06 | -0.06 | -0.09 | -0.09 | -0.09 | -0.13 | -0.02 | 0.09 | -0.08 | 0.10 | 0.10 | 0.04 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -80.00% | 30.00% | |
-0.05 | -0.06 | -0.06 | -0.09 | -0.09 | -0.09 | -0.13 | -0.02 | 0.09 | -0.08 | 0.17 | 0.06 | 0.03 | |
EPS in Rs | -0.07 | -0.08 | -0.08 | -0.12 | -0.12 | -0.12 | -0.18 | -0.03 | 0.12 | -0.11 | 0.24 | 0.08 | 0.04 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -24% |
TTM: | -63% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 20% |
3 Years: | -13% |
TTM: | -86% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 55% |
3 Years: | 81% |
1 Year: | 643% |
Return on Equity | |
---|---|
10 Years: | -7% |
5 Years: | 49% |
3 Years: | 39% |
Last Year: | 27% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 |
Reserves | -6.24 | -6.30 | -6.36 | -6.45 | -6.54 | -7.06 | -7.18 | -7.21 | -7.11 | -7.19 | -7.02 | -6.96 | -6.93 |
0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.67 | 0.80 | 0.80 | 0.79 | 0.95 | 0.74 | 0.70 | |
0.17 | 0.58 | 0.61 | 0.69 | 0.77 | 0.21 | 0.01 | 0.36 | 0.03 | 0.06 | 0.08 | 0.04 | 0.04 | |
Total Liabilities | 1.16 | 1.49 | 1.46 | 1.45 | 1.44 | 0.90 | 0.71 | 1.16 | 0.93 | 0.87 | 1.22 | 1.03 | 1.02 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.18 | 0.16 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.16 | 1.49 | 1.46 | 1.45 | 1.44 | 0.90 | 0.71 | 1.16 | 0.93 | 0.87 | 1.02 | 0.85 | 0.86 | |
Total Assets | 1.16 | 1.49 | 1.46 | 1.45 | 1.44 | 0.90 | 0.71 | 1.16 | 0.93 | 0.87 | 1.22 | 1.03 | 1.02 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.19 | 0.00 | -0.01 | 0.00 | 0.00 | -0.09 | -0.13 | -0.10 | 0.09 | 0.01 | 0.09 | 0.01 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | 0.65 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.13 | 0.14 | 0.00 | -0.01 | 0.15 | -0.30 | |
Net Cash Flow | -0.19 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.09 | -0.01 | 0.03 | 0.37 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 268.95 | 272.09 | 9.71 | 0.00 | 6.73 | 66.77 | ||||||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 268.95 | 272.09 | 9.71 | 0.00 | 6.73 | 66.77 | ||||||
Working Capital Days | 1,709.74 | 39.82 | 11.65 | -2.39 | 5.05 | 80.12 | ||||||
ROCE % | -4.98% | -6.32% | -6.82% | -11.18% | -12.59% | -13.24% | -18.71% | -2.67% | 10.59% | -9.36% | 11.28% | 10.33% |
Documents
Announcements
- Compliance Certificate Under Reg 7(3) Of SEBI(LODR) Regulation, 2015 17h
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
17h - Compliance certificate under Reg 74(5) of SEBI(DP) Regulation, 2018
- Submission Of Copy Of Newspaper Advertisement - Corrigendum To The Notice Of Postal Ballot 2d
-
CORRIGENDUM TO THE NOTICE OF POSTAL BALLOT
13 Apr - CORRIGENDUM TO THE NOTICE OF POSTAL BALLOT - DISCLOSURE UNDER REGULATION 30 OF THE SEBI (LODR) 2015
- Submission Of Copy Of Newspaper Advertisement - Corrigendum To The Notice Of Postal Ballot. 5 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
CIL used to be a pharma company but in FY18, due to change in management, company changed its main object to Construction and Infrastructure sector and trading in materials for construction purpose