Constronics Infra Ltd
₹ 132
-1.97%
11 Oct
- close price
About
Incorporated in 1992, Constronics India Ltd does trading of Construction and Building Materials[1]
Key Points
- Market Cap ₹ 166 Cr.
- Current Price ₹ 132
- High / Low ₹ 150 / 10.9
- Stock P/E 259
- Book Value ₹ 1.35
- Dividend Yield 0.00 %
- ROCE 20.8 %
- ROE 118 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 102%
Cons
- Stock is trading at 98.2 times its book value
- Promoter holding has decreased over last quarter: -7.84%
- The company has delivered a poor sales growth of 6.96% over past five years.
- Promoter holding is low: 10.6%
- Company might be capitalizing the interest cost
- Working capital days have increased from 128 days to 299 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 1.88 | 1.53 | 2.17 | 0.82 | 0.77 | 3.48 | |
0.06 | 0.06 | 0.09 | 0.09 | 0.09 | 0.30 | 0.57 | 1.79 | 1.62 | 2.05 | 0.72 | 0.45 | 3.41 | |
Operating Profit | -0.06 | -0.06 | -0.09 | -0.09 | -0.09 | -0.30 | -0.02 | 0.09 | -0.09 | 0.12 | 0.10 | 0.32 | 0.07 |
OPM % | -3.64% | 4.79% | -5.88% | 5.53% | 12.20% | 41.56% | 2.01% | ||||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.49 | 0.65 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.04 |
Profit before tax | -0.06 | -0.06 | -0.09 | -0.09 | -0.09 | -0.13 | -0.02 | 0.09 | -0.08 | 0.10 | 0.10 | 0.77 | 0.66 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -80.00% | 30.00% | 7.79% | |
-0.06 | -0.06 | -0.09 | -0.09 | -0.09 | -0.13 | -0.02 | 0.09 | -0.08 | 0.17 | 0.06 | 0.72 | 0.64 | |
EPS in Rs | -0.08 | -0.08 | -0.12 | -0.12 | -0.12 | -0.18 | -0.03 | 0.12 | -0.11 | 0.24 | 0.08 | 1.00 | 0.92 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | -20% |
TTM: | 452% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 107% |
3 Years: | 122% |
TTM: | 256% |
Stock Price CAGR | |
---|---|
10 Years: | 40% |
5 Years: | 97% |
3 Years: | 151% |
1 Year: | 953% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 92% |
3 Years: | 102% |
Last Year: | 118% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 | 7.21 |
Reserves | -6.30 | -6.36 | -6.45 | -6.54 | -7.06 | -7.18 | -7.21 | -7.11 | -7.19 | -7.02 | -6.96 | -6.24 |
0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.67 | 0.80 | 0.80 | 0.79 | 0.95 | 0.74 | 5.53 | |
0.58 | 0.61 | 0.69 | 0.77 | 0.21 | 0.01 | 0.36 | 0.03 | 0.06 | 0.08 | 0.04 | 0.08 | |
Total Liabilities | 1.49 | 1.46 | 1.45 | 1.44 | 0.90 | 0.71 | 1.16 | 0.93 | 0.87 | 1.22 | 1.03 | 6.58 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.18 | 0.15 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.49 | 1.46 | 1.45 | 1.44 | 0.90 | 0.71 | 1.16 | 0.93 | 0.87 | 1.02 | 0.85 | 6.43 | |
Total Assets | 1.49 | 1.46 | 1.45 | 1.44 | 0.90 | 0.71 | 1.16 | 0.93 | 0.87 | 1.22 | 1.03 | 6.58 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.01 | 0.00 | 0.00 | -0.09 | -0.13 | -0.10 | 0.09 | 0.01 | 0.09 | 0.01 | -0.17 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | 0.65 | -0.53 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.13 | 0.14 | 0.00 | -0.01 | 0.15 | -0.30 | 5.31 | |
Net Cash Flow | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.09 | -0.01 | 0.03 | 0.37 | 4.62 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 272.09 | 9.71 | 0.00 | 6.73 | 66.77 | 28.44 | ||||||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,285.00 | |||||
Days Payable | 219.00 | |||||||||||
Cash Conversion Cycle | 272.09 | 9.71 | 0.00 | 6.73 | 66.77 | 3,094.44 | ||||||
Working Capital Days | 39.82 | 11.65 | -2.39 | 5.05 | 80.12 | 298.64 | ||||||
ROCE % | -6.32% | -6.82% | -11.18% | -12.59% | -13.24% | -18.71% | -2.67% | 10.59% | -9.36% | 11.28% | 10.33% | 20.83% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
3 Oct - Submission of voting results from 32nd AGM.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
- Closure of Trading Window 27 Sep
-
Newspaper Advertisement Of Notice Of Extra Ordinary General Meeting
25 Sep - Notice of Extra Ordinary General Meeting on October 16, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
CIL used to be a pharma company but in FY18, due to change in management, company changed its main object to Construction and Infrastructure sector and trading in materials for construction purpose