Mitshi India Ltd
₹ 14.5
-0.28%
12 Dec
- close price
About
Incorporated in 1976, Mitshi India Ltd is in the business of Agriculture products trading.[1]
Key Points
- Market Cap ₹ 12.7 Cr.
- Current Price ₹ 14.5
- High / Low ₹ 18.6 / 13.0
- Stock P/E
- Book Value ₹ 3.09
- Dividend Yield 0.00 %
- ROCE 0.36 %
- ROE 0.37 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.68 times its book value
- The company has delivered a poor sales growth of -10.2% over past five years.
- Promoter holding is low: 15.6%
- Company has a low return on equity of -7.72% over last 3 years.
- Company has high debtors of 194 days.
- Working capital days have increased from 107 days to 186 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.21 | 0.18 | 0.15 | 0.24 | 2.93 | 5.11 | 7.82 | 6.72 | 6.92 | 7.72 | 20.24 | 4.58 | 3.30 | |
| 0.29 | 0.40 | 0.27 | 0.48 | 2.66 | 3.96 | 7.09 | 6.34 | 6.85 | 8.40 | 20.09 | 4.57 | 3.30 | |
| Operating Profit | -0.08 | -0.22 | -0.12 | -0.24 | 0.27 | 1.15 | 0.73 | 0.38 | 0.07 | -0.68 | 0.15 | 0.01 | 0.00 |
| OPM % | -38.10% | -122.22% | -80.00% | -100.00% | 9.22% | 22.50% | 9.34% | 5.65% | 1.01% | -8.81% | 0.74% | 0.22% | |
| 0.00 | 0.00 | 0.01 | 0.00 | 0.18 | 0.00 | 0.08 | 0.00 | 0.00 | 1.41 | 0.00 | 0.04 | 0.04 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.06 | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.09 | -0.23 | -0.12 | -0.27 | 0.42 | 1.13 | 0.79 | 0.32 | 0.01 | 0.68 | 0.15 | 0.05 | 0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 22.12% | 26.58% | 28.12% | 0.00% | 26.47% | 20.00% | 40.00% | |
| -0.08 | -0.23 | -0.12 | -0.27 | 0.42 | 0.89 | 0.58 | 0.23 | 0.01 | 0.50 | 0.12 | 0.04 | 0.02 | |
| EPS in Rs | -0.14 | -0.40 | -0.16 | -0.36 | 0.48 | 1.01 | 0.66 | 0.26 | 0.01 | 0.57 | 0.14 | 0.05 | 0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | -10% |
| 3 Years: | -13% |
| TTM: | -62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | -56% |
| 3 Years: | 0% |
| TTM: | 98% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | -12% |
| 3 Years: | 12% |
| 1 Year: | -17% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -3% |
| 3 Years: | -8% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.76 | 5.76 | 7.60 | 7.60 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 |
| Reserves | -8.84 | -9.07 | -9.19 | -9.46 | -8.44 | -7.56 | -6.97 | -6.75 | -6.74 | -6.24 | -6.11 | -6.08 | -6.08 |
| 1.54 | 2.41 | 0.47 | 1.03 | 0.69 | 0.49 | 0.79 | 1.04 | 1.11 | 0.00 | 0.03 | 0.19 | 0.16 | |
| 2.49 | 2.01 | 1.44 | 1.06 | 0.92 | 1.37 | 1.42 | 1.10 | 1.02 | 0.11 | 0.24 | 0.15 | 0.19 | |
| Total Liabilities | 0.95 | 1.11 | 0.32 | 0.23 | 1.97 | 3.10 | 4.04 | 4.19 | 4.19 | 2.67 | 2.96 | 3.06 | 3.07 |
| 0.04 | 0.02 | 0.08 | 0.06 | 0.05 | 0.02 | 0.18 | 0.12 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 1.47 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| 0.91 | 1.09 | 0.24 | 0.17 | 1.92 | 1.61 | 2.39 | 3.82 | 3.89 | 2.41 | 2.70 | 2.80 | 2.81 | |
| Total Assets | 0.95 | 1.11 | 0.32 | 0.23 | 1.97 | 3.10 | 4.04 | 4.19 | 4.19 | 2.67 | 2.96 | 3.06 | 3.07 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.11 | -0.81 | 0.26 | -0.70 | -0.21 | 0.46 | 0.11 | -1.52 | -0.09 | 1.05 | 0.06 | -0.18 | |
| 0.00 | 0.00 | -0.07 | 0.00 | 0.01 | -1.45 | -0.18 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 | |
| -0.15 | 0.88 | -0.10 | 0.56 | 1.46 | -0.19 | 0.30 | 0.25 | 0.07 | -1.11 | 0.03 | 0.15 | |
| Net Cash Flow | -0.04 | 0.07 | 0.08 | -0.14 | 1.26 | -1.19 | 0.23 | -0.05 | -0.02 | -0.05 | 0.09 | -0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 278.10 | 547.50 | 146.00 | 197.71 | 61.04 | 93.57 | 23.34 | 175.98 | 133.97 | 43.02 | 41.66 | 193.66 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.29 | 75.75 | 0.00 | 0.00 | 55.41 | 0.00 | 0.00 |
| Days Payable | 31.50 | 77.48 | 5.04 | |||||||||
| Cash Conversion Cycle | 278.10 | 547.50 | 146.00 | 197.71 | 61.04 | 78.36 | 21.62 | 175.98 | 133.97 | 93.40 | 41.66 | 193.66 |
| Working Capital Days | 0.00 | -60.83 | -1,022.00 | 60.83 | 53.57 | 65.71 | 19.60 | 119.49 | 135.56 | 96.92 | 38.05 | 185.69 |
| ROCE % | 381.82% | 81.29% | 36.32% | 11.21% | 0.32% | -25.48% | 5.68% | 0.36% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Nov - Newspaper Publication of the Financial Result of the company for the quarter and half year ended 30th September, 2025
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
13 Nov - Board approved unaudited Q2/H1 financial results ended 30 Sep 2025; approved shifting registered office within city.
- Financial Result For The Quarter And Half Year Ended September 30, 2025 13 Nov
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Thursday, 13Th September, 2025
13 Nov - Approved unaudited Q2/H1 results ended 30 Sep 2025; approved intra-city registered office shift.
-
Board Meeting Intimation for Considering And Approving The Standalone Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2025 Along With The Limited Review Report
6 Nov - Board meeting on 13 November 2025 to approve standalone unaudited results for quarter/half year ended Sept 30, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
MIL, formerly a manufacturer of automotive, industrial, and decorative paints, thinners, and synthetic resins, has diversified into online fruit and vegetable sales under the Taaza Kitchen brand, supported by its in-house software arm, Mitshi Softwares. The company also engages in software development, logistics, jewellery, paper products, general merchandise (online and offline), and scrap trading, reflecting a broad multi-sector business portfolio.